Tokyo Gas Co Ltd
TSE:9531
Intrinsic Value
Tokyo Gas Co., Ltd. engages in the provision of city gas and other gas-related products. [ Read More ]
The intrinsic value of one Tokyo Gas Co Ltd stock under the Base Case scenario is 10 788.56 JPY. Compared to the current market price of 3 802 JPY, Tokyo Gas Co Ltd is Undervalued by 65%.
Valuation Backtest
Tokyo Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Tokyo Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tokyo Gas Co Ltd
Current Assets | 1.1T |
Cash & Short-Term Investments | 237.8B |
Receivables | 412.6B |
Other Current Assets | 410.4B |
Non-Current Assets | 2.8T |
Long-Term Investments | 354.4B |
PP&E | 1.6T |
Intangibles | 713.7B |
Other Non-Current Assets | 199.7B |
Current Liabilities | 708.3B |
Accounts Payable | 103.8B |
Short-Term Debt | 7.1B |
Other Current Liabilities | 597.4B |
Non-Current Liabilities | 1.5T |
Long-Term Debt | 1.3T |
Other Non-Current Liabilities | 267.6B |
Earnings Waterfall
Tokyo Gas Co Ltd
Revenue
|
2.9T
JPY
|
Cost of Revenue
|
-2.3T
JPY
|
Gross Profit
|
605.2B
JPY
|
Operating Expenses
|
-256.6B
JPY
|
Operating Income
|
348.7B
JPY
|
Other Expenses
|
-120.3B
JPY
|
Net Income
|
228.4B
JPY
|
Free Cash Flow Analysis
Tokyo Gas Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Tokyo Gas Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Tokyo Gas Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tokyo Gas Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Tokyo Gas Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tokyo Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Tokyo Gas Co Ltd is 3 525.12 JPY with a low forecast of 3 211.8 JPY and a high forecast of 3 948 JPY.
Shareholder Return
Price
Tokyo Gas Co Ltd
Average Annual Return | 0.1% |
Standard Deviation of Annual Returns | 14% |
Max Drawdown | -31% |
Market Capitalization | 1.5T JPY |
Shares Outstanding | 405 182 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tokyo Gas Co., Ltd. engages in the provision of city gas and other gas-related products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 16,858 full-time employees. The firm operates in five business segments. The Gas segment is engaged in the production, provision and sale of gas and liquid gas, as well as the sale of liquefied natural gas (LNG). The Electric Power segment is engaged in the sale of electric power, as well as the operation and management of power plants. The Overseas segment is engaged in the development and investment of overseas resources, as well as the provision of energy. The Energy Related segment is engaged in the engineering solutions business such as engineering and energy services, as well as the sale of gas equipment and the construction of gas related facilities. The Real Estate segment is engaged in the development, leasing and management of real estate. The firm is also engaged in the LNG transportation business and information processing business.
Contact
IPO
Employees
Officers
The intrinsic value of one Tokyo Gas Co Ltd stock under the Base Case scenario is 10 788.56 JPY.
Compared to the current market price of 3 802 JPY, Tokyo Gas Co Ltd is Undervalued by 65%.