First Time Loading...

EF On Inc
TSE:9514

Watchlist Manager
EF On Inc Logo
EF On Inc
TSE:9514
Watchlist
Price: 426 JPY -0.23% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

EF-ON, Inc. is engaged in the provision of energy services. [ Read More ]

The intrinsic value of one EF On Inc stock under the Base Case scenario is 1 933.31 JPY. Compared to the current market price of 426 JPY, EF On Inc is Undervalued by 78%.

Key Points:
Intrinsic Value
Base Case
1 933.31 JPY
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EF On Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EF On Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
EF On Inc

Provide an overview of the primary business activities
of EF On Inc.

What unique competitive advantages
does EF On Inc hold over its rivals?

What risks and challenges
does EF On Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EF On Inc.

Provide P/S
for EF On Inc.

Provide P/E
for EF On Inc.

Provide P/OCF
for EF On Inc.

Provide P/FCFE
for EF On Inc.

Provide P/B
for EF On Inc.

Provide EV/S
for EF On Inc.

Provide EV/GP
for EF On Inc.

Provide EV/EBITDA
for EF On Inc.

Provide EV/EBIT
for EF On Inc.

Provide EV/OCF
for EF On Inc.

Provide EV/FCFF
for EF On Inc.

Provide EV/IC
for EF On Inc.

Show me price targets
for EF On Inc made by professional analysts.

What are the Revenue projections
for EF On Inc?

How accurate were the past Revenue estimates
for EF On Inc?

What are the Net Income projections
for EF On Inc?

How accurate were the past Net Income estimates
for EF On Inc?

What are the EPS projections
for EF On Inc?

How accurate were the past EPS estimates
for EF On Inc?

What are the EBIT projections
for EF On Inc?

How accurate were the past EBIT estimates
for EF On Inc?

Compare the revenue forecasts
for EF On Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EF On Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EF On Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EF On Inc compared to its peers.

Compare the P/E ratios
of EF On Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EF On Inc with its peers.

Analyze the financial leverage
of EF On Inc compared to its main competitors.

Show all profitability ratios
for EF On Inc.

Provide ROE
for EF On Inc.

Provide ROA
for EF On Inc.

Provide ROIC
for EF On Inc.

Provide ROCE
for EF On Inc.

Provide Gross Margin
for EF On Inc.

Provide Operating Margin
for EF On Inc.

Provide Net Margin
for EF On Inc.

Provide FCF Margin
for EF On Inc.

Show all solvency ratios
for EF On Inc.

Provide D/E Ratio
for EF On Inc.

Provide D/A Ratio
for EF On Inc.

Provide Interest Coverage Ratio
for EF On Inc.

Provide Altman Z-Score Ratio
for EF On Inc.

Provide Quick Ratio
for EF On Inc.

Provide Current Ratio
for EF On Inc.

Provide Cash Ratio
for EF On Inc.

What is the historical Revenue growth
over the last 5 years for EF On Inc?

What is the historical Net Income growth
over the last 5 years for EF On Inc?

What is the current Free Cash Flow
of EF On Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EF On Inc.

Financials

Balance Sheet Decomposition
EF On Inc

Current Assets 8B
Cash & Short-Term Investments 4.6B
Receivables 1.9B
Other Current Assets 1.5B
Non-Current Assets 37.3B
PP&E 36.2B
Intangibles 842m
Other Non-Current Assets 255m
Current Liabilities 5.3B
Accounts Payable 1.5B
Accrued Liabilities 40m
Other Current Liabilities 3.8B
Non-Current Liabilities 21.8B
Long-Term Debt 21.4B
Other Non-Current Liabilities 376m
Efficiency

Earnings Waterfall
EF On Inc

Revenue
17.3B JPY
Cost of Revenue
-15.5B JPY
Gross Profit
1.8B JPY
Operating Expenses
-900m JPY
Operating Income
876m JPY
Other Expenses
-448m JPY
Net Income
428m JPY

Free Cash Flow Analysis
EF On Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

EF On Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Operating Income
44/100
Profitability
Score

EF On Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EF On Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

EF On Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EF On Inc

Wall Street analysts forecast EF On Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EF On Inc is 642.6 JPY with a low forecast of 636.3 JPY and a high forecast of 661.5 JPY.

Lowest
Price Target
636.3 JPY
49% Upside
Average
Price Target
642.6 JPY
51% Upside
Highest
Price Target
661.5 JPY
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
EF On Inc

1M 1M
-2%
6M 6M
-7%
1Y 1Y
-34%
3Y 3Y
-59%
5Y 5Y
-47%
10Y 10Y
-22%
Annual Price Range
426
52w Low
396
52w High
673
Price Metrics
Average Annual Return -2.94%
Standard Deviation of Annual Returns 53.6%
Max Drawdown -72%
Shares Statistics
Market Capitalization 9.1B JPY
Shares Outstanding 21 444 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

EF On Inc Logo
EF On Inc

Country

Japan

Industry

Utilities

Market Cap

9.1B JPY

Dividend Yield

3.75%

Description

EF-ON, Inc. is engaged in the provision of energy services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 248 full-time employees. The company went IPO on 2005-03-04. The firm operates through two business segments. The Energy Conservation Support Services segment is involved in the investigation and diagnostication of the energy usage for corporation customers, as well as the design, construction and operation of energy conservation facilities and systems. The Green Energy segment is engaged in the development, construction and operation of new energy power plants, which use woody biomass as the energy source.

Contact

TOKYO-TO
Chiyoda-ku
17F, Gran Tokyo South Tower, 1-9-2, Marunouchi
+81345006450.0
http://www.ef-on.co.jp/

IPO

2005-03-04

Employees

248

Officers

President & Representative Director
Mr. Tomotada Shimazaki
Senior MD, GM of Technology Management Department, Environment & Energy Department and Director
Mr. Mutsumi Nagasawa
MD & Director
Mr. Hisashi Koike

See Also

Discover More
What is the Intrinsic Value of one EF On Inc stock?

The intrinsic value of one EF On Inc stock under the Base Case scenario is 1 933.31 JPY.

Is EF On Inc stock undervalued or overvalued?

Compared to the current market price of 426 JPY, EF On Inc is Undervalued by 78%.