EF On Inc Relative Valuation - EF On Inc

Watchlist Manager

Watchlist

Price: 384 JPY Market Closed

Market Cap: ¥8.3B

	EF On Inc TSE:9514	JP
C	Capgemini SE F:CGM	FR
	Cellularline SpA MIL:CELL	IT
	Netcompany Group A/S CSE:NETC	DK

Multiples-Based Value

The Multiples-Based Value of one EF On Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 384 JPY, EF On Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

EF On Inc Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		EF On Inc TSE:9514	8.1B JPY	0.4	14.1	6.1	16.8
CN		China Yangtze Power Co Ltd SSE:600900	650.4B CNY	7.7	19.8	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	668.9T IDR	64.9	279	93.8	93.8
CN		Huaneng Lancang River Hydropower Inc SSE:600025	174.1B CNY	6.7	21	21	21
CN		China Longyuan Power Group Corp Ltd HKEX:916	151.2B HKD	4.3	28	20.9	20.9
ES	E	EDP Renovaveis SA ELI:EDPR	14.8B EUR	3.9	-24.9	57.7	57.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	118.1B CNY	4	22.1	33.2	33.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.7T INR	13.7	114.4	24.1	34
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.3B EUR	8.2	22.5	15.4	19.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.5B CNY	43.6	16.8	171.4	171.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14B CAD	1.6	-145.3	10.1	32.5

				Revenue Growth	P/S to Growth
JP		EF On Inc TSE:9514	Average P/S: 14.5 0.4	0%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	64.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.7	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.3	8%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.7	27%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.2	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43.6	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	14%	0.1

				Earnings Growth	PEG
JP		EF On Inc TSE:9514	Average P/E: 59.8 14.1	24%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	279	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28	28%	1
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -24.9	N/A	N/A
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.1	8%	2.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	114.4	49%	2.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.5	2%	11.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.8	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -145.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		EF On Inc TSE:9514	Average EV/EBITDA: 43 6.1	6%	1
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	93.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	20.9	47%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	57.7	62%	0.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	24.1	30%	0.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.4	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.4	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
JP		EF On Inc TSE:9514	Average EV/EBIT: 47.3 16.8	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	93.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	20.9	18%	1.2
ES	E	EDP Renovaveis SA ELI:EDPR	57.7	33%	1.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	3%	11.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	34	33%	1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.5	4%	4.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.5	41%	0.8

EF On Inc
TSE:9514

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
EF On Inc Competitors

See Also

Company

Help

Tools

Stocks

EF On Inc TSE:9514

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples EF On Inc Competitors

See Also

Company

Help

Tools

Stocks

EF On Inc
TSE:9514

Competitors Multiples
EF On Inc Competitors