Okinawa Electric Power Co Inc
TSE:9511

Watchlist Manager
Okinawa Electric Power Co Inc Logo
Okinawa Electric Power Co Inc
TSE:9511
Watchlist
Price: 1 045 JPY -1.97%
Market Cap: ¥59.5B

Relative Value

The Relative Value of one Okinawa Electric Power Co Inc stock under the Base Case scenario is 4 227.23 JPY. Compared to the current market price of 1 045 JPY, Okinawa Electric Power Co Inc is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 227.23 JPY
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Okinawa Electric Power Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Okinawa Electric Power Co Inc
TSE:9511
56.8B JPY 0.3 9.1 9.7 30.8
US
Nextera Energy Inc
NYSE:NEE
192.7B USD 7 28.2 18.9 35.2
ES
Iberdrola SA
MAD:IBE
128.3B EUR 2.8 20.4 10.2 16.4
IT
Enel SpA
MIL:ENEL
99.6B EUR 0.8 9.9 5.7 8
US
Constellation Energy Corp
NASDAQ:CEG
111.4B USD 3.8 41.4 20.5 37.8
US
Southern Co
NYSE:SO
108B USD 3.7 24.9 13.1 23.9
US
Duke Energy Corp
NYSE:DUK
103.4B USD 3.2 21.1 11.4 21.7
US
American Electric Power Company Inc
NASDAQ:AEP
72.3B USD 3.3 20.2 13.2 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
51.2B USD 2.1 18.5 11.3 19.4
US
Xcel Energy Inc
NASDAQ:XEL
50.8B USD 3.5 25.2 14.7 30.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Okinawa Electric Power Co Inc
TSE:9511
Average EV/EBITDA: 12.9
9.7
5%
1.9
US
Nextera Energy Inc
NYSE:NEE
18.9
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.2
4%
2.5
IT
Enel SpA
MIL:ENEL
5.7
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.5
23%
0.9
US
Southern Co
NYSE:SO
13.1
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.4
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
13.2
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.3
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Okinawa Electric Power Co Inc
TSE:9511
Average EV/EBIT: 24.5
30.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.4
5%
3.3
IT
Enel SpA
MIL:ENEL
8
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
37.8
33%
1.1
US
Southern Co
NYSE:SO
23.9
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.4
7%
2.8
US
Xcel Energy Inc
NASDAQ:XEL
30.5
21%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett