First Time Loading...

Okinawa Electric Power Co Inc
TSE:9511

Watchlist Manager
Okinawa Electric Power Co Inc Logo
Okinawa Electric Power Co Inc
TSE:9511
Watchlist
Price: 1 112 JPY -0.27% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

236.3B
+0.4%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+24%
5 Years
+17%
7 Years
+31%
10 Years
+35%
-7.3B
+66%
Operating Income
Growth Rates:
1 Year
+80%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-11.7B
+54%
Net Income
Growth Rates:
1 Year
+62%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Okinawa Electric Power Co Inc

Revenue
236.3B JPY
Cost of Revenue
-243.6B JPY
Gross Profit
-7.3B JPY
Operating Expenses
-1m JPY
Operating Income
-7.3B JPY
Other Expenses
-4.5B JPY
Net Income
-11.7B JPY

Income Statement
Okinawa Electric Power Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
175 469
N/A
179 266
+2%
181 442
+1%
182 824
+1%
184 319
+1%
185 001
+0%
184 915
0%
183 549
-1%
183 461
0%
182 265
-1%
181 834
0%
181 266
0%
180 201
-1%
179 997
0%
181 798
+1%
189 395
+4%
193 067
+2%
196 134
+2%
201 140
+3%
200 649
0%
202 163
+1%
205 481
+2%
205 039
0%
206 920
+1%
207 497
+0%
204 296
-2%
201 307
-1%
197 760
-2%
191 214
-3%
190 520
0%
182 378
-4%
173 806
-5%
174 718
+1%
176 232
+1%
188 074
+7%
207 188
+10%
218 679
+6%
223 517
+2%
228 843
+2%
235 280
+3%
236 292
+0%
Gross Profit
Cost of Revenue
(164 924)
(160 250)
(173 476)
(176 850)
(179 270)
(165 600)
(174 503)
(175 223)
(176 049)
(165 054)
(173 989)
(170 266)
(169 824)
(160 941)
(172 227)
(179 687)
(182 608)
(177 019)
(193 523)
(196 840)
(199 513)
(189 973)
(200 140)
(198 304)
(196 154)
(183 667)
(189 668)
(185 272)
(181 487)
(166 785)
(171 159)
(166 954)
(169 864)
(162 535)
(192 827)
(232 051)
(255 324)
(262 098)
(273 305)
(256 463)
(243 567)
Gross Profit
10 545
N/A
19 016
+80%
7 966
-58%
5 974
-25%
5 049
-15%
19 401
+284%
10 412
-46%
8 326
-20%
7 412
-11%
17 211
+132%
7 845
-54%
11 000
+40%
10 377
-6%
19 056
+84%
9 571
-50%
9 708
+1%
10 459
+8%
19 115
+83%
7 617
-60%
3 809
-50%
2 650
-30%
15 508
+485%
4 899
-68%
8 616
+76%
11 343
+32%
20 629
+82%
11 639
-44%
12 488
+7%
9 727
-22%
23 735
+144%
11 219
-53%
6 852
-39%
4 854
-29%
13 697
+182%
(4 753)
N/A
(24 863)
-423%
(36 645)
-47%
(38 581)
-5%
(44 462)
-15%
(21 183)
+52%
(7 275)
+66%
Operating Income
Operating Expenses
0
(10 323)
1
(1)
0
(9 922)
(3)
(1)
(2)
(9 972)
(2)
(1)
(2)
(9 930)
(1)
(1)
0
(9 782)
1
(1)
(1)
(10 065)
(1)
(1)
(1)
(10 303)
0
0
(1)
(11 116)
(604)
(605)
13
(10 887)
(2)
0
(1)
(9 825)
0
(1)
(1)
Selling, General & Administrative
0
(9 180)
0
0
0
(8 643)
0
0
0
(9 042)
0
0
0
(9 320)
0
0
0
(9 131)
0
0
0
(9 311)
0
0
0
(9 596)
0
0
0
(10 236)
0
0
0
(9 572)
0
0
0
(8 797)
0
0
0
Depreciation & Amortization
0
(1 142)
0
0
0
(1 278)
0
0
0
(929)
0
0
0
(609)
0
0
0
(650)
0
0
0
(753)
0
0
0
(706)
0
0
0
(879)
0
0
0
(1 314)
0
0
0
(1 028)
0
0
0
Other Operating Expenses
0
(1)
1
(1)
0
(1)
(3)
0
(2)
(1)
(2)
(1)
(2)
(1)
(1)
(1)
0
(1)
1
(1)
(1)
(1)
0
(1)
0
(1)
0
0
(1)
(1)
(604)
(605)
13
(1)
(2)
0
(1)
0
0
(1)
0
Operating Income
10 545
N/A
8 693
-18%
7 967
-8%
5 973
-25%
5 049
-15%
9 479
+88%
10 409
+10%
8 325
-20%
7 410
-11%
7 239
-2%
7 843
+8%
10 999
+40%
10 375
-6%
9 126
-12%
9 570
+5%
9 707
+1%
10 459
+8%
9 333
-11%
7 618
-18%
3 808
-50%
2 649
-30%
5 443
+105%
4 898
-10%
8 615
+76%
11 342
+32%
10 326
-9%
11 639
+13%
12 488
+7%
9 726
-22%
12 619
+30%
10 615
-16%
6 247
-41%
4 867
-22%
2 810
-42%
(4 755)
N/A
(24 863)
-423%
(36 646)
-47%
(48 406)
-32%
(44 462)
+8%
(21 184)
+52%
(7 276)
+66%
Pre-Tax Income
Interest Income Expense
(2 333)
(2 291)
(2 233)
(2 147)
(2 028)
(2 165)
(2 061)
(2 049)
(2 048)
(1 967)
(1 932)
(1 845)
(1 760)
(1 645)
(1 568)
(1 513)
(1 047)
(1 013)
(952)
(918)
(1 289)
(324)
(1 123)
(1 044)
(956)
(924)
(859)
(794)
(712)
(644)
(576)
(499)
(440)
(427)
(396)
(383)
(421)
(412)
(772)
(1 007)
(1 182)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(616)
(603)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
286
0
0
0
0
0
0
0
0
87
0
0
0
164
77
96
96
0
0
0
0
0
0
0
0
92
0
0
0
344
0
469
344
182
271
157
353
Total Other Income
323
534
559
673
146
324
271
246
(33)
(43)
(106)
(64)
(132)
(47)
6
22
63
(103)
146
77
182
101
906
951
766
(91)
(91)
(57)
(51)
(129)
(49)
(63)
94
(10)
287
(53)
(121)
(163)
(20)
(76)
(164)
Pre-Tax Income
8 535
N/A
6 936
-19%
6 293
-9%
4 499
-29%
3 453
-23%
7 638
+121%
8 619
+13%
6 522
-24%
5 329
-18%
5 229
-2%
5 805
+11%
9 090
+57%
8 483
-7%
7 521
-11%
8 008
+6%
8 216
+3%
9 475
+15%
8 381
-12%
6 889
-18%
3 063
-56%
1 638
-47%
5 220
+219%
4 681
-10%
8 522
+82%
11 152
+31%
9 311
-17%
10 689
+15%
11 637
+9%
8 347
-28%
11 335
+36%
9 990
-12%
5 685
-43%
4 521
-20%
2 717
-40%
(4 864)
N/A
(24 830)
-410%
(36 844)
-48%
(48 799)
-32%
(44 983)
+8%
(22 110)
+51%
(8 269)
+63%
Net Income
Tax Provision
(2 455)
(2 095)
(1 860)
(1 259)
(1 020)
(2 610)
(2 901)
(2 177)
(1 900)
(1 521)
(1 650)
(2 397)
(2 327)
(1 896)
(1 929)
(1 898)
(2 251)
(1 978)
(1 746)
(1 004)
(496)
(1 367)
(1 220)
(2 131)
(2 817)
(2 519)
(2 781)
(3 020)
(2 236)
(2 825)
(2 633)
(1 566)
(1 277)
(586)
1 650
6 282
6 122
3 489
886
(3 139)
(3 349)
Income from Continuing Operations
6 080
4 841
4 433
3 240
2 433
5 028
5 718
4 345
3 429
3 708
4 155
6 693
6 156
5 625
6 079
6 318
7 224
6 403
5 143
2 059
1 142
3 853
3 461
6 391
8 335
6 792
7 908
8 617
6 111
8 510
7 357
4 119
3 244
2 131
(3 214)
(18 548)
(30 722)
(45 310)
(44 097)
(25 249)
(11 618)
Income to Minority Interest
(124)
(109)
(106)
(97)
(90)
(83)
(81)
(75)
(70)
(60)
(64)
(66)
(69)
(108)
(103)
(113)
(136)
(128)
(133)
(117)
(97)
(100)
(99)
(106)
(113)
(85)
(80)
(112)
(136)
(168)
(190)
(181)
(149)
(172)
(150)
(160)
(170)
(147)
(160)
(151)
(123)
Net Income (Common)
5 956
N/A
4 731
-21%
4 326
-9%
3 142
-27%
2 341
-25%
4 943
+111%
5 635
+14%
4 268
-24%
3 358
-21%
3 647
+9%
4 090
+12%
6 626
+62%
6 085
-8%
5 517
-9%
5 976
+8%
6 206
+4%
7 088
+14%
6 273
-11%
5 008
-20%
1 939
-61%
1 043
-46%
3 751
+260%
3 360
-10%
6 283
+87%
8 220
+31%
6 705
-18%
7 827
+17%
8 503
+9%
5 973
-30%
8 341
+40%
7 165
-14%
3 937
-45%
3 095
-21%
1 959
-37%
(3 363)
N/A
(18 707)
-456%
(30 892)
-65%
(45 457)
-47%
(44 259)
+3%
(25 400)
+43%
(11 742)
+54%
EPS (Diluted)
110.29
N/A
87.61
-21%
80.11
-9%
58.18
-27%
43.35
-25%
91.46
+111%
104.35
+14%
79.03
-24%
62.18
-21%
64.27
+3%
75.74
+18%
122.7
+62%
112.68
-8%
97.24
-14%
110.66
+14%
114.92
+4%
133.73
+16%
111.98
-16%
96.3
-14%
37.28
-61%
20.12
-46%
68.93
+243%
61.74
-10%
115.45
+87%
151.05
+31%
123.21
-18%
143.83
+17%
156.26
+9%
109.77
-30%
153.29
+40%
131.67
-14%
72.43
-45%
56.98
-21%
36.04
-37%
-61.92
N/A
-344.44
-456%
-568.79
-65%
-836.97
-47%
-814.93
+3%
-467.67
+43%
-216.19
+54%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.