Gakken Holdings Co Ltd Relative Valuation - Gakken Holdings Co Ltd

Watchlist Manager

Watchlist

Price: 1 034 JPY -0.48% Market Closed

Market Cap: ¥46.1B

Relative Value

The Relative Value of one Gakken Holdings Co Ltd stock under the Base Case scenario is 2 545.66 JPY. Compared to the current market price of 1 034 JPY, Gakken Holdings Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 59%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Gakken Holdings Co Ltd TSE:9470	42.8B JPY	0.2	13.5	3.9	5.9
US		News Corp NASDAQ:NWSA	13.5B USD	1.6	11.7	9	13.2
US		New York Times Co NYSE:NYT	12.7B USD	4.5	37.1	22.7	27
UK		Pearson PLC LSE:PSON	6.2B GBP	1.7	18.6	10.2	14.4
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	5.1B ZAR	0.8	8.7	4.2	4.2
AU	A	Aspermont Ltd ASX:ASP	5.8B AUD	428.8	-2 993.6	-2 830.5	-2 830.5
CN		China Literature Ltd HKEX:772	31.2B HKD	3.9	201.4	-33.8	-33.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.2B CNY	1.9	12.9	15.9	15.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	3B EUR	1.6	18.2	6.1	10.2
CN		People.cn Co Ltd SSE:603000	23.6B CNY	11.5	126.3	123.7	123.7

				Revenue Growth	P/S to Growth
JP		Gakken Holdings Co Ltd TSE:9470	Average P/S: 42.3 0.2	4%	0.1
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.5	8%	0.6
UK		Pearson PLC LSE:PSON	1.7	5%	0.3
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.8	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	428.8	N/A	N/A
CN		China Literature Ltd HKEX:772	3.9	1%	3.9
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.6	4%	0.4
CN		People.cn Co Ltd SSE:603000	11.5	N/A	N/A

				Earnings Growth	PEG
JP		Gakken Holdings Co Ltd TSE:9470	Average P/E: 45.4 13.5	13%	1
US		News Corp NASDAQ:NWSA	11.7	-14%	N/A
US		New York Times Co NYSE:NYT	37.1	14%	2.7
UK		Pearson PLC LSE:PSON	18.6	18%	1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8.7	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 993.6	N/A	N/A
CN		China Literature Ltd HKEX:772	201.4	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
DE		Springer Nature AG & Co KgaA XETRA:SPG	18.2	72%	0.3
CN		People.cn Co Ltd SSE:603000	126.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Gakken Holdings Co Ltd TSE:9470	Average EV/EBITDA: 24.2 3.9	8%	0.5
US		News Corp NASDAQ:NWSA	9	10%	0.9
US		New York Times Co NYSE:NYT	22.7	14%	1.6
UK		Pearson PLC LSE:PSON	10.2	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.2	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -33.8	21%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	17%	0.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.1	4%	1.5
CN		People.cn Co Ltd SSE:603000	123.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Gakken Holdings Co Ltd TSE:9470	Average EV/EBIT: 32.7 5.9	N/A	N/A
US		News Corp NASDAQ:NWSA	13.2	12%	1.1
US		New York Times Co NYSE:NYT	27	18%	1.5
UK		Pearson PLC LSE:PSON	14.4	N/A	N/A
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.2	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -33.8	30%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10.2	11%	0.9
CN		People.cn Co Ltd SSE:603000	123.7	N/A	N/A

Gakken Holdings Co Ltd
TSE:9470

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Gakken Holdings Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Gakken Holdings Co Ltd TSE:9470

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Gakken Holdings Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Gakken Holdings Co Ltd
TSE:9470

Competitors Multiples
Gakken Holdings Co Ltd Competitors