Osaka Gas Co Ltd banner

DCF Value

The DCF Value for Osaka Gas Co Ltd (9532) under the Base Case is 3 919.36 JPY. Compared with the current market price of 5 727 JPY, the stock appears Overvalued by 32% .

Key assumptions
DCF Value
Base Case
¥3 919.36
Overvaluation 32%
DCF Value
Price ¥5 727
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time