Osaka Gas Co Ltd
TSE:9532
Intrinsic Value
Osaka Gas Co., Ltd. engages in the provision of natural gas. [ Read More ]
The intrinsic value of one Osaka Gas Co Ltd stock under the Base Case scenario is 3 941.02 JPY. Compared to the current market price of 3 219 JPY, Osaka Gas Co Ltd is Undervalued by 18%.
Valuation Backtest
Osaka Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Osaka Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Osaka Gas Co Ltd
Current Assets | 864.9B |
Cash & Short-Term Investments | 153.3B |
Receivables | 249.6B |
Other Current Assets | 462B |
Non-Current Assets | 2.2T |
Long-Term Investments | 528B |
PP&E | 1.3T |
Intangibles | 109.4B |
Other Non-Current Assets | 261.7B |
Current Liabilities | 486B |
Accounts Payable | 101.8B |
Other Current Liabilities | 384.2B |
Non-Current Liabilities | 1T |
Long-Term Debt | 839.4B |
Other Non-Current Liabilities | 171.1B |
Earnings Waterfall
Osaka Gas Co Ltd
Revenue
|
2.2T
JPY
|
Cost of Revenue
|
-1.7T
JPY
|
Gross Profit
|
459B
JPY
|
Operating Expenses
|
-248.8B
JPY
|
Operating Income
|
210.2B
JPY
|
Other Expenses
|
-25.3B
JPY
|
Net Income
|
184.9B
JPY
|
Free Cash Flow Analysis
Osaka Gas Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Osaka Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Osaka Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Osaka Gas Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Osaka Gas Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Osaka Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Osaka Gas Co Ltd is 3 782.16 JPY with a low forecast of 3 211.8 JPY and a high forecast of 4 515 JPY.
Shareholder Return
Price
Osaka Gas Co Ltd
Average Annual Return | 2.06% |
Standard Deviation of Annual Returns | 5.71% |
Max Drawdown | -27% |
Market Capitalization | 1.3T JPY |
Shares Outstanding | 408 948 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Osaka Gas Co., Ltd. engages in the provision of natural gas. The company is headquartered in Osaka, Osaka-Fu and currently employs 20,941 full-time employees. The firm has four business segments. The Domestic Energy and Gas segment is engaged in the production, provision and sale of gas, the sale, maintenance and inspection of gas and housing equipment, the construction of gas piping works and energy equipment, the sale of liquefied natural gas (LNG) and liquefied petroleum gas (LPG), and the leasing, insurance and call center business. The Domestic Energy and Power segment is engaged in the provision and sale of electricity. The Overseas Energy segment is engaged in the development and investment of natural gas and oil, the provision of energy, and the leasing of LNG transport tankers. The Life & Business Solutions segment is engaged in the development, leasing, management and sale of real estate, the software and information business, the production and sale of fine materials, carbon materials and others, and the operation of sports facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Osaka Gas Co Ltd stock under the Base Case scenario is 3 941.02 JPY.
Compared to the current market price of 3 219 JPY, Osaka Gas Co Ltd is Undervalued by 18%.