T

Tokyo Gas Co Ltd
TSE:9531

Watchlist Manager
Tokyo Gas Co Ltd
TSE:9531
Watchlist
Price: 7 319 JPY -4.79% Market Closed
Market Cap: ¥2.7T

Relative Value

The Relative Value of one Tokyo Gas Co Ltd stock under the Base Case scenario is 7 585.78 JPY. Compared to the current market price of 7 319 JPY, Tokyo Gas Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 585.78 JPY
Undervaluation 4%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tokyo Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 0.9 12.2 7.2 17.1
US
Atmos Energy Corp
NYSE:ATO
29.9B USD 6.1 23.9 16.5 24.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.3B EUR 1.2 12 6.5 9.4
IT
Snam SpA
MIL:SRG
21.2B EUR 5.4 16.6 12.6 20.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
137B HKD 2.5 24.4 20.2 20.2
JP
Osaka Gas Co Ltd
TSE:9532
2.5T JPY 1.2 13.4 9.7 16.1
IT
Italgas SpA
MIL:IG
10.1B EUR 4.2 14.7 11.3 16.7
CA
AltaGas Ltd
TSX:ALA
15B CAD 1.2 20.1 13.4 18.8
CN
ENN Natural Gas Co Ltd
SSE:600803
70.2B CNY 0.5 15.8 6.8 6.8
IN
GAIL (India) Ltd
NSE:GAIL
938.9B INR 0.7 10.9 7.9 11.2
CN
ENN Energy Holdings Ltd
HKEX:2688
74.3B HKD 0.6 11.2 8.6 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Tokyo Gas Co Ltd
TSE:9531
Average EV/EBITDA: 11
7.2
5%
1.4
US
Atmos Energy Corp
NYSE:ATO
16.5
12%
1.4
ES
Naturgy Energy Group SA
MAD:NTGY
6.5
1%
6.5
IT
Snam SpA
MIL:SRG
12.6
6%
2.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.2
6%
3.4
JP
Osaka Gas Co Ltd
TSE:9532
9.7
3%
3.2
IT
Italgas SpA
MIL:IG
11.3
12%
0.9
CA
AltaGas Ltd
TSX:ALA
13.4
7%
1.9
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
19%
0.4
IN
GAIL (India) Ltd
NSE:GAIL
7.9
3%
2.6
CN
ENN Energy Holdings Ltd
HKEX:2688
8.6
7%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Tokyo Gas Co Ltd
TSE:9531
Average EV/EBIT: 15.4
17.1
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
24.2
14%
1.7
ES
Naturgy Energy Group SA
MAD:NTGY
9.4
0%
N/A
IT
Snam SpA
MIL:SRG
20.1
6%
3.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.2
3%
6.7
JP
Osaka Gas Co Ltd
TSE:9532
16.1
N/A N/A
IT
Italgas SpA
MIL:IG
16.7
10%
1.7
CA
AltaGas Ltd
TSX:ALA
18.8
N/A N/A
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
8%
0.8
IN
GAIL (India) Ltd
NSE:GAIL
11.2
1%
11.2
CN
ENN Energy Holdings Ltd
HKEX:2688
8.6
8%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett