T

Tokyo Gas Co Ltd
TSE:9531

Watchlist Manager
Tokyo Gas Co Ltd
TSE:9531
Watchlist
Price: 6 238 JPY 0.1% Market Closed
Market Cap: 2.3T JPY

Relative Value

The Relative Value of one Tokyo Gas Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 238 JPY, Tokyo Gas Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Gas Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.8
vs History
46
vs Industry
25
Median 3Y
9.5
Median 5Y
11.5
Industry
15.2
Forward
10.2
vs History
34
vs Industry
49
Median 3Y
4.3
Median 5Y
4.5
Industry
7.5
vs History
0
vs Industry
22
Median 3Y
7.8
Median 5Y
8.2
Industry
14.4
vs History
0
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
1
vs Industry
74
Median 3Y
0.9
Median 5Y
0.9
Industry
2.9
Forward
1.1
vs History
9
vs Industry
52
Median 3Y
5.4
Median 5Y
3.9
Industry
7.9
vs History
31
vs Industry
58
Median 3Y
5.9
Median 5Y
6.3
Industry
10.8
Forward
6.9
vs History
36
vs Industry
26
Median 3Y
14.2
Median 5Y
15.8
Industry
15.3
vs History
50
vs Industry
53
Median 3Y
7.3
Median 5Y
7.3
Industry
11.5
vs History
38
vs Industry
12
Median 3Y
21
Median 5Y
21
Industry
17.2
vs History
0
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Tokyo Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Gas Co Ltd
TSE:9531
2.2T JPY 0.8 11.5 6.7 16.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1 9.8 5.6 7.5
US
Atmos Energy Corp
NYSE:ATO
26.9B USD 5.7 22.5 15.6 22.9
IT
Snam SpA
MIL:SRG
19.8B EUR 3.5 9 9.3 13
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.5 19.6 19.6
JP
Osaka Gas Co Ltd
TSE:9532
2.1T JPY 1 11.9 8.5 14.1
IT
Italgas SpA
MIL:IG
10.5B EUR 2.5 11.3 9.6 13.1
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.7 9.9 7.3 9.6
CN
ENN Energy Holdings Ltd
HKEX:2688
77.3B HKD 0.6 11.8 9.1 9.1
MY
Petronas Gas Bhd
KLSE:PETGAS
36.2B MYR 5.6 20.3 10.5 16.2
CA
AltaGas Ltd
TSX:ALA
12.1B CAD 1 16.3 12.2 16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Tokyo Gas Co Ltd
TSE:9531
Average EV/EBITDA: 10.4
6.7
4%
1.7
ES
Naturgy Energy Group SA
MAD:NTGY
5.6
-1%
N/A
US
Atmos Energy Corp
NYSE:ATO
15.6
14%
1.1
IT
Snam SpA
MIL:SRG
9.3
7%
1.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
6%
3.3
JP
Osaka Gas Co Ltd
TSE:9532
8.5
3%
2.8
IT
Italgas SpA
MIL:IG
9.6
20%
0.5
IN
GAIL (India) Ltd
NSE:GAIL
7.3
4%
1.8
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1
MY
Petronas Gas Bhd
KLSE:PETGAS
10.5
2%
5.3
CA
AltaGas Ltd
TSX:ALA
12.2
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Tokyo Gas Co Ltd
TSE:9531
Average EV/EBIT: 14.4
16.2
N/A N/A
ES
Naturgy Energy Group SA
MAD:NTGY
7.5
-4%
N/A
US
Atmos Energy Corp
NYSE:ATO
22.9
15%
1.5
IT
Snam SpA
MIL:SRG
13
6%
2.2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
3%
6.5
JP
Osaka Gas Co Ltd
TSE:9532
14.1
N/A N/A
IT
Italgas SpA
MIL:IG
13.1
22%
0.6
IN
GAIL (India) Ltd
NSE:GAIL
9.6
4%
2.4
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1
MY
Petronas Gas Bhd
KLSE:PETGAS
16.2
1%
16.2
CA
AltaGas Ltd
TSX:ALA
16.9
21%
0.8