M
MicroAd Inc
TSE:9553
MicroAd Inc
TSE:9553
Price:
836
JPY
2.7%
Market Closed
Market Cap:
¥23.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MicroAd Inc
TSE:9553
|
JP |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
CN |
|
A
|
Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
|
MY |
|
F
|
FIFAX Abp
OMXH:FIFAX
|
FI |
Income Statement
Earnings Waterfall
MicroAd Inc
MicroAd Inc
Income Statement
MicroAd Inc
MicroAd Inc
Currency: JPY
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
7
|
8
|
6
|
5
|
5
|
6
|
8
|
11
|
14
|
19
|
0
|
0
|
0
|
|
| Revenue |
15 581
N/A
|
13 296
-15%
|
13 202
-1%
|
12 868
-3%
|
12 957
+1%
|
12 764
-1%
|
13 121
+3%
|
13 713
+5%
|
14 144
+3%
|
14 812
+5%
|
15 069
+2%
|
15 671
+4%
|
16 354
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(10 672)
|
(9 126)
|
(8 991)
|
(8 739)
|
(8 885)
|
(8 753)
|
(9 164)
|
(9 633)
|
(9 955)
|
(10 448)
|
(10 530)
|
(10 862)
|
(11 226)
|
|
| Gross Profit |
4 909
N/A
|
4 170
-15%
|
4 211
+1%
|
4 129
-2%
|
4 072
-1%
|
4 012
-1%
|
3 956
-1%
|
4 080
+3%
|
4 189
+3%
|
4 364
+4%
|
4 540
+4%
|
4 808
+6%
|
5 129
+7%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(3 949)
|
(3 265)
|
(3 329)
|
(3 296)
|
(3 398)
|
(3 476)
|
(3 585)
|
(3 772)
|
(3 932)
|
(4 036)
|
(4 071)
|
(4 195)
|
(4 240)
|
|
| Selling, General & Administrative |
(3 949)
|
(3 265)
|
(3 329)
|
(3 296)
|
(3 398)
|
(3 476)
|
(3 585)
|
(3 772)
|
(3 932)
|
(4 036)
|
(4 071)
|
(4 195)
|
(4 240)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
960
N/A
|
904
-6%
|
882
-2%
|
833
-5%
|
674
-19%
|
536
-20%
|
371
-31%
|
307
-17%
|
256
-17%
|
328
+28%
|
469
+43%
|
613
+31%
|
888
+45%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(39)
|
(9)
|
13
|
(60)
|
(3)
|
6
|
(36)
|
(8)
|
(43)
|
(35)
|
(12)
|
(40)
|
(8)
|
|
| Non-Reccuring Items |
37
|
43
|
43
|
8
|
5
|
(2)
|
64
|
61
|
68
|
(134)
|
(182)
|
(511)
|
(493)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
|
| Total Other Income |
(129)
|
(125)
|
2
|
1
|
(32)
|
(31)
|
(40)
|
(2)
|
(18)
|
(16)
|
1
|
(42)
|
(36)
|
|
| Pre-Tax Income |
829
N/A
|
813
-2%
|
940
+16%
|
782
-17%
|
644
-18%
|
509
-21%
|
359
-29%
|
358
0%
|
257
-28%
|
138
-46%
|
270
+97%
|
14
-95%
|
351
+2 402%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(17)
|
42
|
(18)
|
(151)
|
(119)
|
(99)
|
(56)
|
(82)
|
(128)
|
(145)
|
(163)
|
216
|
205
|
|
| Income from Continuing Operations |
813
|
855
|
922
|
632
|
525
|
410
|
303
|
276
|
129
|
(8)
|
107
|
230
|
555
|
|
| Income to Minority Interest |
(105)
|
(90)
|
(79)
|
(66)
|
(40)
|
(24)
|
(6)
|
6
|
(0)
|
(12)
|
(20)
|
(35)
|
(33)
|
|
| Net Income (Common) |
708
N/A
|
765
+8%
|
843
+10%
|
565
-33%
|
485
-14%
|
385
-21%
|
297
-23%
|
283
-5%
|
129
-54%
|
(19)
N/A
|
87
N/A
|
195
+125%
|
522
+168%
|
|
| EPS (Diluted) |
25.67
N/A
|
26.89
+5%
|
28.97
+8%
|
19.85
-31%
|
17.13
-14%
|
13.61
-21%
|
10.79
-21%
|
10.03
-7%
|
4.65
-54%
|
-0.7
N/A
|
3.18
N/A
|
7.1
+123%
|
18.65
+163%
|
|
Switch to:
Switch to:
See Also
Discover More
