First Time Loading...

Osaka Gas Co Ltd
TSE:9532

Watchlist Manager
Osaka Gas Co Ltd Logo
Osaka Gas Co Ltd
TSE:9532
Watchlist
Price: 3 219 JPY -0.43% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Osaka Gas Co., Ltd. engages in the provision of natural gas. [ Read More ]

The intrinsic value of one Osaka Gas Co Ltd stock under the Base Case scenario is 3 941.02 JPY. Compared to the current market price of 3 219 JPY, Osaka Gas Co Ltd is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
3 941.02 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Osaka Gas Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Osaka Gas Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Osaka Gas Co Ltd

Provide an overview of the primary business activities
of Osaka Gas Co Ltd.

What unique competitive advantages
does Osaka Gas Co Ltd hold over its rivals?

What risks and challenges
does Osaka Gas Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Osaka Gas Co Ltd.

Provide P/S
for Osaka Gas Co Ltd.

Provide P/E
for Osaka Gas Co Ltd.

Provide P/OCF
for Osaka Gas Co Ltd.

Provide P/FCFE
for Osaka Gas Co Ltd.

Provide P/B
for Osaka Gas Co Ltd.

Provide EV/S
for Osaka Gas Co Ltd.

Provide EV/GP
for Osaka Gas Co Ltd.

Provide EV/EBITDA
for Osaka Gas Co Ltd.

Provide EV/EBIT
for Osaka Gas Co Ltd.

Provide EV/OCF
for Osaka Gas Co Ltd.

Provide EV/FCFF
for Osaka Gas Co Ltd.

Provide EV/IC
for Osaka Gas Co Ltd.

Show me price targets
for Osaka Gas Co Ltd made by professional analysts.

What are the Revenue projections
for Osaka Gas Co Ltd?

How accurate were the past Revenue estimates
for Osaka Gas Co Ltd?

What are the Net Income projections
for Osaka Gas Co Ltd?

How accurate were the past Net Income estimates
for Osaka Gas Co Ltd?

What are the EPS projections
for Osaka Gas Co Ltd?

How accurate were the past EPS estimates
for Osaka Gas Co Ltd?

What are the EBIT projections
for Osaka Gas Co Ltd?

How accurate were the past EBIT estimates
for Osaka Gas Co Ltd?

Compare the revenue forecasts
for Osaka Gas Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Osaka Gas Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Osaka Gas Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Osaka Gas Co Ltd compared to its peers.

Compare the P/E ratios
of Osaka Gas Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Osaka Gas Co Ltd with its peers.

Analyze the financial leverage
of Osaka Gas Co Ltd compared to its main competitors.

Show all profitability ratios
for Osaka Gas Co Ltd.

Provide ROE
for Osaka Gas Co Ltd.

Provide ROA
for Osaka Gas Co Ltd.

Provide ROIC
for Osaka Gas Co Ltd.

Provide ROCE
for Osaka Gas Co Ltd.

Provide Gross Margin
for Osaka Gas Co Ltd.

Provide Operating Margin
for Osaka Gas Co Ltd.

Provide Net Margin
for Osaka Gas Co Ltd.

Provide FCF Margin
for Osaka Gas Co Ltd.

Show all solvency ratios
for Osaka Gas Co Ltd.

Provide D/E Ratio
for Osaka Gas Co Ltd.

Provide D/A Ratio
for Osaka Gas Co Ltd.

Provide Interest Coverage Ratio
for Osaka Gas Co Ltd.

Provide Altman Z-Score Ratio
for Osaka Gas Co Ltd.

Provide Quick Ratio
for Osaka Gas Co Ltd.

Provide Current Ratio
for Osaka Gas Co Ltd.

Provide Cash Ratio
for Osaka Gas Co Ltd.

What is the historical Revenue growth
over the last 5 years for Osaka Gas Co Ltd?

What is the historical Net Income growth
over the last 5 years for Osaka Gas Co Ltd?

What is the current Free Cash Flow
of Osaka Gas Co Ltd?

Financials

Balance Sheet Decomposition
Osaka Gas Co Ltd

Current Assets 864.9B
Cash & Short-Term Investments 153.3B
Receivables 249.6B
Other Current Assets 462B
Non-Current Assets 2.2T
Long-Term Investments 528B
PP&E 1.3T
Intangibles 109.4B
Other Non-Current Assets 261.7B
Current Liabilities 486B
Accounts Payable 101.8B
Other Current Liabilities 384.2B
Non-Current Liabilities 1T
Long-Term Debt 839.4B
Other Non-Current Liabilities 171.1B
Efficiency

Earnings Waterfall
Osaka Gas Co Ltd

Revenue
2.2T JPY
Cost of Revenue
-1.7T JPY
Gross Profit
459B JPY
Operating Expenses
-248.8B JPY
Operating Income
210.2B JPY
Other Expenses
-25.3B JPY
Net Income
184.9B JPY

Free Cash Flow Analysis
Osaka Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Osaka Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive ROE
49/100
Profitability
Score

Osaka Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Osaka Gas Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Osaka Gas Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Osaka Gas Co Ltd

Wall Street analysts forecast Osaka Gas Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Osaka Gas Co Ltd is 3 782.16 JPY with a low forecast of 3 211.8 JPY and a high forecast of 4 515 JPY.

Lowest
Price Target
3 211.8 JPY
0% Downside
Average
Price Target
3 782.16 JPY
17% Upside
Highest
Price Target
4 515 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Osaka Gas Co Ltd

1M 1M
-7%
6M 6M
+31%
1Y 1Y
+49%
3Y 3Y
+70%
5Y 5Y
+73%
10Y 10Y
+100%
Annual Price Range
3 219
52w Low
2 110
52w High
3 504
Price Metrics
Average Annual Return 2.06%
Standard Deviation of Annual Returns 5.71%
Max Drawdown -27%
Shares Statistics
Market Capitalization 1.3T JPY
Shares Outstanding 408 948 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Osaka Gas Co Ltd Logo
Osaka Gas Co Ltd

Country

Japan

Industry

Utilities

Market Cap

1.3T JPY

Dividend Yield

2.49%

Description

Osaka Gas Co., Ltd. engages in the provision of natural gas. The company is headquartered in Osaka, Osaka-Fu and currently employs 20,941 full-time employees. The firm has four business segments. The Domestic Energy and Gas segment is engaged in the production, provision and sale of gas, the sale, maintenance and inspection of gas and housing equipment, the construction of gas piping works and energy equipment, the sale of liquefied natural gas (LNG) and liquefied petroleum gas (LPG), and the leasing, insurance and call center business. The Domestic Energy and Power segment is engaged in the provision and sale of electricity. The Overseas Energy segment is engaged in the development and investment of natural gas and oil, the provision of energy, and the leasing of LNG transport tankers. The Life & Business Solutions segment is engaged in the development, leasing, management and sale of real estate, the software and information business, the production and sale of fine materials, carbon materials and others, and the operation of sports facilities.

Contact

OSAKA-FU
Osaka
4-1-2, Hirano-machi, Chuo-ku
+81662054537.0
https://www.osakagas.co.jp/

IPO

1949-05-16

Employees

20 941

Officers

Executive Chairman
Mr. Takehiro Honjo
President, Executive President & Representative Director
Mr. Masataka Fujiwara
Operating Officer & Human Resources Manager
Toshiyuki Imai
Executive VP & Representative Director
Mr. Takeshi Matsui
Senior Executive Officer & Director
Mr. Fumitoshi Takeguchi
Senior Executive Officer
Mr. Shigeru Chikamoto
Show More
Managing Executive Officer
Nobushige Goto
Senior Executive Officers
Masakazu Nakazawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Osaka Gas Co Ltd stock?

The intrinsic value of one Osaka Gas Co Ltd stock under the Base Case scenario is 3 941.02 JPY.

Is Osaka Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 219 JPY, Osaka Gas Co Ltd is Undervalued by 18%.