First Time Loading...

Shikoku Electric Power Co Inc
TSE:9507

Watchlist Manager
Shikoku Electric Power Co Inc Logo
Shikoku Electric Power Co Inc
TSE:9507
Watchlist
Price: 1 335.5 JPY 0.79% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

806.7B
-3%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+15%
5 Years
+10%
7 Years
+19%
10 Years
+33%
67.1B
+57%
Operating Income
Growth Rates:
1 Year
+24 034%
3 Years
+410%
5 Years
+581%
7 Years
+371%
10 Years
-
31.5B
+86%
Net Income
Growth Rates:
1 Year
+344%
3 Years
+770%
5 Years
+520%
7 Years
+825%
10 Years
-

Earnings Waterfall
Shikoku Electric Power Co Inc

Revenue
806.7B JPY
Cost of Revenue
-727.1B JPY
Gross Profit
79.6B JPY
Operating Expenses
-12.5B JPY
Operating Income
67.1B JPY
Other Expenses
-35.6B JPY
Net Income
31.5B JPY

Income Statement
Shikoku Electric Power Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
605 830
N/A
636 332
+5%
655 932
+3%
656 845
+0%
662 203
+1%
664 286
+0%
667 286
+0%
668 349
+0%
663 337
-1%
654 013
-1%
651 589
0%
661 082
+1%
675 074
+2%
684 537
+1%
703 274
+3%
717 017
+2%
721 757
+1%
731 775
+1%
727 657
-1%
727 823
+0%
732 719
+1%
737 274
+1%
750 496
+2%
751 808
+0%
745 957
-1%
733 187
-2%
719 726
-2%
711 036
-1%
699 105
-2%
719 231
+3%
671 514
-7%
638 389
-5%
642 468
+1%
641 948
0%
690 848
+8%
773 829
+12%
813 591
+5%
833 203
+2%
847 611
+2%
831 938
-2%
806 667
-3%
Gross Profit
Cost of Revenue
(613 882)
(610 061)
(628 922)
(619 399)
(619 512)
(611 294)
(627 778)
(633 929)
(629 610)
(603 931)
(631 043)
(640 931)
(650 819)
(618 477)
(655 059)
(658 624)
(667 416)
(671 408)
(700 668)
(706 898)
(710 488)
(682 028)
(695 748)
(690 692)
(688 945)
(672 274)
(684 148)
(680 617)
(672 101)
(683 193)
(656 690)
(636 560)
(655 330)
(627 767)
(685 419)
(765 030)
(800 130)
(817 403)
(832 884)
(776 423)
(727 081)
Gross Profit
(8 052)
N/A
26 271
N/A
27 010
+3%
37 446
+39%
42 691
+14%
52 992
+24%
39 508
-25%
34 420
-13%
33 727
-2%
50 082
+48%
20 546
-59%
20 151
-2%
24 255
+20%
66 060
+172%
48 215
-27%
58 393
+21%
54 341
-7%
60 367
+11%
26 989
-55%
20 925
-22%
22 231
+6%
55 246
+149%
54 748
-1%
61 116
+12%
57 012
-7%
60 913
+7%
35 578
-42%
30 419
-15%
27 004
-11%
36 038
+33%
14 824
-59%
1 829
-88%
(12 862)
N/A
14 181
N/A
5 429
-62%
8 799
+62%
13 461
+53%
15 800
+17%
14 727
-7%
55 515
+277%
79 586
+43%
Operating Income
Operating Expenses
(8 801)
(23 556)
(8 538)
(8 498)
(8 597)
(23 999)
(8 805)
(8 745)
(8 911)
(25 380)
(9 060)
(9 168)
(10 009)
(46 051)
(10 523)
(11 294)
(11 199)
(31 102)
(11 963)
(12 533)
(12 381)
(29 517)
(13 023)
(13 312)
(13 204)
(29 625)
(13 483)
(13 535)
(13 854)
(29 582)
(13 859)
(13 383)
(13 170)
(27 698)
(12 644)
(12 955)
(13 183)
(28 085)
(13 191)
(12 909)
(12 494)
Selling, General & Administrative
(8 801)
(23 556)
(8 538)
(8 498)
(8 596)
(23 997)
(8 802)
(8 742)
(8 909)
(25 379)
(9 060)
(9 167)
(10 008)
(46 050)
(10 520)
(11 294)
(11 198)
(31 101)
(11 775)
(12 133)
(12 380)
(29 516)
(13 021)
(13 312)
(13 203)
(29 625)
(13 483)
(13 534)
(13 855)
(29 580)
(13 858)
(13 381)
(13 168)
(27 699)
(12 645)
(12 955)
(13 184)
(28 085)
(13 190)
(12 910)
(12 493)
Other Operating Expenses
0
0
0
0
(1)
(2)
(3)
(3)
(2)
(1)
0
(1)
0
(1)
(3)
0
(1)
(1)
(188)
(400)
(1)
(1)
(2)
0
(1)
0
0
0
1
(2)
(1)
(2)
(2)
1
0
0
1
0
(1)
1
0
Operating Income
(16 853)
N/A
2 715
N/A
18 472
+580%
28 948
+57%
34 094
+18%
28 993
-15%
30 703
+6%
25 675
-16%
24 816
-3%
24 702
0%
11 486
-54%
10 983
-4%
14 246
+30%
20 009
+40%
37 692
+88%
47 099
+25%
43 142
-8%
29 265
-32%
15 026
-49%
8 392
-44%
9 850
+17%
25 729
+161%
41 725
+62%
47 804
+15%
43 808
-8%
31 288
-29%
22 095
-29%
16 884
-24%
13 150
-22%
6 456
-51%
965
-85%
(11 554)
N/A
(26 032)
-125%
(13 517)
+48%
(7 215)
+47%
(4 156)
+42%
278
N/A
(12 285)
N/A
1 536
N/A
42 606
+2 674%
67 092
+57%
Pre-Tax Income
Interest Income Expense
(6 340)
(5 424)
(5 157)
(4 769)
(4 335)
(5 079)
(3 087)
(2 618)
(1 876)
(2 119)
(2 556)
(3 196)
(3 960)
(4 169)
(3 607)
(3 274)
(2 745)
(1 527)
(2 564)
(2 321)
(2 223)
(1 561)
(1 744)
(1 733)
(1 678)
(1 474)
(1 469)
(1 525)
(1 427)
146
292
1 533
1 698
406
2 757
7 157
9 290
(441)
(3 105)
(6 912)
(8 032)
Non-Reccuring Items
1 331
1 300
655
(1 760)
(698)
(1 656)
(2 756)
(3 688)
(3 544)
(3 071)
(3 235)
(1 733)
(1 368)
(236)
337
371
294
31
0
0
(144)
(154)
325
16
(355)
(3 620)
(4 176)
(4 070)
(3 934)
(757)
(798)
(595)
(1 818)
4 843
5 437
5 314
6 958
(520)
(1 141)
(2 732)
(2 427)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
836
0
0
0
239
0
0
0
Total Other Income
498
983
961
627
217
606
(895)
(782)
(629)
(606)
(646)
(657)
(753)
85
678
811
1 524
263
778
2 314
1 497
1 131
1 146
(724)
(637)
(14)
(74)
18
(512)
(657)
(604)
(355)
484
341
1 005
1 038
625
(8 662)
(8 991)
(8 159)
(8 088)
Pre-Tax Income
(21 364)
N/A
(426)
+98%
14 931
N/A
23 046
+54%
29 278
+27%
22 864
-22%
23 965
+5%
18 587
-22%
18 767
+1%
18 906
+1%
5 049
-73%
5 397
+7%
8 165
+51%
15 689
+92%
35 100
+124%
45 007
+28%
42 215
-6%
28 032
-34%
13 240
-53%
8 385
-37%
8 980
+7%
25 145
+180%
41 452
+65%
45 363
+9%
41 138
-9%
26 180
-36%
16 376
-37%
11 307
-31%
7 277
-36%
5 188
-29%
(145)
N/A
(10 971)
-7 466%
(25 668)
-134%
(7 091)
+72%
1 984
N/A
9 353
+371%
17 151
+83%
(21 669)
N/A
(11 701)
+46%
24 803
N/A
48 545
+96%
Net Income
Tax Provision
4 759
(2 853)
(8 196)
(10 711)
(11 953)
(12 525)
(12 249)
(9 657)
(9 659)
(7 751)
(4 668)
(4 090)
(4 745)
(4 329)
(8 848)
(12 136)
(11 374)
(8 347)
(4 579)
(3 461)
(3 782)
(7 997)
(12 101)
(12 737)
(11 587)
(7 919)
(4 889)
(4 611)
(3 394)
(2 000)
(330)
3 315
7 557
988
(3 020)
(7 317)
(9 932)
(1 049)
(1 468)
(7 739)
(16 814)
Income from Continuing Operations
(16 605)
(3 279)
6 735
12 335
17 325
10 339
11 716
8 930
9 108
11 155
381
1 307
3 420
11 360
26 252
32 871
30 841
19 685
8 661
4 924
5 198
17 148
29 351
32 626
29 551
18 261
11 487
6 696
3 883
3 188
(475)
(7 656)
(18 111)
(6 103)
(1 036)
2 036
7 219
(22 718)
(13 169)
17 064
31 731
Income to Minority Interest
(1)
(8)
(5)
(5)
(8)
(5)
(6)
(5)
(5)
(7)
(8)
(8)
(11)
(9)
(6)
(14)
(10)
(9)
(53)
(83)
(115)
(151)
(141)
(124)
(85)
(167)
(183)
(209)
(259)
(188)
(189)
(189)
(177)
(159)
(159)
(162)
(125)
(152)
(146)
(151)
(209)
Net Income (Common)
(16 608)
N/A
(3 289)
+80%
6 726
N/A
12 329
+83%
17 315
+40%
10 333
-40%
11 710
+13%
8 925
-24%
9 100
+2%
11 147
+22%
373
-97%
1 297
+248%
3 408
+163%
11 349
+233%
26 242
+131%
32 854
+25%
30 830
-6%
19 675
-36%
8 609
-56%
4 840
-44%
5 082
+5%
16 995
+234%
29 207
+72%
32 501
+11%
29 464
-9%
18 092
-39%
11 302
-38%
6 484
-43%
3 623
-44%
2 999
-17%
(664)
N/A
(7 846)
-1 082%
(18 288)
-133%
(6 262)
+66%
(1 196)
+81%
1 875
N/A
7 092
+278%
(22 871)
N/A
(13 316)
+42%
16 912
N/A
31 521
+86%
EPS (Diluted)
-80.63
N/A
-15.97
+80%
32.67
N/A
59.84
+83%
84.05
+40%
50.17
-40%
56.86
+13%
43.34
-24%
44.19
+2%
54.13
+22%
1.81
-97%
6.3
+248%
16.55
+163%
55.11
+233%
127.38
+131%
159.48
+25%
149.66
-6%
95.54
-36%
41.81
-56%
23.51
-44%
24.69
+5%
82.53
+234%
141.84
+72%
157.91
+11%
143.21
-9%
87.91
-39%
54.93
-38%
31.52
-43%
17.61
-44%
14.58
-17%
-3.23
N/A
-38.14
-1 081%
-88.9
-133%
-30.44
+66%
-5.81
+81%
9.11
N/A
34.46
+278%
-111.19
N/A
-64.76
+42%
82.23
N/A
153.26
+86%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.