First Time Loading...

Hokuriku Electric Power Co
TSE:9505

Watchlist Manager
Hokuriku Electric Power Co Logo
Hokuriku Electric Power Co
TSE:9505
Watchlist
Price: 895.7 JPY -0.23% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

831.1B
-2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+34%
5 Years
+34%
7 Years
+55%
10 Years
+67%
84B
+119%
Operating Income
Growth Rates:
1 Year
-
3 Years
+264%
5 Years
+454%
7 Years
+551%
10 Years
+651%
47.7B
+5 131%
Net Income
Growth Rates:
1 Year
-
3 Years
+412%
5 Years
+2 640%
7 Years
-
10 Years
-

Earnings Waterfall
Hokuriku Electric Power Co

Revenue
831.1B JPY
Cost of Revenue
-747.2B JPY
Gross Profit
84B JPY
Operating Expenses
-1m JPY
Operating Income
84B JPY
Other Expenses
-36.3B JPY
Net Income
47.7B JPY

Income Statement
Hokuriku Electric Power Co

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
498 648
N/A
509 638
+2%
518 103
+2%
521 660
+1%
527 247
+1%
532 760
+1%
536 163
+1%
537 026
+0%
541 691
+1%
544 568
+1%
541 563
-1%
539 332
0%
537 403
0%
542 572
+1%
551 404
+2%
566 424
+3%
580 819
+3%
596 283
+3%
604 370
+1%
617 242
+2%
620 244
+0%
622 930
+0%
630 051
+1%
626 180
-1%
628 391
+0%
628 039
0%
627 073
0%
625 038
0%
618 006
-1%
639 445
+3%
614 455
-4%
603 587
-2%
611 985
+1%
613 756
+0%
654 995
+7%
717 052
+9%
773 138
+8%
817 601
+6%
847 028
+4%
850 590
+0%
831 121
-2%
Gross Profit
Cost of Revenue
(487 465)
(469 985)
(489 437)
(497 040)
(496 853)
(468 394)
(499 266)
(499 038)
(499 802)
(487 653)
(508 726)
(515 563)
(524 509)
(505 657)
(540 026)
(558 842)
(568 400)
(555 439)
(583 278)
(591 358)
(605 074)
(586 450)
(621 639)
(612 849)
(598 814)
(573 920)
(588 154)
(586 915)
(594 942)
(596 076)
(606 766)
(602 416)
(618 673)
(609 150)
(690 053)
(782 117)
(852 849)
(868 220)
(866 746)
(812 186)
(747 152)
Gross Profit
11 183
N/A
39 653
+255%
28 666
-28%
24 620
-14%
30 394
+23%
64 366
+112%
36 897
-43%
37 988
+3%
41 889
+10%
56 915
+36%
32 837
-42%
23 769
-28%
12 894
-46%
36 915
+186%
11 378
-69%
7 582
-33%
12 419
+64%
40 844
+229%
21 092
-48%
25 884
+23%
15 170
-41%
36 480
+140%
8 412
-77%
13 331
+58%
29 577
+122%
54 119
+83%
38 919
-28%
38 123
-2%
23 064
-40%
43 369
+88%
7 689
-82%
1 171
-85%
(6 688)
N/A
4 606
N/A
(35 058)
N/A
(65 065)
-86%
(79 711)
-23%
(50 619)
+36%
(19 718)
+61%
38 404
N/A
83 969
+119%
Operating Income
Operating Expenses
0
(19 798)
(3)
(3)
(3)
(27 095)
(2)
(1)
(1)
(18 791)
(1)
(1)
(3)
(26 376)
56
(261)
86
(26 018)
(2)
(2)
(1)
(23 656)
0
0
0
(24 658)
(1)
0
(1)
(25 541)
3
(2)
(1)
(21 021)
1
1
0
(23 172)
(1)
(1)
(1)
Selling, General & Administrative
0
(16 867)
0
0
0
(21 428)
0
0
0
(16 100)
0
0
0
(23 102)
0
0
0
(22 900)
0
0
0
(20 643)
0
0
0
(22 414)
0
0
0
(23 026)
0
0
0
(18 486)
0
0
0
(19 478)
0
0
0
Depreciation & Amortization
0
(2 929)
0
0
0
(2 978)
0
0
0
(2 689)
0
0
0
(3 273)
0
0
0
(3 117)
0
0
0
(3 013)
0
0
0
(2 243)
0
0
0
(2 513)
0
0
0
(2 535)
0
0
0
(3 694)
0
0
0
Other Operating Expenses
0
(2)
(3)
(3)
(3)
(2 689)
(2)
0
(1)
(2)
(1)
0
(3)
(1)
56
(261)
86
(1)
(2)
(2)
(1)
0
0
0
0
(1)
(1)
0
(1)
(2)
3
(2)
(1)
0
1
0
0
0
(1)
(1)
0
Operating Income
11 183
N/A
19 855
+78%
28 663
+44%
24 617
-14%
30 391
+23%
37 271
+23%
36 895
-1%
37 987
+3%
41 888
+10%
38 124
-9%
32 836
-14%
23 768
-28%
12 891
-46%
10 539
-18%
11 434
+8%
7 321
-36%
12 505
+71%
14 826
+19%
21 090
+42%
25 882
+23%
15 169
-41%
12 824
-15%
8 412
-34%
13 331
+58%
29 577
+122%
29 461
0%
38 918
+32%
38 123
-2%
23 063
-40%
17 828
-23%
7 692
-57%
1 169
-85%
(6 689)
N/A
(16 415)
-145%
(35 057)
-114%
(65 064)
-86%
(79 711)
-23%
(73 791)
+7%
(19 719)
+73%
38 403
N/A
83 968
+119%
Pre-Tax Income
Interest Income Expense
(10 667)
(10 774)
(10 626)
(10 858)
(11 076)
(13 273)
(13 112)
(12 866)
(12 541)
(10 107)
(9 891)
(9 477)
(9 221)
(8 238)
(9 154)
(8 941)
(8 788)
(8 652)
(8 464)
(8 506)
(8 292)
(6 455)
(7 670)
(7 346)
(7 058)
(6 842)
(6 693)
(6 527)
(6 319)
(6 097)
(6 113)
(6 214)
(6 360)
(6 697)
(6 158)
(5 963)
(6 406)
(6 589)
(7 001)
(7 364)
(7 338)
Non-Reccuring Items
(4 372)
(4 088)
(3 824)
(1 230)
(1 942)
0
(5 156)
(4 782)
(4 685)
(4 807)
(1 655)
(930)
(155)
656
0
0
0
0
0
0
0
0
314
217
144
(1 137)
(1 279)
(1 354)
(1 035)
177
0
530
1 265
20 106
20 422
21 277
15 807
(15 383)
(14 150)
(17 765)
(13 451)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
552
0
0
0
1 864
0
0
1 787
Total Other Income
424
814
845
(3 225)
(3 322)
(4 356)
(4 473)
(236)
(44)
24
25
(282)
(494)
(289)
689
(472)
(1 100)
(3 503)
(3 882)
(2 411)
(1 278)
287
2 235
2 069
1 686
618
765
501
488
623
722
1 102
1 582
1 202
1 828
1 646
284
162
522
984
1 839
Pre-Tax Income
(3 432)
N/A
5 807
N/A
15 058
+159%
9 304
-38%
14 051
+51%
19 642
+40%
14 154
-28%
20 103
+42%
24 618
+22%
23 234
-6%
21 315
-8%
13 079
-39%
3 021
-77%
2 668
-12%
2 969
+11%
(2 092)
N/A
2 617
N/A
2 671
+2%
8 744
+227%
14 965
+71%
5 599
-63%
6 656
+19%
3 291
-51%
8 271
+151%
24 349
+194%
22 100
-9%
31 711
+43%
30 743
-3%
16 197
-47%
12 531
-23%
2 301
-82%
(3 413)
N/A
(10 202)
-199%
(1 252)
+88%
(18 965)
-1 415%
(48 104)
-154%
(70 026)
-46%
(93 737)
-34%
(40 348)
+57%
14 258
N/A
66 805
+369%
Net Income
Tax Provision
(572)
(3 277)
(6 019)
(5 328)
(6 490)
(10 609)
(8 913)
(9 296)
(10 825)
(8 848)
(8 219)
(5 791)
(2 827)
(1 710)
(1 809)
(340)
(1 641)
(1 735)
(3 273)
(5 230)
(2 623)
(2 842)
(1 966)
(3 492)
(7 806)
(7 367)
(9 700)
(9 385)
(5 527)
(4 047)
(1 193)
51
1 983
(4 375)
16
(1 500)
(5 596)
6 089
(7 689)
(12 630)
(18 338)
Income from Continuing Operations
(4 004)
2 530
9 039
3 976
7 561
9 033
5 241
10 807
13 793
14 386
13 096
7 288
194
958
1 160
(2 432)
976
936
5 471
9 735
2 976
3 814
1 325
4 779
16 543
14 733
22 011
21 358
10 670
8 484
1 108
(3 362)
(8 219)
(5 627)
(18 949)
(49 604)
(75 622)
(87 648)
(48 037)
1 628
48 467
Income to Minority Interest
0
(14)
(28)
(33)
(39)
(42)
(337)
(597)
(1 016)
(1 493)
(1 500)
(1 553)
(1 528)
(1 580)
(1 446)
(1 397)
(1 316)
(1 420)
(1 330)
(1 290)
(1 236)
(1 293)
(1 360)
(1 429)
(1 524)
(1 299)
(1 357)
(1 447)
(1 354)
(1 650)
(1 619)
(1 416)
(1 473)
(1 134)
(1 024)
(976)
(859)
(798)
(710)
(717)
(809)
Net Income (Common)
(4 005)
N/A
2 516
N/A
9 010
+258%
3 942
-56%
7 522
+91%
8 990
+20%
4 904
-45%
10 210
+108%
12 776
+25%
12 891
+1%
11 593
-10%
5 731
-51%
(1 336)
N/A
(622)
+53%
(287)
+54%
(3 828)
-1 234%
(340)
+91%
(485)
-43%
4 142
N/A
8 443
+104%
1 739
-79%
2 520
+45%
(37)
N/A
3 350
N/A
15 017
+348%
13 433
-11%
20 653
+54%
19 909
-4%
9 316
-53%
6 834
-27%
(510)
N/A
(4 776)
-836%
(9 692)
-103%
(6 762)
+30%
(19 974)
-195%
(50 582)
-153%
(76 481)
-51%
(88 446)
-16%
(48 747)
+45%
911
N/A
47 657
+5 131%
EPS (Diluted)
-19.18
N/A
12.05
N/A
43.11
+258%
18.88
-56%
35.99
+91%
43.05
+20%
23.46
-46%
48.85
+108%
61.12
+25%
61.74
+1%
55.46
-10%
27.44
-51%
-6.4
N/A
-2.98
+53%
-1.37
+54%
-18.32
-1 237%
-1.62
+91%
-2.32
-43%
19.81
N/A
40.39
+104%
8.33
-79%
12.07
+45%
-0.17
N/A
16.05
N/A
71.93
+348%
64.34
-11%
98.92
+54%
95.36
-4%
44.62
-53%
32.73
-27%
-2.44
N/A
-22.88
-838%
-46.43
-103%
-32.39
+30%
-95.68
-195%
-242.3
-153%
-366.37
-51%
-423.69
-16%
-233.51
+45%
4.37
N/A
228.3
+5 124%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.