Hokuriku Electric Power Co
TSE:9505

Watchlist Manager
Hokuriku Electric Power Co Logo
Hokuriku Electric Power Co
TSE:9505
Watchlist
Price: 976 JPY -1.56%
Market Cap: 205.3B JPY

Intrinsic Value

The intrinsic value of one Hokuriku Electric Power Co stock under the Base Case scenario is 3 850.54 JPY. Compared to the current market price of 976 JPY, Hokuriku Electric Power Co is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 850.54 JPY
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hokuriku Electric Power Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hokuriku Electric Power Co?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hokuriku Electric Power Co valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hokuriku Electric Power Co.

Explain Valuation
Compare Hokuriku Electric Power Co to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hokuriku Electric Power Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hokuriku Electric Power Co

Current Assets 406.1B
Cash & Short-Term Investments 208.3B
Receivables 84.3B
Other Current Assets 113.5B
Non-Current Assets 1.4T
Long-Term Investments 132.8B
PP&E 1.2T
Other Non-Current Assets 111B
Current Liabilities 310.3B
Accounts Payable 47.7B
Accrued Liabilities 15.6B
Other Current Liabilities 247B
Non-Current Liabilities 1.1T
Long-Term Debt 986.8B
Other Non-Current Liabilities 143.5B
Efficiency

Free Cash Flow Analysis
Hokuriku Electric Power Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hokuriku Electric Power Co

Revenue
856.7B JPY
Cost of Revenue
-755.4B JPY
Gross Profit
101.3B JPY
Operating Expenses
-2m JPY
Operating Income
101.3B JPY
Other Expenses
-34.6B JPY
Net Income
66.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hokuriku Electric Power Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Hokuriku Electric Power Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hokuriku Electric Power Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
High D/E
42/100
Solvency
Score

Hokuriku Electric Power Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hokuriku Electric Power Co

Wall Street analysts forecast Hokuriku Electric Power Co stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hokuriku Electric Power Co is 955.4 JPY with a low forecast of 767.6 JPY and a high forecast of 1 113 JPY.

Lowest
Price Target
767.6 JPY
21% Downside
Average
Price Target
955.4 JPY
2% Downside
Highest
Price Target
1 113 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hokuriku Electric Power Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hokuriku Electric Power Co stock?

The intrinsic value of one Hokuriku Electric Power Co stock under the Base Case scenario is 3 850.54 JPY.

Is Hokuriku Electric Power Co stock undervalued or overvalued?

Compared to the current market price of 976 JPY, Hokuriku Electric Power Co is Undervalued by 75%.

Back to Top