First Time Loading...
C

Chubu Electric Power Co Inc
TSE:9502

Watchlist Manager
Chubu Electric Power Co Inc
TSE:9502
Watchlist
Price: 2 010 JPY 0.32% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.9T
-4%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+34%
5 Years
+29%
7 Years
+47%
10 Years
+41%
348.4B
+20%
Operating Income
Growth Rates:
1 Year
-
3 Years
+150%
5 Years
+227%
7 Years
+62%
10 Years
-
432.8B
+10%
Net Income
Growth Rates:
1 Year
-
3 Years
+158%
5 Years
+666%
7 Years
+171%
10 Years
-

Earnings Waterfall
Chubu Electric Power Co Inc

Revenue
3.9T JPY
Cost of Revenue
-3.5T JPY
Gross Profit
348.4B JPY
Operating Expenses
0 JPY
Operating Income
348.4B JPY
Other Expenses
84.4B JPY
Net Income
432.8B JPY

Income Statement
Chubu Electric Power Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 742 637
N/A
2 842 186
+4%
2 942 060
+4%
3 000 832
+2%
3 047 354
+2%
3 103 603
+2%
3 124 722
+1%
3 059 347
-2%
2 971 061
-3%
2 854 044
-4%
2 740 937
-4%
2 679 112
-2%
2 626 331
-2%
2 603 537
-1%
2 627 816
+1%
2 689 953
+2%
2 767 579
+3%
2 853 309
+3%
2 882 327
+1%
2 947 478
+2%
2 989 710
+1%
3 035 082
+2%
3 105 032
+2%
3 119 959
+0%
3 116 676
0%
3 065 954
-2%
2 993 851
-2%
2 945 533
-2%
2 897 783
-2%
2 935 409
+1%
2 778 008
-5%
2 643 949
-5%
2 649 730
+0%
2 705 162
+2%
2 946 191
+9%
3 323 921
+13%
3 692 312
+11%
3 986 681
+8%
4 118 322
+3%
4 048 992
-2%
3 869 780
-4%
Gross Profit
Cost of Revenue
(2 803 340)
(2 822 442)
(2 941 558)
(2 979 953)
(3 021 304)
(2 919 772)
(2 897 501)
(2 794 093)
(2 688 167)
(2 486 174)
(2 503 278)
(2 449 522)
(2 411 217)
(2 395 168)
(2 556 326)
(2 628 772)
(2 674 294)
(2 637 811)
(2 741 354)
(2 813 148)
(2 883 143)
(2 834 650)
(2 981 547)
(3 002 515)
(2 982 179)
(2 861 227)
(2 858 554)
(2 796 549)
(2 758 410)
(2 720 241)
(2 648 482)
(2 548 668)
(2 617 887)
(2 694 439)
(2 980 838)
(3 370 554)
(3 696 072)
(3 813 708)
(3 895 532)
(3 757 507)
(3 521 348)
Gross Profit
(60 703)
N/A
19 744
N/A
502
-97%
20 879
+4 059%
26 050
+25%
183 831
+606%
227 221
+24%
265 254
+17%
282 894
+7%
367 870
+30%
237 659
-35%
229 590
-3%
215 114
-6%
208 369
-3%
71 490
-66%
61 181
-14%
93 285
+52%
215 498
+131%
140 973
-35%
134 330
-5%
106 567
-21%
200 432
+88%
123 485
-38%
117 444
-5%
134 497
+15%
204 727
+52%
135 297
-34%
148 984
+10%
139 373
-6%
215 168
+54%
129 526
-40%
95 281
-26%
31 843
-67%
10 723
-66%
(34 647)
N/A
(46 633)
-35%
(3 760)
+92%
172 973
N/A
222 790
+29%
291 485
+31%
348 432
+20%
Operating Income
Operating Expenses
0
(80 395)
0
(2)
0
(76 663)
(2)
(1)
(1)
(82 879)
0
1
0
(71 926)
(3)
(2)
(2)
(78 993)
(24 071)
(24 527)
(2)
(74 508)
(2)
(1)
0
(73 895)
1
1
(1)
(69 474)
27
97
2
(64 553)
1
(1)
(2)
(65 884)
(1)
1
0
Selling, General & Administrative
0
(68 561)
0
0
0
(65 187)
0
0
0
(71 562)
0
0
0
(60 557)
0
0
0
(67 469)
0
0
0
(74 507)
0
0
0
(73 895)
0
0
0
(69 473)
0
0
0
(64 553)
0
0
0
(65 883)
0
0
0
Depreciation & Amortization
0
(11 834)
0
0
0
(11 834)
0
0
0
(11 316)
0
0
0
(11 367)
0
0
0
(11 524)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(2)
0
358
(2)
(1)
(1)
(1)
0
1
0
(2)
(3)
(2)
0
0
(24 071)
(24 527)
(2)
(1)
(2)
0
0
0
1
0
(1)
(1)
27
97
2
0
0
(1)
(2)
(1)
0
0
0
Operating Income
(60 703)
N/A
(60 651)
+0%
502
N/A
20 877
+4 059%
26 050
+25%
107 168
+311%
227 219
+112%
265 253
+17%
282 893
+7%
284 991
+1%
237 659
-17%
229 591
-3%
215 114
-6%
136 443
-37%
71 487
-48%
61 179
-14%
93 283
+52%
136 505
+46%
116 902
-14%
109 803
-6%
106 565
-3%
125 924
+18%
123 483
-2%
117 443
-5%
134 497
+15%
130 832
-3%
135 298
+3%
148 985
+10%
139 372
-6%
145 694
+5%
129 553
-11%
95 378
-26%
31 845
-67%
(53 830)
N/A
(34 646)
+36%
(46 634)
-35%
(3 762)
+92%
107 089
N/A
222 789
+108%
291 486
+31%
348 432
+20%
Pre-Tax Income
Interest Income Expense
(30 120)
(31 326)
(30 928)
(41 660)
(39 275)
(42 193)
(40 821)
(32 500)
(34 689)
(32 188)
(29 536)
(25 588)
(19 249)
(19 217)
(16 984)
(15 107)
(13 168)
(5 026)
(1 102)
(180)
(2 119)
(11 294)
32 467
46 689
52 910
57 711
22 644
43 949
77 650
45 360
61 796
11 950
(41 701)
(10 324)
(47 001)
(98 621)
(23 580)
16 055
119 525
236 762
193 960
Non-Reccuring Items
4 427
11 952
9 996
35 375
32 819
23 207
18 593
(4 914)
2 331
2 771
4 500
31 066
27 600
30 673
31 101
334
626
(27 342)
0
0
(23 740)
(3 739)
19 768
19 117
19 092
19 092
(606)
(25)
0
98
0
0
(5 552)
14 847
15 115
4 847
(18 666)
(41 477)
(42 028)
(31 397)
(1 598)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4 478
(648)
(790)
(6 323)
(12 508)
(4 768)
(4 198)
(576)
2 944
(1 370)
(1 125)
765
1 917
4 257
2 777
(999)
147
1 058
(280)
1 215
(1 780)
2 038
(1 953)
(1 834)
492
3 260
1 464
1 728
902
1 156
1 286
2 165
5 456
4 834
5 964
(765)
(10 748)
(12 676)
(14 822)
(10 997)
(4 577)
Pre-Tax Income
(81 918)
N/A
(80 673)
+2%
(21 220)
+74%
8 269
N/A
7 086
-14%
83 414
+1 077%
200 793
+141%
227 263
+13%
253 479
+12%
254 204
+0%
211 498
-17%
235 834
+12%
225 382
-4%
152 156
-32%
88 381
-42%
45 407
-49%
80 888
+78%
105 195
+30%
115 520
+10%
110 838
-4%
78 926
-29%
112 929
+43%
173 765
+54%
181 415
+4%
206 991
+14%
210 895
+2%
158 800
-25%
194 637
+23%
217 924
+12%
192 308
-12%
192 635
+0%
109 493
-43%
(9 952)
N/A
(44 473)
-347%
(60 568)
-36%
(141 173)
-133%
(56 756)
+60%
68 991
N/A
285 464
+314%
485 854
+70%
536 217
+10%
Net Income
Tax Provision
22 219
16 883
(1 082)
(9 202)
(9 849)
(42 841)
(75 948)
(82 254)
(89 790)
(82 173)
(70 343)
(67 496)
(64 310)
(35 229)
(15 908)
(12 867)
(24 203)
(28 441)
(31 562)
(29 543)
(19 586)
(30 002)
(29 583)
(27 998)
(33 769)
(43 175)
(45 974)
(48 546)
(45 935)
(41 097)
(41 975)
(31 661)
(10 282)
4 322
8 604
12 630
(11 137)
(31 114)
(66 217)
(88 471)
(95 578)
Income from Continuing Operations
(59 699)
(63 790)
(22 302)
(933)
(2 763)
40 573
124 845
145 009
163 689
172 031
141 155
168 338
161 072
116 927
72 473
32 540
56 685
76 754
83 958
81 295
59 340
82 927
144 182
153 417
173 222
167 720
112 826
146 091
171 989
151 211
150 660
77 832
(20 234)
(40 151)
(51 964)
(128 543)
(67 893)
37 877
219 247
397 383
440 639
Income to Minority Interest
(1 753)
(1 537)
(1 533)
(1 471)
(1 703)
(1 777)
(2 262)
(2 463)
(2 495)
(2 285)
(1 793)
(1 753)
(1 573)
(2 261)
(2 436)
(2 428)
(2 605)
(2 380)
(2 188)
(2 589)
(2 850)
(3 504)
(4 584)
(4 391)
(4 089)
(4 248)
(3 823)
(4 131)
(4 531)
(4 007)
(3 519)
(2 610)
(2 362)
(2 872)
(4 245)
237
547
354
490
(4 967)
(7 841)
Net Income (Common)
(61 454)
N/A
(65 327)
-6%
(23 837)
+64%
(2 405)
+90%
(4 466)
-86%
38 795
N/A
122 583
+216%
142 546
+16%
161 193
+13%
169 745
+5%
139 362
-18%
166 583
+20%
159 497
-4%
114 665
-28%
70 035
-39%
30 112
-57%
54 080
+80%
74 372
+38%
81 768
+10%
78 703
-4%
56 489
-28%
79 422
+41%
139 596
+76%
149 024
+7%
169 131
+13%
163 472
-3%
109 004
-33%
141 962
+30%
167 457
+18%
147 202
-12%
147 139
0%
75 219
-49%
(22 597)
N/A
(43 022)
-90%
(56 209)
-31%
(128 304)
-128%
(67 343)
+48%
38 231
N/A
219 737
+475%
392 415
+79%
432 797
+10%
EPS (Diluted)
-81.07
N/A
-86.18
-6%
-31.46
+63%
-3.16
+90%
-5.89
-86%
51.21
N/A
161.93
+216%
188.3
+16%
212.93
+13%
224.15
+5%
184.09
-18%
220.05
+20%
210.69
-4%
151.43
-28%
92.51
-39%
39.77
-57%
71.43
+80%
98.24
+38%
108.02
+10%
103.96
-4%
74.66
-28%
104.96
+41%
184.5
+76%
197
+7%
223.61
+14%
216.11
-3%
144.11
-33%
187.71
+30%
221.45
+18%
194.65
-12%
194.57
0%
99.47
-49%
-29.88
N/A
-56.9
-90%
-74.34
-31%
-169.68
-128%
-89.06
+48%
50.55
N/A
290.59
+475%
518.96
+79%
572.39
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.