Tohoku Electric Power Co Inc
TSE:9506
Balance Sheet
Balance Sheet Decomposition
Tohoku Electric Power Co Inc
Tohoku Electric Power Co Inc
Balance Sheet
Tohoku Electric Power Co Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
86 368
|
65 647
|
87 083
|
106 246
|
110 177
|
115 939
|
121 081
|
112 952
|
106 652
|
168 632
|
141 669
|
144 186
|
147 052
|
115 170
|
218 114
|
224 112
|
187 905
|
178 729
|
244 010
|
205 290
|
274 771
|
506 752
|
483 709
|
474 520
|
|
| Cash Equivalents |
86 368
|
65 647
|
87 083
|
106 246
|
110 177
|
115 939
|
121 081
|
112 952
|
106 652
|
168 632
|
141 669
|
144 186
|
147 052
|
115 170
|
218 114
|
224 112
|
187 905
|
178 729
|
244 010
|
205 290
|
274 771
|
506 752
|
483 709
|
474 520
|
|
| Total Receivables |
111 171
|
103 561
|
104 426
|
113 484
|
122 961
|
128 514
|
138 722
|
139 490
|
122 526
|
117 789
|
151 543
|
159 949
|
186 038
|
193 139
|
202 038
|
196 809
|
211 903
|
231 841
|
224 183
|
269 489
|
231 049
|
262 633
|
261 550
|
220 597
|
|
| Accounts Receivables |
111 171
|
103 561
|
104 426
|
113 484
|
122 961
|
128 514
|
138 722
|
139 490
|
122 526
|
117 789
|
151 543
|
159 949
|
186 038
|
193 139
|
202 038
|
196 809
|
211 903
|
231 841
|
224 183
|
269 489
|
231 049
|
251 831
|
253 580
|
220 159
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 802
|
7 970
|
438
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
60 326
|
69 377
|
84 311
|
57 542
|
72 718
|
77 297
|
77 461
|
85 747
|
76 732
|
68 747
|
62 911
|
70 196
|
78 789
|
67 374
|
65 255
|
91 520
|
136 823
|
92 806
|
78 861
|
|
| Other Current Assets |
92 900
|
96 300
|
94 177
|
82 556
|
103 096
|
51 098
|
70 012
|
93 579
|
73 507
|
77 915
|
218 250
|
257 611
|
287 621
|
248 950
|
160 814
|
186 683
|
194 693
|
148 276
|
108 450
|
199 681
|
319 170
|
300 534
|
364 322
|
367 974
|
|
| Total Current Assets |
290 439
|
265 508
|
285 686
|
302 286
|
336 234
|
355 877
|
399 192
|
430 332
|
360 227
|
437 054
|
588 759
|
639 207
|
706 458
|
633 991
|
649 713
|
670 515
|
664 697
|
637 635
|
644 017
|
739 715
|
916 510
|
1 206 742
|
1 202 387
|
1 141 952
|
|
| PP&E Net |
3 654 550
|
3 587 604
|
3 480 881
|
3 479 536
|
3 367 852
|
3 266 952
|
3 197 257
|
3 161 808
|
3 125 743
|
3 119 566
|
3 132 404
|
3 128 310
|
3 079 929
|
3 071 232
|
3 094 251
|
3 132 204
|
3 162 410
|
3 245 534
|
3 309 334
|
3 339 837
|
3 435 302
|
3 509 377
|
3 690 393
|
3 764 286
|
|
| Long-Term Investments |
197 327
|
184 773
|
171 820
|
168 785
|
188 581
|
182 568
|
171 607
|
163 837
|
166 351
|
193 566
|
190 796
|
100 204
|
190 605
|
191 913
|
188 505
|
208 190
|
207 500
|
200 046
|
198 235
|
216 461
|
222 565
|
258 647
|
264 617
|
318 609
|
|
| Other Long-Term Assets |
157 458
|
171 278
|
157 051
|
171 860
|
221 237
|
263 924
|
265 770
|
263 336
|
266 242
|
278 664
|
284 859
|
416 650
|
266 045
|
234 081
|
219 967
|
135 019
|
187 556
|
175 418
|
171 513
|
175 068
|
151 274
|
237 148
|
231 326
|
173 366
|
|
| Total Assets |
4 299 774
N/A
|
4 209 163
-2%
|
4 095 438
-3%
|
4 122 467
+1%
|
4 113 904
0%
|
4 069 321
-1%
|
4 033 826
-1%
|
4 019 313
0%
|
3 918 563
-3%
|
4 028 850
+3%
|
4 196 818
+4%
|
4 284 371
+2%
|
4 243 037
-1%
|
4 131 217
-3%
|
4 152 436
+1%
|
4 145 928
0%
|
4 222 163
+2%
|
4 258 633
+1%
|
4 323 099
+2%
|
4 471 081
+3%
|
4 725 651
+6%
|
5 211 914
+10%
|
5 388 723
+3%
|
5 398 213
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
91 176
|
79 181
|
70 371
|
98 915
|
112 929
|
116 526
|
164 650
|
141 716
|
98 386
|
131 788
|
169 836
|
161 342
|
160 581
|
149 435
|
155 775
|
131 688
|
143 999
|
141 197
|
144 616
|
142 186
|
222 513
|
254 947
|
231 281
|
202 718
|
|
| Accrued Liabilities |
39 042
|
49 617
|
38 384
|
39 433
|
25 604
|
47 820
|
25 362
|
20 799
|
26 131
|
19 988
|
26 145
|
16 251
|
29 512
|
47 099
|
39 455
|
24 235
|
34 334
|
22 941
|
33 253
|
58 750
|
17 652
|
21 528
|
62 601
|
42 566
|
|
| Short-Term Debt |
131 979
|
127 609
|
66 156
|
46 039
|
55 922
|
55 985
|
56 148
|
55 660
|
54 710
|
55 090
|
111 980
|
102 515
|
74 475
|
62 370
|
45 274
|
19 000
|
43 145
|
66 922
|
15 958
|
27 240
|
107 622
|
2 363
|
10 400
|
1 450
|
|
| Current Portion of Long-Term Debt |
319 170
|
310 992
|
189 337
|
286 609
|
239 709
|
292 357
|
218 669
|
201 865
|
257 628
|
228 098
|
253 606
|
271 322
|
245 231
|
316 404
|
310 148
|
247 975
|
374 094
|
321 875
|
372 388
|
269 587
|
282 522
|
303 713
|
331 680
|
417 322
|
|
| Other Current Liabilities |
138 716
|
136 282
|
196 773
|
213 611
|
228 968
|
175 581
|
266 248
|
338 766
|
303 581
|
399 124
|
328 644
|
291 813
|
253 175
|
293 663
|
318 094
|
419 535
|
415 603
|
440 758
|
435 509
|
553 659
|
562 272
|
530 873
|
521 759
|
487 611
|
|
| Total Current Liabilities |
720 083
|
703 681
|
561 021
|
684 607
|
663 132
|
688 269
|
731 077
|
758 806
|
740 436
|
834 088
|
890 211
|
843 243
|
762 974
|
868 971
|
868 746
|
842 433
|
1 011 175
|
993 693
|
1 001 724
|
1 051 422
|
1 192 581
|
1 113 424
|
1 157 721
|
1 151 667
|
|
| Long-Term Debt |
2 099 903
|
1 988 659
|
1 963 968
|
1 785 521
|
1 822 245
|
1 770 879
|
1 749 054
|
1 799 225
|
1 717 994
|
1 735 535
|
2 076 343
|
2 356 921
|
2 459 496
|
2 183 132
|
2 116 661
|
2 168 356
|
2 067 525
|
2 056 071
|
2 080 292
|
2 156 064
|
2 390 189
|
3 092 532
|
2 972 243
|
2 952 613
|
|
| Deferred Income Tax |
244
|
266
|
703
|
897
|
3 007
|
3 345
|
2 858
|
2 711
|
2 528
|
2 283
|
1 852
|
1 710
|
1 698
|
1 530
|
1 436
|
1 426
|
1 412
|
1 373
|
1 330
|
1 323
|
1 309
|
1 297
|
1 279
|
0
|
|
| Minority Interest |
44 348
|
42 557
|
37 259
|
45 567
|
46 266
|
49 046
|
51 120
|
51 595
|
51 382
|
48 893
|
44 474
|
38 558
|
38 569
|
48 606
|
54 019
|
60 064
|
67 387
|
70 530
|
71 935
|
75 067
|
79 321
|
82 111
|
83 383
|
23 625
|
|
| Other Liabilities |
624 280
|
631 561
|
661 636
|
676 106
|
616 315
|
574 149
|
535 486
|
510 281
|
513 637
|
580 460
|
598 580
|
559 783
|
444 274
|
426 368
|
481 200
|
378 089
|
343 346
|
373 785
|
375 576
|
360 738
|
362 592
|
373 562
|
346 402
|
285 124
|
|
| Total Liabilities |
3 488 858
N/A
|
3 366 724
-4%
|
3 224 587
-4%
|
3 192 698
-1%
|
3 150 965
-1%
|
3 085 688
-2%
|
3 069 595
-1%
|
3 122 618
+2%
|
3 025 977
-3%
|
3 201 259
+6%
|
3 611 460
+13%
|
3 800 215
+5%
|
3 707 011
-2%
|
3 528 607
-5%
|
3 522 062
0%
|
3 450 368
-2%
|
3 490 845
+1%
|
3 495 452
+0%
|
3 530 857
+1%
|
3 644 614
+3%
|
4 025 992
+10%
|
4 662 926
+16%
|
4 561 028
-2%
|
4 413 029
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
251 441
|
|
| Retained Earnings |
527 801
|
564 168
|
589 903
|
649 329
|
678 359
|
701 309
|
688 795
|
627 120
|
623 116
|
559 898
|
318 199
|
214 410
|
248 763
|
304 612
|
391 579
|
446 426
|
473 675
|
500 145
|
543 307
|
550 245
|
421 113
|
286 048
|
509 385
|
677 358
|
|
| Additional Paid In Capital |
26 497
|
26 497
|
26 655
|
26 655
|
26 655
|
26 678
|
26 678
|
26 702
|
26 702
|
26 701
|
26 685
|
26 678
|
26 678
|
26 678
|
26 536
|
26 558
|
22 433
|
22 558
|
22 390
|
22 369
|
22 290
|
22 250
|
23 291
|
23 306
|
|
| Unrealized Security Profit/Loss |
5 271
|
808
|
8 922
|
8 839
|
13 460
|
10 753
|
4 281
|
442
|
339
|
1 946
|
2 004
|
1 685
|
2 009
|
7 043
|
2 851
|
5 522
|
6 021
|
2 218
|
698
|
1 026
|
700
|
1 991
|
6 661
|
8 216
|
|
| Treasury Stock |
92
|
475
|
6 070
|
6 572
|
7 058
|
7 498
|
7 925
|
8 275
|
8 335
|
8 369
|
8 308
|
8 129
|
7 950
|
7 687
|
7 087
|
7 320
|
7 101
|
6 788
|
6 564
|
5 004
|
4 742
|
4 512
|
4 154
|
4 092
|
|
| Other Equity |
0
|
0
|
0
|
79
|
80
|
950
|
961
|
149
|
4
|
131
|
655
|
1 929
|
15 085
|
20 523
|
34 946
|
27 067
|
15 151
|
6 393
|
17 634
|
8 442
|
8 857
|
8 230
|
41 071
|
28 955
|
|
| Total Equity |
810 918
N/A
|
842 439
+4%
|
870 851
+3%
|
929 771
+7%
|
962 937
+4%
|
983 633
+2%
|
964 231
-2%
|
896 695
-7%
|
892 589
0%
|
827 594
-7%
|
585 358
-29%
|
484 156
-17%
|
536 026
+11%
|
602 610
+12%
|
630 374
+5%
|
695 560
+10%
|
731 318
+5%
|
763 181
+4%
|
792 242
+4%
|
826 467
+4%
|
699 659
-15%
|
548 988
-22%
|
827 695
+51%
|
985 184
+19%
|
|
| Total Liabilities & Equity |
4 299 776
N/A
|
4 209 163
-2%
|
4 095 438
-3%
|
4 122 469
+1%
|
4 113 902
0%
|
4 069 321
-1%
|
4 033 826
-1%
|
4 019 313
0%
|
3 918 566
-3%
|
4 028 853
+3%
|
4 196 818
+4%
|
4 284 371
+2%
|
4 243 037
-1%
|
4 131 217
-3%
|
4 152 436
+1%
|
4 145 928
0%
|
4 222 163
+2%
|
4 258 633
+1%
|
4 323 099
+2%
|
4 471 081
+3%
|
4 725 651
+6%
|
5 211 914
+10%
|
5 388 723
+3%
|
5 398 213
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
503
|
503
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
500
|
500
|
500
|
500
|
500
|
|