First Time Loading...

Metawater Co Ltd
TSE:9551

Watchlist Manager
Metawater Co Ltd Logo
Metawater Co Ltd
TSE:9551
Watchlist
Price: 2 324 JPY -2.35%
Updated: Apr 16, 2024

Intrinsic Value

METAWATER Co., Ltd. engages in the design and construction of equipment for water treatment plants, sewage treatment plants, and waste treatment facilities. [ Read More ]

The intrinsic value of one Metawater Co Ltd stock under the Base Case scenario is 2 228.55 JPY. Compared to the current market price of 2 324 JPY, Metawater Co Ltd is Overvalued by 4%.

Key Points:
Intrinsic Value
Base Case
2 228.55 JPY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Metawater Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Metawater Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Metawater Co Ltd

Provide an overview of the primary business activities
of Metawater Co Ltd.

What unique competitive advantages
does Metawater Co Ltd hold over its rivals?

What risks and challenges
does Metawater Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Metawater Co Ltd.

Provide P/S
for Metawater Co Ltd.

Provide P/E
for Metawater Co Ltd.

Provide P/OCF
for Metawater Co Ltd.

Provide P/FCFE
for Metawater Co Ltd.

Provide P/B
for Metawater Co Ltd.

Provide EV/S
for Metawater Co Ltd.

Provide EV/GP
for Metawater Co Ltd.

Provide EV/EBITDA
for Metawater Co Ltd.

Provide EV/EBIT
for Metawater Co Ltd.

Provide EV/OCF
for Metawater Co Ltd.

Provide EV/FCFF
for Metawater Co Ltd.

Provide EV/IC
for Metawater Co Ltd.

Show me price targets
for Metawater Co Ltd made by professional analysts.

What are the Revenue projections
for Metawater Co Ltd?

How accurate were the past Revenue estimates
for Metawater Co Ltd?

What are the Net Income projections
for Metawater Co Ltd?

How accurate were the past Net Income estimates
for Metawater Co Ltd?

What are the EPS projections
for Metawater Co Ltd?

How accurate were the past EPS estimates
for Metawater Co Ltd?

What are the EBIT projections
for Metawater Co Ltd?

How accurate were the past EBIT estimates
for Metawater Co Ltd?

Compare the revenue forecasts
for Metawater Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Metawater Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Metawater Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Metawater Co Ltd compared to its peers.

Compare the P/E ratios
of Metawater Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Metawater Co Ltd with its peers.

Analyze the financial leverage
of Metawater Co Ltd compared to its main competitors.

Show all profitability ratios
for Metawater Co Ltd.

Provide ROE
for Metawater Co Ltd.

Provide ROA
for Metawater Co Ltd.

Provide ROIC
for Metawater Co Ltd.

Provide ROCE
for Metawater Co Ltd.

Provide Gross Margin
for Metawater Co Ltd.

Provide Operating Margin
for Metawater Co Ltd.

Provide Net Margin
for Metawater Co Ltd.

Provide FCF Margin
for Metawater Co Ltd.

Show all solvency ratios
for Metawater Co Ltd.

Provide D/E Ratio
for Metawater Co Ltd.

Provide D/A Ratio
for Metawater Co Ltd.

Provide Interest Coverage Ratio
for Metawater Co Ltd.

Provide Altman Z-Score Ratio
for Metawater Co Ltd.

Provide Quick Ratio
for Metawater Co Ltd.

Provide Current Ratio
for Metawater Co Ltd.

Provide Cash Ratio
for Metawater Co Ltd.

What is the historical Revenue growth
over the last 5 years for Metawater Co Ltd?

What is the historical Net Income growth
over the last 5 years for Metawater Co Ltd?

What is the current Free Cash Flow
of Metawater Co Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Metawater Co Ltd

Current Assets 112.3B
Cash & Short-Term Investments 18.7B
Receivables 63.9B
Other Current Assets 29.7B
Non-Current Assets 32.2B
PP&E 5.7B
Intangibles 16B
Other Non-Current Assets 10.5B
Current Liabilities 47.3B
Accounts Payable 18.8B
Other Current Liabilities 28.5B
Non-Current Liabilities 31.2B
Long-Term Debt 22.8B
Other Non-Current Liabilities 8.5B
Efficiency

Earnings Waterfall
Metawater Co Ltd

Revenue
163.7B JPY
Cost of Revenue
-129.7B JPY
Gross Profit
34B JPY
Operating Expenses
-23.2B JPY
Operating Income
10.8B JPY
Other Expenses
-3.7B JPY
Net Income
7.1B JPY

Free Cash Flow Analysis
Metawater Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Metawater Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Metawater Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Metawater Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
74/100
Solvency
Score

Metawater Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Metawater Co Ltd

Wall Street analysts forecast Metawater Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Metawater Co Ltd is 2 448 JPY with a low forecast of 2 020 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
2 020 JPY
13% Downside
Average
Price Target
2 448 JPY
5% Upside
Highest
Price Target
2 835 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Metawater Co Ltd

1M 1M
+3%
6M 6M
+27%
1Y 1Y
+29%
3Y 3Y
+6%
5Y 5Y
+60%
10Y 10Y
+148%
Annual Price Range
2 324
52w Low
1 687
52w High
2 380
Price Metrics
Average Annual Return 4.59%
Standard Deviation of Annual Returns 25.65%
Max Drawdown -34%
Shares Statistics
Market Capitalization 103.8B JPY
Shares Outstanding 41 590 436
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Metawater Co Ltd Logo
Metawater Co Ltd

Country

Japan

Industry

Machinery

Market Cap

103.8B JPY

Dividend Yield

2.08%

Description

METAWATER Co., Ltd. engages in the design and construction of equipment for water treatment plants, sewage treatment plants, and waste treatment facilities. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,650 full-time employees. The company went IPO on 2014-12-19. is a Japan-based company primarily engaged in the design, construction, repair, maintenance and operation management of mechanical and electrical equipment for water purification plants, sewage treatment plants, waste treatment facilities and recycling facilities. The firm operates its business in two business segments. The Plant Engineering segment involves in the design, procurement and sale of mechanical and electrical equipment used in water purification plants and sewage treatment plants. The Service Solution segment involves in the repair, maintenance and operation management of mechanical and electrical equipment used in water purification plants and sewage treatment plants, providing equipment inspection, repair, maintenance and other services.

Contact

TOKYO-TO
Chiyoda-ku
JR Kanda Manseibashi Bldg., 1-25, Kanda Suda-cho
+81368537300.0
https://www.metawater.co.jp/

IPO

2014-12-19

Employees

2 650

Officers

President, CEO & Representative Director
Mr. Kenji Yamaguchi
Public Relations & Executive Officer
Mr. Yasushi Nakamura
Executive General Manager of Sales & Marketing Division
Susumu Kadowaki
GM of Corp Plan Div., Corp Plan Div., GM of HR, Gen Aff Plan Off., GM of Exp Ctrl Office & Director
Mr. Michio Fujii
Senior Executive Officer, Executive GM of Plant Engineering Division & Director
Mr. Noboru Okuda
Senior Executive Officer & Executive GM of Service Solution Division
Mr. Makoto Shimizu
Show More
Senior Executive Officer, Executive GM of Public Private Partnership Division & Director
Mr. Masashi Sakai
Senior Advisor
Mr. Tomoyasu Kida
Officer of PR & IR Department
- Matsumoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Metawater Co Ltd stock?

The intrinsic value of one Metawater Co Ltd stock under the Base Case scenario is 2 228.55 JPY.

Is Metawater Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 324 JPY, Metawater Co Ltd is Overvalued by 4%.