Chubu Electric Power Co Inc
TSE:9502
Balance Sheet
Balance Sheet Decomposition
Chubu Electric Power Co Inc
Chubu Electric Power Co Inc
Balance Sheet
Chubu Electric Power Co Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
53 682
|
43 106
|
45 666
|
49 481
|
51 440
|
75 709
|
86 956
|
144 277
|
97 938
|
117 000
|
214 515
|
117 229
|
140 573
|
160 592
|
143 945
|
133 764
|
181 631
|
546 082
|
148 583
|
176 460
|
203 207
|
361 325
|
390 806
|
293 547
|
|
| Cash Equivalents |
53 682
|
43 106
|
45 666
|
49 481
|
51 440
|
75 709
|
86 956
|
144 277
|
97 938
|
117 000
|
214 515
|
117 229
|
140 573
|
160 592
|
143 945
|
133 764
|
181 631
|
546 082
|
148 583
|
176 460
|
203 207
|
361 325
|
390 806
|
293 547
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267 872
|
515 042
|
414 090
|
0
|
190 542
|
165 817
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
113 467
|
112 262
|
101 905
|
109 665
|
123 429
|
176 942
|
178 424
|
164 019
|
145 938
|
147 288
|
179 722
|
198 002
|
228 915
|
248 427
|
235 922
|
237 062
|
289 678
|
341 962
|
307 567
|
307 173
|
341 400
|
363 915
|
352 774
|
311 056
|
|
| Accounts Receivables |
113 467
|
112 262
|
101 905
|
109 665
|
123 429
|
176 942
|
178 424
|
164 019
|
145 938
|
147 288
|
179 722
|
198 002
|
228 915
|
248 427
|
235 922
|
237 062
|
289 678
|
341 962
|
307 567
|
307 173
|
341 400
|
363 915
|
344 015
|
309 523
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 759
|
1 533
|
|
| Inventory |
53 685
|
53 462
|
55 390
|
56 546
|
75 133
|
103 080
|
109 983
|
108 603
|
94 248
|
94 831
|
100 659
|
132 893
|
120 335
|
124 647
|
74 651
|
68 832
|
75 056
|
91 056
|
0
|
0
|
190 779
|
196 444
|
270 501
|
305 019
|
|
| Other Current Assets |
45 647
|
61 294
|
49 278
|
59 688
|
59 529
|
80 639
|
115 536
|
134 458
|
132 273
|
95 541
|
98 127
|
99 378
|
99 783
|
135 157
|
99 351
|
112 028
|
190 857
|
114 654
|
150 378
|
157 819
|
204 617
|
244 985
|
275 792
|
233 124
|
|
| Total Current Assets |
266 481
|
270 124
|
252 239
|
275 380
|
309 531
|
436 370
|
490 899
|
551 357
|
470 397
|
454 660
|
860 895
|
1 062 544
|
1 003 696
|
918 903
|
744 411
|
717 503
|
737 222
|
1 093 754
|
606 528
|
641 452
|
940 003
|
1 166 669
|
1 289 873
|
1 142 746
|
|
| PP&E Net |
5 782 198
|
5 595 845
|
5 382 985
|
5 011 995
|
4 714 703
|
4 568 924
|
4 446 228
|
4 204 189
|
4 129 643
|
4 122 775
|
4 054 857
|
4 083 355
|
4 003 002
|
3 965 640
|
3 965 954
|
3 920 697
|
3 937 773
|
4 019 997
|
3 269 114
|
3 321 051
|
3 394 285
|
3 442 460
|
3 537 439
|
3 486 762
|
|
| Long-Term Investments |
208 098
|
205 091
|
228 744
|
203 231
|
252 217
|
268 263
|
209 724
|
160 453
|
200 628
|
268 441
|
262 960
|
274 503
|
201 536
|
207 422
|
216 632
|
574 199
|
619 296
|
644 056
|
1 429 081
|
1 515 827
|
1 630 805
|
1 635 584
|
2 080 766
|
2 273 358
|
|
| Other Long-Term Assets |
178 429
|
211 432
|
196 205
|
212 943
|
465 415
|
428 151
|
489 396
|
554 120
|
499 299
|
486 079
|
468 447
|
462 373
|
573 946
|
540 003
|
611 948
|
199 908
|
235 117
|
229 719
|
196 092
|
208 018
|
209 641
|
210 389
|
200 539
|
221 946
|
|
| Total Assets |
6 435 206
N/A
|
6 282 492
-2%
|
6 060 173
-4%
|
5 703 549
-6%
|
5 741 866
+1%
|
5 701 708
-1%
|
5 636 247
-1%
|
5 470 119
-3%
|
5 299 967
-3%
|
5 331 955
+1%
|
5 647 159
+6%
|
5 882 775
+4%
|
5 782 180
-2%
|
5 631 968
-3%
|
5 538 945
-2%
|
5 412 307
-2%
|
5 529 408
+2%
|
5 987 526
+8%
|
5 500 815
-8%
|
5 686 348
+3%
|
6 174 734
+9%
|
6 455 102
+5%
|
7 108 617
+10%
|
7 124 812
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
71 133
|
83 468
|
59 599
|
62 346
|
92 321
|
139 552
|
207 433
|
139 651
|
112 907
|
123 663
|
138 603
|
162 792
|
146 278
|
169 598
|
135 910
|
109 328
|
133 057
|
133 584
|
192 715
|
200 397
|
279 243
|
327 487
|
271 297
|
229 390
|
|
| Accrued Liabilities |
89 714
|
80 714
|
91 636
|
63 753
|
56 141
|
50 723
|
56 228
|
31 713
|
91 710
|
62 774
|
36 748
|
30 886
|
34 898
|
67 241
|
79 862
|
36 806
|
82 179
|
67 297
|
30 571
|
88 983
|
26 353
|
50 589
|
90 587
|
73 775
|
|
| Short-Term Debt |
363 949
|
339 961
|
308 235
|
575 746
|
569 459
|
468 190
|
360 910
|
617 560
|
402 449
|
445 539
|
340 876
|
340 213
|
342 280
|
343 134
|
349 637
|
356 464
|
370 945
|
925 612
|
370 962
|
282 442
|
348 044
|
280 276
|
319 534
|
0
|
|
| Current Portion of Long-Term Debt |
172 386
|
157 047
|
175 677
|
271 616
|
129 680
|
157 739
|
240 195
|
189 395
|
328 825
|
262 507
|
249 520
|
249 049
|
298 840
|
343 564
|
387 396
|
293 826
|
257 315
|
285 130
|
311 312
|
230 086
|
276 727
|
254 063
|
295 810
|
603 690
|
|
| Other Current Liabilities |
430 388
|
268 291
|
243 099
|
117 404
|
128 029
|
138 168
|
134 451
|
121 281
|
128 687
|
137 259
|
155 738
|
163 356
|
165 209
|
179 391
|
223 723
|
264 626
|
321 527
|
322 169
|
246 237
|
292 238
|
309 706
|
346 140
|
319 128
|
348 183
|
|
| Total Current Liabilities |
1 127 570
|
929 481
|
878 246
|
1 090 865
|
975 630
|
954 372
|
999 217
|
1 099 600
|
1 064 578
|
1 031 742
|
921 485
|
946 296
|
987 505
|
1 102 928
|
1 176 528
|
1 061 050
|
1 165 023
|
1 733 792
|
1 151 797
|
1 094 146
|
1 240 073
|
1 258 555
|
1 296 356
|
1 255 038
|
|
| Long-Term Debt |
3 576 761
|
3 508 916
|
3 222 546
|
2 582 009
|
2 479 147
|
2 378 637
|
2 265 252
|
1 988 203
|
1 814 666
|
1 794 096
|
2 379 582
|
2 681 529
|
2 621 396
|
2 249 713
|
1 907 807
|
2 053 454
|
1 981 026
|
1 781 011
|
1 811 524
|
1 909 378
|
2 250 586
|
2 464 597
|
2 534 249
|
2 511 956
|
|
| Deferred Income Tax |
0
|
17
|
20
|
37
|
1
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
22 221
|
23 834
|
23 932
|
21 034
|
10 892
|
39 875
|
39 794
|
38 104
|
38 264
|
38 252
|
37 087
|
37 322
|
36 104
|
38 591
|
37 174
|
39 445
|
62 199
|
65 867
|
67 672
|
72 518
|
106 143
|
101 394
|
109 618
|
72 006
|
|
| Other Liabilities |
480 426
|
513 067
|
558 249
|
596 374
|
616 886
|
598 864
|
619 322
|
727 559
|
744 859
|
807 739
|
797 748
|
763 845
|
736 108
|
771 819
|
817 501
|
573 090
|
591 417
|
628 361
|
575 429
|
579 140
|
560 803
|
569 745
|
582 941
|
499 288
|
|
| Total Liabilities |
5 206 978
N/A
|
4 975 315
-4%
|
4 682 993
-6%
|
4 290 319
-8%
|
4 082 556
-5%
|
3 971 759
-3%
|
3 923 585
-1%
|
3 853 466
-2%
|
3 662 367
-5%
|
3 671 829
+0%
|
4 135 902
+13%
|
4 428 992
+7%
|
4 381 113
-1%
|
4 163 051
-5%
|
3 939 010
-5%
|
3 727 039
-5%
|
3 799 665
+2%
|
4 209 031
+11%
|
3 606 422
-14%
|
3 655 182
+1%
|
4 157 605
+14%
|
4 394 291
+6%
|
4 523 164
+3%
|
4 338 288
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
374 518
|
374 519
|
374 519
|
374 519
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
430 777
|
|
| Retained Earnings |
823 947
|
907 815
|
978 360
|
1 025 900
|
1 101 340
|
1 144 874
|
1 161 867
|
1 096 215
|
1 122 724
|
1 150 710
|
1 013 040
|
939 196
|
854 923
|
890 257
|
1 044 855
|
1 136 801
|
1 188 453
|
1 237 605
|
1 363 241
|
1 472 678
|
1 392 720
|
1 393 120
|
1 758 430
|
1 909 619
|
|
| Additional Paid In Capital |
14 246
|
14 247
|
14 248
|
14 261
|
73 956
|
74 054
|
70 777
|
70 777
|
70 777
|
70 777
|
70 777
|
70 777
|
70 777
|
70 777
|
70 786
|
70 794
|
70 805
|
70 798
|
70 808
|
70 732
|
70 716
|
70 571
|
70 522
|
64 451
|
|
| Unrealized Security Profit/Loss |
15 772
|
12 023
|
34 999
|
27 972
|
53 040
|
49 923
|
27 013
|
12 096
|
14 674
|
10 447
|
11 276
|
19 526
|
27 011
|
40 169
|
38 313
|
39 485
|
38 649
|
35 232
|
37 407
|
45 002
|
47 446
|
15 097
|
21 330
|
17 266
|
|
| Treasury Stock |
253
|
1 431
|
24 879
|
29 129
|
104
|
854
|
1 155
|
1 568
|
302
|
434
|
478
|
514
|
591
|
986
|
1 121
|
1 206
|
1 891
|
2 008
|
2 474
|
2 697
|
2 734
|
2 733
|
2 790
|
4 297
|
|
| Other Equity |
0
|
5
|
67
|
291
|
303
|
31 174
|
23 385
|
8 357
|
1 050
|
2 148
|
14 132
|
5 979
|
18 170
|
37 923
|
16 325
|
8 617
|
2 950
|
6 091
|
5 366
|
14 674
|
78 204
|
153 979
|
307 184
|
368 708
|
|
| Total Equity |
1 228 230
N/A
|
1 307 178
+6%
|
1 377 180
+5%
|
1 413 232
+3%
|
1 659 312
+17%
|
1 729 948
+4%
|
1 712 664
-1%
|
1 616 654
-6%
|
1 637 600
+1%
|
1 660 129
+1%
|
1 511 260
-9%
|
1 453 783
-4%
|
1 401 067
-4%
|
1 468 917
+5%
|
1 599 935
+9%
|
1 685 268
+5%
|
1 729 743
+3%
|
1 778 495
+3%
|
1 894 393
+7%
|
2 031 166
+7%
|
2 017 129
-1%
|
2 060 811
+2%
|
2 585 453
+25%
|
2 786 524
+8%
|
|
| Total Liabilities & Equity |
6 435 208
N/A
|
6 282 493
-2%
|
6 060 173
-4%
|
5 703 551
-6%
|
5 741 868
+1%
|
5 701 707
-1%
|
5 636 249
-1%
|
5 470 120
-3%
|
5 299 967
-3%
|
5 331 958
+1%
|
5 647 162
+6%
|
5 882 775
+4%
|
5 782 180
-2%
|
5 631 968
-3%
|
5 538 945
-2%
|
5 412 307
-2%
|
5 529 408
+2%
|
5 987 526
+8%
|
5 500 815
-8%
|
5 686 348
+3%
|
6 174 734
+9%
|
6 455 102
+5%
|
7 108 617
+10%
|
7 124 812
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
737
|
736
|
726
|
724
|
782
|
782
|
779
|
778
|
763
|
758
|
758
|
758
|
758
|
757
|
757
|
757
|
757
|
757
|
756
|
756
|
756
|
756
|
756
|
755
|
|