First Time Loading...

EF On Inc
TSE:9514

Watchlist Manager
EF On Inc Logo
EF On Inc
TSE:9514
Watchlist
Price: 421 JPY -0.47% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one EF On Inc stock under the Base Case scenario is 1 331.08 JPY. Compared to the current market price of 421 JPY, EF On Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 331.08 JPY
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
77
Median 3Y
0.9
Median 5Y
1
Industry
1.7
Forward
0.5
vs History
6
vs Industry
25
Median 3Y
12.9
Median 5Y
11.3
Industry
16
Forward
9.3
vs History
96
vs Industry
69
Median 3Y
4.1
Median 5Y
4.3
Industry
7.7
vs History
vs Industry
41
Median 3Y
-15.3
Median 5Y
4.6
Industry
13.4
vs History
96
vs Industry
80
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
96
vs Industry
64
Median 3Y
2.3
Median 5Y
2.4
Industry
2.8
Forward
1.4
vs History
9
vs Industry
20
Median 3Y
12.7
Median 5Y
11.4
Industry
7.5
vs History
60
vs Industry
54
Median 3Y
8.8
Median 5Y
8.3
Industry
10.7
Forward
5.4
vs History
6
vs Industry
14
Median 3Y
20.3
Median 5Y
16.6
Industry
15
vs History
85
vs Industry
55
Median 3Y
9.3
Median 5Y
9.6
Industry
11.5
vs History
25
vs Industry
35
Median 3Y
-8.8
Median 5Y
-8.4
Industry
15.8
vs History
96
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
EF On Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EF On Inc
TSE:9514
9B JPY 0.5 21 8.1 29.4
CN
China Yangtze Power Co Ltd
SSE:600900
631B CNY 9.2 26.4 25.6 25.6
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 321.1T IDR 145.4 909.2 198.1 198.1
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
2.9T INR 30.7 195.7 44.5 57.5
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
172.1B CNY 7.7 25.8 21.8 21.8
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
134.2B CNY 5.2 20.9 22.3 22.3
CN
China Longyuan Power Group Corp Ltd
HKEX:916
121.9B HKD 3 19 16.5 16.5
ES
EDP Renovaveis SA
ELI:EDPR
13.1B EUR 3.6 15.8 10.3 10.3
IN
NHPC Ltd
NSE:NHPC
997B INR 10.2 26.8 24.9 32.9
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
74.7B CNY 48 16.8 226 226
NZ
Meridian Energy Ltd
NZX:MEL
15.8B NZD 4.1 185.4 97.5 97.5

See Also

Discover More