Chugoku Electric Power Co Inc
TSE:9504
Balance Sheet
Balance Sheet Decomposition
Chugoku Electric Power Co Inc
Current Assets | 698.3B |
Cash & Short-Term Investments | 332.8B |
Receivables | 109.3B |
Other Current Assets | 256.2B |
Non-Current Assets | 3.4T |
Long-Term Investments | 146.5B |
PP&E | 2.9T |
Other Non-Current Assets | 390.2B |
Current Liabilities | 636B |
Accounts Payable | 99.3B |
Accrued Liabilities | 53.8B |
Short-Term Debt | 102.5B |
Other Current Liabilities | 380.3B |
Non-Current Liabilities | 2.9T |
Long-Term Debt | 2.7T |
Other Non-Current Liabilities | 192.2B |
Balance Sheet
Chugoku Electric Power Co Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
108 500
|
138 864
|
133 485
|
65 233
|
93 035
|
111 459
|
67 401
|
59 885
|
66 584
|
254 781
|
|
Cash Equivalents |
108 500
|
138 864
|
133 485
|
65 233
|
93 035
|
111 459
|
67 401
|
59 885
|
66 584
|
254 781
|
|
Total Receivables |
90 203
|
96 712
|
93 161
|
106 128
|
118 569
|
132 488
|
128 290
|
133 298
|
103 973
|
122 641
|
|
Accounts Receivables |
90 203
|
96 712
|
93 161
|
106 128
|
118 569
|
132 488
|
128 290
|
133 298
|
103 973
|
122 641
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
78 323
|
70 651
|
55 076
|
53 383
|
61 535
|
58 592
|
56 639
|
53 841
|
59 659
|
112 377
|
|
Other Current Assets |
49 911
|
125 513
|
36 839
|
119 311
|
51 557
|
35 033
|
37 008
|
49 230
|
109 220
|
157 383
|
|
Total Current Assets |
326 937
|
431 740
|
318 561
|
344 055
|
324 696
|
337 572
|
289 338
|
296 254
|
339 436
|
647 182
|
|
PP&E Net |
2 242 879
|
2 303 243
|
2 338 914
|
2 363 624
|
2 491 901
|
2 529 286
|
2 589 824
|
2 672 462
|
2 757 129
|
2 876 821
|
|
Long-Term Investments |
188 503
|
197 242
|
234 495
|
253 792
|
226 344
|
235 118
|
256 957
|
287 015
|
316 715
|
316 323
|
|
Other Long-Term Assets |
189 700
|
174 050
|
178 978
|
139 283
|
136 501
|
159 689
|
129 255
|
129 438
|
153 667
|
199 722
|
|
Total Assets |
2 948 019
N/A
|
3 106 275
+5%
|
3 070 948
-1%
|
3 100 754
+1%
|
3 179 442
+3%
|
3 261 665
+3%
|
3 265 374
+0%
|
3 385 169
+4%
|
3 566 947
+5%
|
4 040 048
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
77 666
|
61 005
|
45 283
|
57 818
|
66 552
|
48 684
|
56 223
|
68 696
|
81 550
|
111 543
|
|
Accrued Liabilities |
13 324
|
21 964
|
23 856
|
9 408
|
24 039
|
16 009
|
20 016
|
20 975
|
10 584
|
15 000
|
|
Short-Term Debt |
68 105
|
69 155
|
71 305
|
69 245
|
77 895
|
67 645
|
67 195
|
157 195
|
235 695
|
398 395
|
|
Current Portion of Long-Term Debt |
220 830
|
221 443
|
247 364
|
286 278
|
179 603
|
327 284
|
214 530
|
260 411
|
201 995
|
237 243
|
|
Other Current Liabilities |
179 292
|
199 919
|
220 658
|
231 875
|
261 796
|
263 400
|
173 329
|
168 752
|
164 381
|
252 523
|
|
Total Current Liabilities |
559 217
|
573 486
|
608 466
|
654 624
|
609 885
|
723 022
|
531 293
|
676 029
|
694 205
|
1 014 704
|
|
Long-Term Debt |
1 560 893
|
1 683 135
|
1 632 818
|
1 699 197
|
1 822 620
|
1 803 186
|
1 913 537
|
1 875 787
|
2 090 161
|
2 386 566
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
54
|
92
|
65
|
359
|
616
|
|
Minority Interest |
4 802
|
4 987
|
4 170
|
3 791
|
3 628
|
3 147
|
3 380
|
3 151
|
2 667
|
7 995
|
|
Other Liabilities |
221 427
|
224 779
|
221 129
|
165 771
|
166 192
|
176 748
|
173 754
|
172 942
|
173 777
|
182 679
|
|
Total Liabilities |
2 346 339
N/A
|
2 486 387
+6%
|
2 466 583
-1%
|
2 523 383
+2%
|
2 602 325
+3%
|
2 706 157
+4%
|
2 622 056
-3%
|
2 727 974
+4%
|
2 961 169
+9%
|
3 592 560
+21%
|
|
Equity | |||||||||||
Common Stock |
185 527
|
185 527
|
185 527
|
185 527
|
185 527
|
185 527
|
197 024
|
197 024
|
197 024
|
197 024
|
|
Retained Earnings |
378 831
|
384 864
|
393 859
|
387 088
|
390 477
|
384 711
|
455 867
|
451 942
|
393 793
|
232 168
|
|
Additional Paid In Capital |
17 250
|
17 270
|
17 103
|
17 068
|
17 066
|
17 048
|
28 544
|
28 545
|
28 580
|
28 585
|
|
Unrealized Security Profit/Loss |
19 547
|
29 382
|
20 448
|
22 809
|
22 509
|
10 258
|
5 933
|
10 312
|
8 094
|
6 840
|
|
Treasury Stock |
14 585
|
14 932
|
15 169
|
38 739
|
38 755
|
38 775
|
38 791
|
38 866
|
38 878
|
38 886
|
|
Other Equity |
15 110
|
17 777
|
2 597
|
3 618
|
293
|
3 261
|
5 259
|
8 238
|
17 165
|
21 757
|
|
Total Equity |
601 680
N/A
|
619 888
+3%
|
604 365
-3%
|
577 371
-4%
|
577 117
0%
|
555 508
-4%
|
643 318
+16%
|
657 195
+2%
|
605 778
-8%
|
447 488
-26%
|
|
Total Liabilities & Equity |
2 948 019
N/A
|
3 106 275
+5%
|
3 070 948
-1%
|
3 100 754
+1%
|
3 179 442
+3%
|
3 261 665
+3%
|
3 265 374
+0%
|
3 385 169
+4%
|
3 566 947
+5%
|
4 040 048
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
363
|
362
|
362
|
344
|
344
|
344
|
360
|
360
|
360
|
360
|