Shikoku Electric Power Co Inc
TSE:9507

Watchlist Manager
Shikoku Electric Power Co Inc Logo
Shikoku Electric Power Co Inc
TSE:9507
Watchlist
Price: 1 568 JPY -0.6% Market Closed
Market Cap: 298.2B JPY

Relative Value

The Relative Value of one Shikoku Electric Power Co Inc stock under the Base Case scenario is 5 473.27 JPY. Compared to the current market price of 1 568 JPY, Shikoku Electric Power Co Inc is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 473.27 JPY
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.4
vs History
46
vs Industry
68
Median 3Y
4.4
Median 5Y
4.2
Industry
15.2
Forward
7
vs History
47
vs Industry
75
Median 3Y
2.1
Median 5Y
2.2
Industry
7.4
vs History
15
vs Industry
43
Median 3Y
6.3
Median 5Y
5.3
Industry
14.6
vs History
9
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
9
vs Industry
71
Median 3Y
1.2
Median 5Y
1.2
Industry
2.9
Forward
1.4
vs History
80
vs Industry
26
Median 3Y
12
Median 5Y
18.2
Industry
7.9
vs History
82
vs Industry
57
Median 3Y
7.4
Median 5Y
11.1
Industry
10.7
Forward
8.8
vs History
57
vs Industry
40
Median 3Y
13.2
Median 5Y
12.9
Industry
15.3
Forward
30
vs History
69
vs Industry
58
Median 3Y
7.7
Median 5Y
12.3
Industry
11.3
vs History
0
vs Industry
29
Median 3Y
15.6
Median 5Y
-16
Industry
17
vs History
4
vs Industry
68
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Shikoku Electric Power Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shikoku Electric Power Co Inc
TSE:9507
322.5B JPY 0.4 4.2 6.5 10.8
US
Nextera Energy Inc
NYSE:NEE
166.3B USD 6.3 25.4 17.8 34.2
ES
Iberdrola SA
MAD:IBE
122B EUR 2.7 22.5 9.9 18.2
US
Constellation Energy Corp
NASDAQ:CEG
109B USD 4.3 39 23.5 32.9
IT
Enel SpA
MIL:ENEL
94.3B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
96.3B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.5B USD 2.9 18.5 10.8 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
61.8B USD 2.9 16.8 12 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.2B USD 1.8 15.6 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44.2B USD 3.1 22.9 13.7 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shikoku Electric Power Co Inc
TSE:9507
Average EV/EBITDA: 12.2
6.5
-6%
N/A
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.5
7%
3.4
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shikoku Electric Power Co Inc
TSE:9507
Average EV/EBIT: 21.3
10.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
32.9
13%
2.5
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3