Tohoku Electric Power Co Inc
TSE:9506

Watchlist Manager
Tohoku Electric Power Co Inc Logo
Tohoku Electric Power Co Inc
TSE:9506
Watchlist
Price: 1 092 JPY -5.7% Market Closed
Market Cap: ¥549.1B

Income Statement

Earnings Waterfall
Tohoku Electric Power Co Inc

Income Statement
Tohoku Electric Power Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
11 677
0
0
11 617
0
0
11 621
0
0
11 083
0
0
10 857
0
0
10 065
20 116
29 947
39 509
39 006
38 751
38 569
38 710
39 314
39 739
40 352
40 848
41 514
42 209
42 663
46 314
45 644
44 747
50 119
53 908
51 732
52 617
43 532
32 419
30 859
26 234
25 245
24 420
23 601
22 825
22 207
21 684
20 999
20 174
19 386
18 762
18 340
18 059
17 756
17 331
16 837
16 394
15 922
15 453
15 053
14 751
14 559
14 528
14 662
14 981
16 463
18 824
21 276
23 462
24 451
24 544
24 625
24 807
25 280
25 928
0
0
0
Revenue
1 149 772
N/A
1 155 686
+1%
1 163 099
+1%
1 174 786
+1%
1 199 852
+2%
1 216 932
+1%
1 242 000
+2%
1 230 797
-1%
1 257 064
+2%
1 282 246
+2%
1 309 784
+2%
1 312 264
+0%
1 321 203
+1%
1 302 331
-1%
1 242 422
-5%
1 194 391
-4%
1 188 788
0%
1 226 759
+3%
1 248 068
+2%
1 708 731
+37%
1 662 063
-3%
1 625 986
-2%
1 622 263
0%
1 684 942
+4%
1 745 341
+4%
1 775 466
+2%
1 797 899
+1%
1 792 666
0%
1 817 701
+1%
1 866 317
+3%
1 943 972
+4%
2 038 882
+5%
2 104 868
+3%
2 160 342
+3%
2 177 395
+1%
2 182 075
+0%
2 193 263
+1%
2 168 740
-1%
2 139 936
-1%
2 095 587
-2%
2 041 589
-3%
2 009 267
-2%
1 975 132
-2%
1 949 584
-1%
1 964 350
+1%
1 990 964
+1%
2 027 736
+2%
2 071 380
+2%
2 088 784
+1%
2 125 280
+2%
2 173 899
+2%
2 244 314
+3%
2 286 074
+2%
2 329 186
+2%
2 304 513
-1%
2 246 369
-3%
2 235 884
0%
2 164 467
-3%
2 145 184
-1%
2 286 803
+7%
2 168 109
-5%
2 121 856
-2%
2 144 291
+1%
2 104 448
-2%
2 262 148
+7%
2 571 032
+14%
2 837 933
+10%
3 007 204
+6%
3 082 490
+3%
3 055 324
-1%
2 931 079
-4%
2 817 813
-4%
2 798 800
-1%
2 741 551
-2%
2 681 934
-2%
2 644 912
-1%
2 565 729
-3%
2 502 295
-2%
2 451 704
-2%
Gross Profit
Cost of Revenue
(1 004 533)
(1 037 423)
(1 069 560)
(1 113 468)
(1 126 432)
(1 139 346)
(1 148 419)
(1 145 838)
(1 176 199)
(1 210 750)
(1 262 692)
(1 306 062)
(1 340 019)
(1 280 766)
(1 202 261)
(1 125 301)
(1 123 003)
(1 135 153)
(1 127 297)
(1 594 087)
(1 608 581)
(1 652 249)
(1 734 624)
(1 826 975)
(1 875 920)
(1 875 238)
(1 858 945)
(484 397)
(1 319 903)
(1 348 031)
(1 386 917)
(503 392)
(1 957 530)
(1 977 994)
(1 998 854)
(485 895)
(2 011 434)
(1 998 005)
(1 960 542)
(496 690)
(1 872 507)
(1 841 363)
(1 822 220)
(899 230)
(1 856 791)
(1 887 602)
(1 922 233)
(949 886)
(1 982 014)
(2 035 500)
(2 104 606)
(1 078 620)
(2 197 272)
(2 215 798)
(2 170 301)
(1 140 889)
(2 116 874)
(2 032 150)
(2 032 926)
(1 294 735)
(2 099 077)
(2 074 282)
(2 120 881)
(1 217 011)
(2 340 212)
(2 775 089)
(3 103 493)
(1 733 776)
(3 119 290)
(2 881 566)
(2 605 222)
(1 210 722)
(2 499 381)
(2 478 055)
(2 451 384)
(1 254 429)
(2 314 985)
(2 249 623)
(2 188 910)
Gross Profit
145 239
N/A
118 263
-19%
93 539
-21%
61 318
-34%
73 420
+20%
77 586
+6%
93 581
+21%
84 959
-9%
80 865
-5%
71 496
-12%
47 092
-34%
6 202
-87%
(18 816)
N/A
21 565
N/A
40 161
+86%
69 090
+72%
65 785
-5%
91 606
+39%
120 771
+32%
114 644
-5%
53 482
-53%
(26 263)
N/A
(112 361)
-328%
(142 033)
-26%
(130 579)
+8%
(99 772)
+24%
(61 046)
+39%
1 308 269
N/A
497 798
-62%
518 286
+4%
557 055
+7%
1 535 490
+176%
147 338
-90%
182 348
+24%
178 541
-2%
1 696 180
+850%
181 829
-89%
170 735
-6%
179 394
+5%
1 598 897
+791%
169 082
-89%
167 904
-1%
152 912
-9%
1 050 354
+587%
107 559
-90%
103 362
-4%
105 503
+2%
1 121 494
+963%
106 770
-90%
89 780
-16%
69 293
-23%
1 165 694
+1 582%
88 802
-92%
113 388
+28%
134 212
+18%
1 105 480
+724%
119 010
-89%
132 317
+11%
112 258
-15%
992 068
+784%
69 032
-93%
47 574
-31%
23 410
-51%
887 437
+3 691%
(78 064)
N/A
(204 057)
-161%
(265 560)
-30%
1 273 428
N/A
(36 800)
N/A
173 758
N/A
325 857
+88%
1 607 091
+393%
299 419
-81%
263 496
-12%
230 550
-13%
1 390 483
+503%
250 744
-82%
252 672
+1%
262 794
+4%
Operating Income
Operating Expenses
1 393
932
466
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 364 191)
(548 784)
(548 784)
(548 784)
(1 449 848)
0
0
(1)
(1 506 744)
20 179
5 426
5 426
(1 409 138)
(1)
0
1
(919 932)
(1)
0
0
(1 013 829)
(2)
(1)
327
(1 082 061)
6 734
326
0
(989 130)
(6 201)
(6 199)
(900)
(904 149)
(13 026)
(13 027)
(2)
(916 174)
(1)
0
0
(1 453 482)
378
146
0
(1 284 828)
(1)
(1)
(3)
(1 110 151)
0
0
1
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(119 060)
0
0
0
(118 543)
0
0
0
(107 642)
0
0
0
(105 565)
0
0
0
(134 062)
0
0
0
(144 653)
0
0
0
(150 186)
0
0
0
(139 231)
0
0
0
(148 317)
0
0
0
(136 347)
0
0
0
(140 475)
0
0
0
(149 257)
0
0
0
(143 804)
0
0
0
Depreciation & Amortization
1 393
932
466
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13 067)
0
0
0
(12 795)
0
0
0
(13 151)
0
0
0
(13 397)
0
0
0
(14 827)
0
0
0
(15 747)
0
0
0
(17 859)
0
0
0
(18 695)
0
0
0
(23 189)
0
0
0
(19 905)
0
0
0
(20 898)
0
0
0
(20 416)
0
0
0
(21 863)
0
0
0
Purchased Fuel Power Gas
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(319 049)
0
0
0
(371 584)
0
0
0
(448 747)
0
0
0
(376 730)
0
0
0
(282 445)
0
0
0
(484 297)
0
0
0
(1 005 819)
0
0
0
(794 225)
0
0
0
(612 053)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 232 064)
(548 784)
(548 784)
(548 784)
(1 318 510)
0
0
(1)
(1 385 951)
20 179
5 426
5 426
(1 290 176)
(1)
0
0
(451 994)
(1)
0
0
(481 845)
(2)
(1)
327
(465 269)
6 734
326
0
(454 474)
(6 201)
(6 199)
(900)
(450 198)
(13 026)
(13 027)
(2)
(275 625)
(1)
0
0
(286 290)
378
146
0
(320 930)
(1)
0
(3)
(332 431)
0
0
1
Operating Income
146 632
N/A
119 195
-19%
94 005
-21%
61 318
-35%
73 420
+20%
77 586
+6%
93 581
+21%
84 959
-9%
80 865
-5%
71 496
-12%
47 092
-34%
6 202
-87%
(18 816)
N/A
21 565
N/A
40 161
+86%
69 090
+72%
65 785
-5%
91 606
+39%
120 771
+32%
114 644
-5%
53 482
-53%
(26 263)
N/A
(112 361)
-328%
(142 033)
-26%
(130 579)
+8%
(99 772)
+24%
(61 046)
+39%
(55 922)
+8%
(50 986)
+9%
(30 498)
+40%
8 271
N/A
85 642
+935%
147 338
+72%
182 348
+24%
178 540
-2%
189 436
+6%
202 008
+7%
176 161
-13%
184 820
+5%
189 759
+3%
169 081
-11%
167 904
-1%
152 913
-9%
130 422
-15%
107 558
-18%
103 362
-4%
105 503
+2%
107 665
+2%
106 768
-1%
89 779
-16%
69 620
-22%
83 633
+20%
95 536
+14%
113 714
+19%
134 212
+18%
116 350
-13%
112 809
-3%
126 118
+12%
111 358
-12%
87 919
-21%
56 006
-36%
34 547
-38%
23 408
-32%
(28 737)
N/A
(78 065)
-172%
(204 057)
-161%
(265 560)
-30%
(180 054)
+32%
(36 422)
+80%
173 904
N/A
325 857
+87%
322 263
-1%
299 418
-7%
263 495
-12%
230 547
-13%
280 332
+22%
250 744
-11%
252 672
+1%
262 795
+4%
Pre-Tax Income
Interest Income Expense
(38 173)
(38 513)
(41 558)
(39 043)
(37 257)
(32 566)
(33 183)
(32 864)
(33 419)
(32 431)
(31 800)
(31 266)
(31 154)
(30 918)
(30 836)
(29 962)
(28 082)
(27 192)
(25 983)
(36 557)
(35 981)
(37 081)
(37 347)
(35 792)
(37 893)
(35 984)
(37 504)
(37 967)
(38 479)
(39 285)
(37 640)
(43 198)
(40 598)
(40 488)
(47 085)
(50 927)
(48 816)
(48 102)
(38 622)
(29 544)
(27 381)
(26 593)
(25 731)
(22 761)
(23 310)
(19 193)
(18 909)
(19 955)
(16 676)
(17 851)
(17 524)
(17 457)
(18 751)
(17 150)
(16 816)
(12 381)
(14 256)
(15 712)
(12 171)
(11 990)
(12 863)
(5 271)
(8 386)
(8 253)
(8 741)
(13 784)
(14 806)
(16 451)
(18 613)
(20 834)
(20 700)
(20 512)
(20 387)
(23 408)
(21 881)
(18 828)
(18 720)
(19 915)
(20 569)
Non-Reccuring Items
(12 740)
(13 206)
(7 557)
(4 571)
(5 173)
(385)
(3 051)
1 315
1 474
5 155
6 464
7 635
7 148
6 061
7 660
7 832
(4 237)
(7 789)
(10 079)
(121 935)
(115 479)
(202 041)
(202 160)
(105 013)
(101 996)
(28 415)
(28 295)
(38 690)
(22 470)
(8 881)
(8 884)
24 992
8 288
23 040
23 040
0
0
0
0
0
0
0
0
0
0
(412)
(839)
(16 020)
(15 898)
(9 082)
(8 655)
6 855
0
0
(5 299)
(6 198)
0
0
0
(13 027)
0
0
(19 163)
(30 308)
(30 608)
(30 376)
(24 093)
79
0
0
0
0
0
0
0
0
(95)
0
0
Gain/Loss on Disposition of Assets
255
277
305
403
376
347
208
377
428
482
264
281
323
287
187
87
76
68
45
539
527
538
751
318
417
453
390
420
377
367
244
590
546
517
538
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
874
1 283
1 846
2 400
2 328
2 716
2 590
0
0
0
1 920
0
0
0
1 729
0
2 431
2 999
Total Other Income
(13 256)
(13 129)
(3 213)
(1 478)
(1 613)
(1 101)
437
(227)
(382)
427
2 539
2 524
1 207
(434)
(2 309)
(1 529)
(1 674)
199
182
1 661
2 173
1 811
326
1 037
(2 087)
(1 665)
(196)
234
2 768
1 368
1 161
(3 977)
(5 503)
(7 514)
(6 503)
(2 166)
(1 969)
(795)
(2 203)
(7 599)
(10 067)
(10 190)
(10 284)
(2 957)
(57)
2 201
3 150
722
983
1 060
621
(433)
(1 490)
(3 481)
(4 750)
(4 003)
(791)
(628)
(2 412)
(8 407)
(9 292)
(8 755)
(6 598)
(2 796)
(709)
(1 800)
(1 343)
(5 362)
(2 163)
(1 121)
(2 396)
(11 731)
(10 027)
(13 958)
(12 108)
(6 508)
(7 825)
(6 134)
(8 318)
Pre-Tax Income
82 718
N/A
54 624
-34%
41 982
-23%
16 629
-60%
29 753
+79%
43 881
+47%
57 992
+32%
53 560
-8%
48 966
-9%
45 129
-8%
24 559
-46%
(14 624)
N/A
(41 292)
-182%
(3 439)
+92%
14 863
N/A
45 518
+206%
31 868
-30%
56 892
+79%
84 936
+49%
(41 648)
N/A
(95 278)
-129%
(263 036)
-176%
(350 791)
-33%
(281 483)
+20%
(272 138)
+3%
(165 383)
+39%
(126 651)
+23%
(131 925)
-4%
(108 790)
+18%
(76 929)
+29%
(36 848)
+52%
64 049
N/A
110 071
+72%
157 903
+43%
148 530
-6%
136 343
-8%
151 223
+11%
127 264
-16%
143 995
+13%
152 616
+6%
131 633
-14%
131 121
0%
116 898
-11%
104 704
-10%
84 191
-20%
85 958
+2%
88 905
+3%
72 412
-19%
75 177
+4%
63 906
-15%
44 062
-31%
72 598
+65%
75 295
+4%
93 083
+24%
107 347
+15%
93 768
-13%
97 762
+4%
109 778
+12%
96 775
-12%
54 495
-44%
33 851
-38%
21 395
-37%
(9 456)
N/A
(68 248)
-622%
(115 723)
-70%
(247 689)
-114%
(303 086)
-22%
(199 198)
+34%
(57 198)
+71%
151 949
N/A
302 761
+99%
291 940
-4%
269 004
-8%
226 129
-16%
196 558
-13%
256 725
+31%
224 104
-13%
229 054
+2%
236 907
+3%
Net Income
Tax Provision
(31 734)
(21 775)
(18 042)
(8 598)
(15 437)
(17 796)
(24 454)
(23 967)
(21 982)
(20 274)
(10 895)
3 364
12 298
(1 346)
(8 657)
(20 031)
(15 575)
(24 474)
(34 083)
6 214
24 711
85 795
98 260
45 777
39 272
(3 095)
(2 655)
24 263
18 489
9 542
739
(28 265)
(40 211)
(53 777)
(50 249)
(51 915)
(55 006)
(46 268)
(50 410)
(48 150)
(41 672)
(42 277)
(38 246)
(28 364)
(22 638)
(22 899)
(24 286)
(20 260)
(20 788)
(16 788)
(11 732)
(21 735)
(22 829)
(28 763)
(32 637)
(28 702)
(29 198)
(33 283)
(29 751)
(21 544)
(18 693)
(10 219)
(4 443)
(35 755)
(29 168)
(25 938)
(33 726)
76 051
44 391
16 482
544
(61 502)
(56 991)
(44 524)
(34 962)
(71 949)
(62 211)
(63 722)
(65 512)
Income from Continuing Operations
50 984
32 849
23 940
8 031
14 316
26 085
33 538
29 593
26 984
24 855
13 664
(11 260)
(28 994)
(4 785)
6 206
25 487
16 293
32 418
50 853
(35 434)
(70 567)
(177 241)
(252 531)
(235 706)
(232 866)
(168 478)
(129 306)
(107 662)
(90 301)
(67 387)
(36 109)
35 784
69 860
104 126
98 281
84 428
96 217
80 996
93 585
104 466
89 961
88 844
78 652
76 340
61 553
63 059
64 619
52 152
54 389
47 118
32 330
50 863
52 466
64 320
74 710
65 066
68 564
76 495
67 024
32 951
15 158
11 176
(13 899)
(104 003)
(144 891)
(273 627)
(336 812)
(123 147)
(12 807)
168 431
303 305
230 438
212 013
181 605
161 596
184 776
161 893
165 332
171 395
Income to Minority Interest
(426)
(690)
(691)
(795)
(682)
(693)
(1 263)
(1 182)
(1 543)
(1 624)
(2 160)
(1 556)
(1 298)
(794)
(618)
(131)
193
329
(55)
1 726
866
249
307
3 797
5 629
7 992
8 928
3 964
2 908
2 453
1 708
(1 479)
(2 129)
(4 347)
(6 373)
(7 935)
(8 918)
(8 941)
(8 690)
(7 140)
(6 722)
(7 118)
(7 113)
(6 408)
(6 247)
(5 862)
(5 179)
(4 935)
(4 473)
(4 186)
(4 127)
(4 379)
(3 669)
(3 490)
(2 622)
(1 991)
(2 377)
(1 972)
(2 756)
(3 570)
(3 857)
(3 697)
(4 921)
(4 358)
(4 561)
(5 295)
(4 359)
(4 415)
(4 345)
(4 242)
(4 170)
(4 336)
(4 513)
(4 867)
(3 881)
(1 968)
(1 926)
(897)
(783)
Net Income (Common)
50 557
N/A
32 157
-36%
23 245
-28%
7 233
-69%
13 631
+88%
25 392
+86%
32 276
+27%
28 413
-12%
25 444
-10%
23 230
-9%
11 502
-50%
(12 815)
N/A
(30 292)
-136%
(5 581)
+82%
5 584
N/A
25 356
+354%
16 487
-35%
32 747
+99%
50 799
+55%
(33 707)
N/A
(69 701)
-107%
(176 989)
-154%
(252 222)
-43%
(231 906)
+8%
(227 230)
+2%
(160 482)
+29%
(120 378)
+25%
(103 698)
+14%
(87 396)
+16%
(64 936)
+26%
(34 402)
+47%
34 303
N/A
67 729
+97%
99 775
+47%
91 906
-8%
76 493
-17%
87 298
+14%
72 056
-17%
84 896
+18%
97 325
+15%
83 239
-14%
81 724
-2%
71 537
-12%
69 931
-2%
55 304
-21%
57 195
+3%
59 439
+4%
47 216
-21%
49 915
+6%
42 933
-14%
28 202
-34%
46 483
+65%
48 797
+5%
60 828
+25%
72 087
+19%
63 074
-13%
66 186
+5%
74 521
+13%
64 267
-14%
29 380
-54%
11 298
-62%
7 479
-34%
(18 820)
N/A
(108 362)
-476%
(149 452)
-38%
(278 924)
-87%
(341 172)
-22%
(127 562)
+63%
(17 152)
+87%
164 191
N/A
299 135
+82%
226 102
-24%
207 500
-8%
176 738
-15%
157 714
-11%
182 807
+16%
159 966
-12%
164 433
+3%
170 611
+4%
EPS (Diluted)
101.31
N/A
64.44
-36%
46.02
-29%
14.49
-69%
27.32
+89%
50.38
+84%
64.69
+28%
56.93
-12%
50.48
-11%
46.57
-8%
23.06
-50%
-25.42
N/A
-60.7
-139%
-11.18
+82%
11.07
N/A
50.81
+359%
33.04
-35%
65.62
+99%
101.8
+55%
-67.54
N/A
-139.68
-107%
-354.68
-154%
-505.45
-43%
-464.74
+8%
-455.37
+2%
-321.6
+29%
-241.23
+25%
-207.81
+14%
-175.14
+16%
-130.13
+26%
-68.94
+47%
68.74
N/A
135.72
+97%
199.55
+47%
183.81
-8%
153.11
-17%
174.59
+14%
144.11
-17%
167.11
+16%
191.54
+15%
158.55
-17%
155.36
-2%
136
-12%
133.08
-2%
105.14
-21%
108.73
+3%
113
+4%
89.81
-21%
94.89
+6%
81.62
-14%
56.48
-31%
87.8
+55%
90.91
+4%
113.29
+25%
134.21
+18%
117.47
-12%
123.09
+5%
138.63
+13%
128.65
-7%
55.94
-57%
22.61
-60%
14.94
-34%
-37.67
N/A
-216.83
-476%
-298.97
-38%
-557.84
-87%
-682.32
-22%
-255.14
+63%
-34.31
+87%
328.32
N/A
598.15
+82%
452.13
-24%
414.92
-8%
353.35
-15%
315.32
-11%
365.5
+16%
319.82
-12%
328.65
+3%
341
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett