EF On Inc
TSE:9514
Intrinsic Value
EF-ON, Inc. is engaged in the provision of energy services. [ Read More ]
The intrinsic value of one EF On Inc stock under the Base Case scenario is 1 933.31 JPY. Compared to the current market price of 426 JPY, EF On Inc is Undervalued by 78%.
Valuation Backtest
EF On Inc
Run backtest to discover the historical profit from buying and selling EF On Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
EF On Inc
Current Assets | 8B |
Cash & Short-Term Investments | 4.6B |
Receivables | 1.9B |
Other Current Assets | 1.5B |
Non-Current Assets | 37.3B |
PP&E | 36.2B |
Intangibles | 842m |
Other Non-Current Assets | 255m |
Current Liabilities | 5.3B |
Accounts Payable | 1.5B |
Accrued Liabilities | 40m |
Other Current Liabilities | 3.8B |
Non-Current Liabilities | 21.8B |
Long-Term Debt | 21.4B |
Other Non-Current Liabilities | 376m |
Earnings Waterfall
EF On Inc
Revenue
|
17.3B
JPY
|
Cost of Revenue
|
-15.5B
JPY
|
Gross Profit
|
1.8B
JPY
|
Operating Expenses
|
-900m
JPY
|
Operating Income
|
876m
JPY
|
Other Expenses
|
-448m
JPY
|
Net Income
|
428m
JPY
|
Free Cash Flow Analysis
EF On Inc
Profitability Score
Profitability Due Diligence
EF On Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
EF On Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
EF On Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
EF On Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
EF On Inc
According to Wall Street analysts, the average 1-year price target for EF On Inc is 642.6 JPY with a low forecast of 636.3 JPY and a high forecast of 661.5 JPY.
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
EF-ON, Inc. is engaged in the provision of energy services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 248 full-time employees. The company went IPO on 2005-03-04. The firm operates through two business segments. The Energy Conservation Support Services segment is involved in the investigation and diagnostication of the energy usage for corporation customers, as well as the design, construction and operation of energy conservation facilities and systems. The Green Energy segment is engaged in the development, construction and operation of new energy power plants, which use woody biomass as the energy source.
Contact
IPO
Employees
Officers
The intrinsic value of one EF On Inc stock under the Base Case scenario is 1 933.31 JPY.
Compared to the current market price of 426 JPY, EF On Inc is Undervalued by 78%.