C

Chubu Electric Power Co Inc
TSE:9502

Watchlist Manager
Chubu Electric Power Co Inc
TSE:9502
Watchlist
Price: 2 618 JPY -0.87% Market Closed
Market Cap: ¥2T

Income Statement

Earnings Waterfall
Chubu Electric Power Co Inc

Income Statement
Chubu Electric Power Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
22 090
0
0
15 831
0
0
13 561
0
0
13 060
0
0
12 257
0
0
9 780
0
0
10 680
19 514
28 142
36 407
34 139
34 285
34 905
36 055
37 397
38 461
39 820
40 837
41 431
42 094
42 198
42 236
42 477
53 007
51 738
50 231
48 428
39 678
38 306
37 752
36 493
31 357
30 384
28 723
28 053
27 381
26 894
26 464
25 949
25 340
24 659
24 024
23 443
23 528
22 902
22 309
21 627
20 370
19 864
19 355
19 091
18 879
18 849
18 987
19 026
19 308
19 665
19 889
20 178
20 494
20 879
21 576
22 324
22 833
23 332
23 859
0
0
0
Revenue
1 546 555
N/A
1 576 193
+2%
1 583 296
+0%
1 570 539
-1%
1 545 611
-2%
1 548 515
+0%
1 585 933
+2%
1 611 812
+2%
1 621 606
+1%
1 640 319
+1%
1 702 304
+4%
1 756 200
+3%
1 779 117
+1%
1 796 221
+1%
1 827 788
+2%
1 820 758
0%
1 730 231
-5%
1 635 802
-5%
1 611 190
-2%
1 668 670
+4%
1 714 403
+3%
2 330 891
+36%
2 343 810
+1%
2 332 507
0%
2 361 515
+1%
2 449 283
+4%
2 539 483
+4%
2 626 175
+3%
2 664 407
+1%
2 648 994
-1%
2 642 788
0%
2 680 327
+1%
2 742 637
+2%
2 842 186
+4%
2 942 060
+4%
3 000 832
+2%
3 047 354
+2%
3 103 603
+2%
3 124 722
+1%
3 059 347
-2%
2 971 061
-3%
2 854 044
-4%
2 740 937
-4%
2 679 112
-2%
2 626 331
-2%
2 603 537
-1%
2 627 816
+1%
2 689 953
+2%
2 767 579
+3%
2 853 309
+3%
2 882 327
+1%
2 947 478
+2%
2 989 710
+1%
3 035 082
+2%
3 105 032
+2%
3 119 959
+0%
3 116 676
0%
3 065 954
-2%
2 993 851
-2%
2 945 533
-2%
2 897 783
-2%
2 935 409
+1%
2 778 008
-5%
2 643 949
-5%
2 649 730
+0%
2 705 162
+2%
2 946 191
+9%
3 323 921
+13%
3 692 312
+11%
3 986 681
+8%
4 118 322
+3%
4 048 992
-2%
3 869 780
-4%
3 610 414
-7%
3 533 402
-2%
3 535 352
+0%
3 564 907
+1%
3 669 234
+3%
3 648 954
-1%
3 650 584
+0%
3 583 958
-2%
Gross Profit
Cost of Revenue
(1 299 151)
(1 284 606)
(1 264 441)
(1 243 373)
(1 277 243)
(1 303 056)
(1 334 054)
(1 387 143)
(1 433 150)
(1 476 895)
(1 499 529)
(1 574 467)
(1 591 852)
(1 640 075)
(1 616 712)
(1 523 558)
(1 503 420)
(1 462 513)
(1 478 771)
(1 391 854)
(1 351 055)
(1 903 271)
(2 009 323)
(2 156 840)
(2 319 054)
(2 391 346)
(2 600 780)
(2 655 083)
(2 658 559)
(2 585 816)
(2 692 848)
(2 723 721)
(2 803 340)
(2 822 442)
(2 941 558)
(2 979 953)
(3 021 304)
(2 919 772)
(2 897 501)
(2 794 093)
(2 688 167)
(2 486 174)
(2 503 278)
(2 449 522)
(2 411 217)
(2 395 168)
(2 556 326)
(2 628 772)
(2 674 294)
(2 637 811)
(2 741 354)
(2 813 148)
(2 883 143)
(2 834 650)
(2 981 547)
(3 002 515)
(2 982 179)
(2 861 227)
(2 858 554)
(2 796 549)
(2 758 410)
(2 720 241)
(2 648 482)
(2 548 668)
(2 617 887)
(2 694 439)
(2 980 838)
(3 370 554)
(3 696 072)
(3 813 708)
(3 895 532)
(3 757 507)
(3 521 348)
(3 192 226)
(3 261 379)
(3 294 915)
(3 327 058)
(3 347 547)
(3 424 845)
(3 405 748)
(3 357 466)
Gross Profit
247 404
N/A
291 587
+18%
318 855
+9%
327 166
+3%
268 368
-18%
245 459
-9%
251 879
+3%
224 669
-11%
188 456
-16%
163 424
-13%
202 775
+24%
181 733
-10%
187 265
+3%
156 146
-17%
211 076
+35%
297 200
+41%
226 811
-24%
173 289
-24%
132 419
-24%
276 816
+109%
363 348
+31%
427 620
+18%
334 487
-22%
175 667
-47%
42 461
-76%
57 937
+36%
(61 297)
N/A
(28 908)
+53%
5 848
N/A
63 178
+980%
(50 060)
N/A
(43 394)
+13%
(60 703)
-40%
19 744
N/A
502
-97%
20 879
+4 059%
26 050
+25%
183 831
+606%
227 221
+24%
265 254
+17%
282 894
+7%
367 870
+30%
237 659
-35%
229 590
-3%
215 114
-6%
208 369
-3%
71 490
-66%
61 181
-14%
93 285
+52%
215 498
+131%
140 973
-35%
134 330
-5%
106 567
-21%
200 432
+88%
123 485
-38%
117 444
-5%
134 497
+15%
204 727
+52%
135 297
-34%
148 984
+10%
139 373
-6%
215 168
+54%
129 526
-40%
95 281
-26%
31 843
-67%
10 723
-66%
(34 647)
N/A
(46 633)
-35%
(3 760)
+92%
172 973
N/A
222 790
+29%
291 485
+31%
348 432
+20%
418 188
+20%
272 023
-35%
240 437
-12%
237 849
-1%
321 687
+35%
224 109
-30%
244 836
+9%
226 492
-7%
Operating Income
Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(46 890)
(94 958)
(297 565)
(314 973)
(202 607)
0
8 745
(114 774)
(171 061)
(253 383)
(197 825)
(138 604)
(82 317)
(95 604)
(1)
(1)
(1)
(77 661)
1
1
0
(80 395)
0
(2)
0
(76 663)
(2)
(1)
(1)
(82 879)
0
1
0
(71 926)
(3)
(2)
(2)
(78 993)
(24 071)
(24 527)
(2)
(74 508)
(2)
(1)
0
(73 895)
1
1
(1)
(69 474)
27
97
2
(64 553)
1
(1)
(2)
(65 884)
(1)
1
0
(74 849)
(3)
(2)
(1)
(79 642)
1
(1)
(2)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
(44 020)
(89 192)
(133 556)
(150 895)
0
0
(52 558)
(108 698)
(161 764)
(240 840)
0
0
0
(82 634)
0
0
0
(65 205)
0
0
0
(68 561)
0
0
0
(65 187)
0
0
0
(71 562)
0
0
0
(60 557)
0
0
0
(67 469)
0
0
0
(74 507)
0
0
0
(73 895)
0
0
0
(69 473)
0
0
0
(64 553)
0
0
0
(65 883)
0
0
0
(74 848)
0
0
0
(79 641)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(2 870)
(5 766)
(8 741)
(8 810)
0
0
(2 995)
(6 076)
(9 297)
(12 543)
0
0
0
(12 969)
0
0
0
(12 456)
0
0
0
(11 834)
0
0
0
(11 834)
0
0
0
(11 316)
0
0
0
(11 367)
0
0
0
(11 524)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(155 268)
(155 268)
(202 607)
0
64 298
0
0
0
(197 825)
(138 604)
(82 317)
(1)
0
0
(1)
0
1
1
0
0
0
(2)
0
358
(2)
(1)
(1)
(1)
0
1
0
(2)
(3)
(2)
0
0
(24 071)
(24 527)
(2)
(1)
(2)
0
0
0
1
0
(1)
(1)
27
97
2
0
0
(1)
(2)
(1)
0
0
0
(1)
(3)
(2)
(1)
(1)
0
(1)
(2)
Operating Income
247 404
N/A
291 587
+18%
318 855
+9%
327 166
+3%
268 368
-18%
245 459
-9%
251 879
+3%
224 669
-11%
188 456
-16%
163 424
-13%
202 775
+24%
181 733
-10%
140 375
-23%
61 188
-56%
(86 489)
N/A
(17 773)
+79%
24 204
N/A
173 289
+616%
141 164
-19%
162 042
+15%
192 287
+19%
174 237
-9%
136 662
-22%
37 063
-73%
(39 856)
N/A
(37 667)
+5%
(61 298)
-63%
(28 909)
+53%
5 847
N/A
(14 483)
N/A
(50 059)
-246%
(43 393)
+13%
(60 703)
-40%
(60 651)
+0%
502
N/A
20 877
+4 059%
26 050
+25%
107 168
+311%
227 219
+112%
265 253
+17%
282 893
+7%
284 991
+1%
237 659
-17%
229 591
-3%
215 114
-6%
136 443
-37%
71 487
-48%
61 179
-14%
93 283
+52%
136 505
+46%
116 902
-14%
109 803
-6%
106 565
-3%
125 924
+18%
123 483
-2%
117 443
-5%
134 497
+15%
130 832
-3%
135 298
+3%
148 985
+10%
139 372
-6%
145 694
+5%
129 553
-11%
95 378
-26%
31 845
-67%
(53 830)
N/A
(34 646)
+36%
(46 634)
-35%
(3 762)
+92%
107 089
N/A
222 789
+108%
291 486
+31%
348 432
+20%
343 339
-1%
272 020
-21%
240 435
-12%
237 848
-1%
242 045
+2%
224 110
-7%
244 835
+9%
226 490
-7%
Pre-Tax Income
Interest Income Expense
(65 561)
(61 655)
(58 577)
(52 329)
(61 910)
(58 639)
(55 793)
(51 026)
(47 392)
(45 639)
(33 453)
(33 109)
(29 388)
(26 318)
(22 175)
(20 715)
(17 951)
(14 663)
(17 404)
(18 482)
(21 926)
(27 451)
(25 133)
(25 225)
(25 676)
(28 040)
(30 274)
(31 716)
(33 206)
(28 942)
(29 869)
(29 698)
(30 120)
(31 326)
(30 928)
(41 660)
(39 275)
(42 193)
(40 821)
(32 500)
(34 689)
(32 188)
(29 536)
(25 588)
(19 249)
(19 217)
(16 984)
(15 107)
(13 168)
(5 026)
(1 102)
(180)
(2 119)
(11 294)
32 467
46 689
52 910
57 711
22 644
43 949
77 650
45 360
61 796
11 950
(41 701)
(10 324)
(47 001)
(98 621)
(23 580)
16 055
119 525
236 762
193 960
178 056
121 199
84 331
58 125
38 993
39 648
47 811
77 033
Non-Reccuring Items
(8 547)
(49 829)
(51 547)
(44 745)
2 044
9 252
3 774
3 305
2 263
7 102
5 591
4 005
0
0
0
0
0
0
(11 394)
(12 125)
(13 514)
(11 135)
(17 058)
(21 345)
(13 224)
(16 629)
995
15 784
11 420
11 243
16 083
9 095
4 427
11 952
9 996
35 375
32 819
23 207
18 593
(4 914)
2 331
2 771
4 500
31 066
27 600
30 673
31 101
334
626
(27 342)
0
0
(23 740)
(3 739)
19 768
19 117
19 092
19 092
(606)
(25)
0
98
0
0
(5 552)
14 847
15 115
4 847
(18 666)
(41 477)
(42 028)
(31 397)
(1 598)
(12 485)
(12 561)
(13 165)
(13 996)
(6 903)
(6 669)
(6 411)
(5 884)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(22 865)
(24 393)
(15 224)
(14 112)
(3 029)
(4 762)
(5 936)
(9 021)
(7 163)
(3 724)
733
1 828
5 177
6 742
4 856
(2 262)
(5 487)
(2 080)
(645)
(767)
(432)
(512)
3 528
(128)
23
(2 151)
(6 003)
(1 280)
(2 549)
(116)
(214)
2 741
4 478
(648)
(790)
(6 323)
(12 508)
(4 768)
(4 198)
(576)
2 944
(1 370)
(1 125)
765
1 917
4 257
2 777
(999)
147
1 058
(280)
1 215
(1 780)
2 038
(1 953)
(1 834)
492
3 260
1 464
1 728
902
1 156
1 286
2 165
5 456
4 834
5 964
(765)
(10 748)
(12 676)
(14 822)
(10 997)
(4 577)
(2 891)
969
(2 050)
1 369
(4 639)
(7 453)
(7 879)
(8 678)
Pre-Tax Income
150 431
N/A
155 710
+4%
193 507
+24%
215 980
+12%
205 473
-5%
191 310
-7%
193 924
+1%
167 927
-13%
136 164
-19%
121 163
-11%
175 646
+45%
154 457
-12%
116 164
-25%
41 612
-64%
(103 808)
N/A
(40 750)
+61%
766
N/A
156 546
+20 337%
111 721
-29%
130 668
+17%
156 415
+20%
135 139
-14%
97 999
-27%
(9 635)
N/A
(78 733)
-717%
(84 487)
-7%
(96 580)
-14%
(46 121)
+52%
(18 488)
+60%
(32 298)
-75%
(64 059)
-98%
(61 255)
+4%
(81 918)
-34%
(80 673)
+2%
(21 220)
+74%
8 269
N/A
7 086
-14%
83 414
+1 077%
200 793
+141%
227 263
+13%
253 479
+12%
254 204
+0%
211 498
-17%
235 834
+12%
225 382
-4%
152 156
-32%
88 381
-42%
45 407
-49%
80 888
+78%
105 195
+30%
115 520
+10%
110 838
-4%
78 926
-29%
112 929
+43%
173 765
+54%
181 415
+4%
206 991
+14%
210 895
+2%
158 800
-25%
194 637
+23%
217 924
+12%
192 308
-12%
192 635
+0%
109 493
-43%
(9 952)
N/A
(44 473)
-347%
(60 568)
-36%
(141 173)
-133%
(56 756)
+60%
68 991
N/A
285 464
+314%
485 854
+70%
536 217
+10%
506 019
-6%
381 627
-25%
309 551
-19%
283 346
-8%
269 496
-5%
249 636
-7%
278 356
+12%
288 961
+4%
Net Income
Tax Provision
(53 035)
(69 365)
(82 449)
(92 057)
(77 767)
(73 673)
(75 369)
(64 692)
(53 803)
(48 849)
(66 732)
(59 479)
(43 369)
(16 341)
36 872
12 614
(2 040)
(58 589)
(41 405)
(48 578)
(56 456)
(50 026)
(37 130)
1 293
(7 825)
(8 249)
(10 176)
(28 243)
(5 111)
438
15 590
14 236
22 219
16 883
(1 082)
(9 202)
(9 849)
(42 841)
(75 948)
(82 254)
(89 790)
(82 173)
(70 343)
(67 496)
(64 310)
(35 229)
(15 908)
(12 867)
(24 203)
(28 441)
(31 562)
(29 543)
(19 586)
(30 002)
(29 583)
(27 998)
(33 769)
(43 175)
(45 974)
(48 546)
(45 935)
(41 097)
(41 975)
(31 661)
(10 282)
4 322
8 604
12 630
(11 137)
(31 114)
(66 217)
(88 471)
(95 578)
(94 872)
(72 923)
(64 493)
(63 526)
(60 359)
(56 599)
(50 789)
(47 324)
Income from Continuing Operations
97 396
86 345
111 058
123 923
127 706
117 637
118 555
103 235
82 361
72 314
108 914
94 978
72 795
25 271
(66 936)
(28 136)
(1 274)
97 957
70 316
82 090
99 959
85 113
60 869
(8 342)
(86 558)
(92 736)
(106 756)
(74 364)
(23 599)
(31 860)
(48 469)
(47 019)
(59 699)
(63 790)
(22 302)
(933)
(2 763)
40 573
124 845
145 009
163 689
172 031
141 155
168 338
161 072
116 927
72 473
32 540
56 685
76 754
83 958
81 295
59 340
82 927
144 182
153 417
173 222
167 720
112 826
146 091
171 989
151 211
150 660
77 832
(20 234)
(40 151)
(51 964)
(128 543)
(67 893)
37 877
219 247
397 383
440 639
411 147
308 704
245 058
219 820
209 137
193 037
227 567
241 637
Income to Minority Interest
(133)
2 554
2 713
2 525
(379)
(379)
(256)
(298)
(399)
(366)
(1 099)
(736)
(857)
(1 063)
(1 168)
(880)
574
647
542
162
132
(513)
(327)
(299)
305
541
470
437
(122)
(301)
(723)
(1 176)
(1 753)
(1 537)
(1 533)
(1 471)
(1 703)
(1 777)
(2 262)
(2 463)
(2 495)
(2 285)
(1 793)
(1 753)
(1 573)
(2 261)
(2 436)
(2 428)
(2 605)
(2 380)
(2 188)
(2 589)
(2 850)
(3 504)
(4 584)
(4 391)
(4 089)
(4 248)
(3 823)
(4 131)
(4 531)
(4 007)
(3 519)
(2 610)
(2 362)
(2 872)
(4 245)
237
547
354
490
(4 967)
(7 841)
(8 006)
(8 076)
(6 466)
(6 636)
(7 049)
(5 167)
(6 076)
(4 128)
Net Income (Common)
97 263
N/A
88 898
-9%
113 771
+28%
126 449
+11%
127 329
+1%
117 258
-8%
118 298
+1%
102 934
-13%
81 962
-20%
71 953
-12%
107 816
+50%
94 241
-13%
71 930
-24%
24 204
-66%
(68 104)
N/A
(29 015)
+57%
(695)
+98%
98 605
N/A
70 860
-28%
82 250
+16%
100 090
+22%
84 598
-15%
60 539
-28%
(8 640)
N/A
(86 254)
-898%
(92 195)
-7%
(106 282)
-15%
(73 927)
+30%
(23 720)
+68%
(32 161)
-36%
(49 194)
-53%
(48 196)
+2%
(61 454)
-28%
(65 327)
-6%
(23 837)
+64%
(2 405)
+90%
(4 466)
-86%
38 795
N/A
122 583
+216%
142 546
+16%
161 193
+13%
169 745
+5%
139 362
-18%
166 583
+20%
159 497
-4%
114 665
-28%
70 035
-39%
30 112
-57%
54 080
+80%
74 372
+38%
81 768
+10%
78 703
-4%
56 489
-28%
79 422
+41%
139 596
+76%
149 024
+7%
169 131
+13%
163 472
-3%
109 004
-33%
141 962
+30%
167 457
+18%
147 202
-12%
147 139
0%
75 219
-49%
(22 597)
N/A
(43 022)
-90%
(56 209)
-31%
(128 304)
-128%
(67 343)
+48%
38 231
N/A
219 737
+475%
392 415
+79%
432 797
+10%
403 140
-7%
300 627
-25%
238 590
-21%
213 182
-11%
202 087
-5%
187 871
-7%
221 491
+18%
237 508
+7%
EPS (Diluted)
125.01
N/A
111.54
-11%
147.94
+33%
162.53
+10%
160.16
-1%
152.08
-5%
151.27
-1%
130.13
-14%
104.82
-19%
92.03
-12%
136.82
+49%
120.97
-12%
92.33
-24%
30.75
-67%
-87.53
N/A
-37.29
+57%
-0.88
+98%
127.56
N/A
92.87
-27%
107.79
+16%
131.17
+22%
111.02
-15%
79.86
-28%
-11.39
N/A
-113.79
-899%
-121.62
-7%
-140.21
-15%
-97.52
+30%
-31.3
+68%
-42.42
-36%
-64.89
-53%
-63.58
+2%
-81.07
-28%
-86.18
-6%
-31.46
+63%
-3.16
+90%
-5.89
-86%
51.21
N/A
161.93
+216%
188.3
+16%
212.93
+13%
224.15
+5%
184.09
-18%
220.05
+20%
210.69
-4%
151.43
-28%
92.51
-39%
39.77
-57%
71.43
+80%
98.24
+38%
108.02
+10%
103.96
-4%
74.66
-28%
104.96
+41%
184.5
+76%
197
+7%
223.61
+14%
216.11
-3%
144.11
-33%
187.71
+30%
221.45
+18%
194.65
-12%
194.57
0%
99.47
-49%
-29.88
N/A
-56.9
-90%
-74.34
-31%
-169.68
-128%
-89.06
+48%
50.55
N/A
290.59
+475%
518.96
+79%
572.39
+10%
533.16
-7%
397.58
-25%
315.54
-21%
282.13
-11%
267.39
-5%
248.76
-7%
293.2
+18%
314.39
+7%