First Time Loading...
M

MicroAd Inc
TSE:9553

Watchlist Manager
MicroAd Inc
TSE:9553
Watchlist
Price: 429 JPY -0.46% Market Closed
Updated: May 3, 2024

Intrinsic Value

MicroAd Inc is a JP-based company operating in Media industry. [ Read More ]

The intrinsic value of one MicroAd Inc stock under the Base Case scenario is 795.89 JPY. Compared to the current market price of 429 JPY, MicroAd Inc is Undervalued by 46%.

Key Points:
Intrinsic Value
Base Case
795.89 JPY
Undervaluation 46%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MicroAd Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MicroAd Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MicroAd Inc

Provide an overview of the primary business activities
of MicroAd Inc.

What unique competitive advantages
does MicroAd Inc hold over its rivals?

What risks and challenges
does MicroAd Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MicroAd Inc.

Provide P/S
for MicroAd Inc.

Provide P/E
for MicroAd Inc.

Provide P/OCF
for MicroAd Inc.

Provide P/FCFE
for MicroAd Inc.

Provide P/B
for MicroAd Inc.

Provide EV/S
for MicroAd Inc.

Provide EV/GP
for MicroAd Inc.

Provide EV/EBITDA
for MicroAd Inc.

Provide EV/EBIT
for MicroAd Inc.

Provide EV/OCF
for MicroAd Inc.

Provide EV/FCFF
for MicroAd Inc.

Provide EV/IC
for MicroAd Inc.

What are the Revenue projections
for MicroAd Inc?

How accurate were the past Revenue estimates
for MicroAd Inc?

What are the Net Income projections
for MicroAd Inc?

How accurate were the past Net Income estimates
for MicroAd Inc?

What are the EPS projections
for MicroAd Inc?

How accurate were the past EPS estimates
for MicroAd Inc?

What are the EBIT projections
for MicroAd Inc?

How accurate were the past EBIT estimates
for MicroAd Inc?

Compare the revenue forecasts
for MicroAd Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MicroAd Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MicroAd Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MicroAd Inc compared to its peers.

Compare the P/E ratios
of MicroAd Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MicroAd Inc with its peers.

Analyze the financial leverage
of MicroAd Inc compared to its main competitors.

Show all profitability ratios
for MicroAd Inc.

Provide ROE
for MicroAd Inc.

Provide ROA
for MicroAd Inc.

Provide ROIC
for MicroAd Inc.

Provide ROCE
for MicroAd Inc.

Provide Gross Margin
for MicroAd Inc.

Provide Operating Margin
for MicroAd Inc.

Provide Net Margin
for MicroAd Inc.

Provide FCF Margin
for MicroAd Inc.

Show all solvency ratios
for MicroAd Inc.

Provide D/E Ratio
for MicroAd Inc.

Provide D/A Ratio
for MicroAd Inc.

Provide Interest Coverage Ratio
for MicroAd Inc.

Provide Altman Z-Score Ratio
for MicroAd Inc.

Provide Quick Ratio
for MicroAd Inc.

Provide Current Ratio
for MicroAd Inc.

Provide Cash Ratio
for MicroAd Inc.

What is the historical Revenue growth
over the last 5 years for MicroAd Inc?

What is the historical Net Income growth
over the last 5 years for MicroAd Inc?

What is the current Free Cash Flow
of MicroAd Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MicroAd Inc.

Financials

Balance Sheet Decomposition
MicroAd Inc

Current Assets 5.5B
Cash & Short-Term Investments 3.1B
Receivables 1.9B
Other Current Assets 534m
Non-Current Assets 2.1B
PP&E 372m
Intangibles 694.1m
Other Non-Current Assets 1B
Current Liabilities 3.7B
Accounts Payable 1.4B
Short-Term Debt 1.7B
Other Current Liabilities 618.6m
Non-Current Liabilities 698.1m
Other Non-Current Liabilities 698.1m
Efficiency

Earnings Waterfall
MicroAd Inc

Revenue
13B JPY
Cost of Revenue
-8.9B JPY
Gross Profit
4.1B JPY
Operating Expenses
-3.4B JPY
Operating Income
674.3m JPY
Other Expenses
-188.9m JPY
Net Income
485.4m JPY

Free Cash Flow Analysis
MicroAd Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

MicroAd Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Revenue Growth Forecast
60/100
Profitability
Score

MicroAd Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MicroAd Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

78/100
Solvency
Score

MicroAd Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MicroAd Inc

There are no price targets for MicroAd Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
MicroAd Inc

1M 1M
-8%
6M 6M
-39%
1Y 1Y
-68%
3Y 3Y
+7%
5Y 5Y
+7%
10Y 10Y
+7%
Annual Price Range
429
52w Low
425
52w High
2 053.3333
Price Metrics
Average Annual Return 26.35%
Standard Deviation of Annual Returns
N/A
Max Drawdown -79%
Shares Statistics
Market Capitalization 11.8B JPY
Shares Outstanding 27 497 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MicroAd Inc

Country

Japan

Industry

Media

Market Cap

11.8B JPY

Dividend Yield

0%

Description

MicroAd Inc is a JP-based company operating in Media industry. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 348 full-time employees. The company went IPO on 2022-06-29. MicroAd Inc is a Japan-based company mainly engaged in the data platform business. The Data Platform business segment is mainly comprised of three services: data solution services, overseas consulting services, and digital signage services. Its main products include UNIVERSE DATA PLATFORM, a data platform; UNIVERSE Ads, an advertising platform; MicroAd COMPASS, an advertising revenue maximization service for media companies; COMPASS-FIT, an advertising platform, and MONOLITHS, an advertising distribution service.

Contact

TOKYO-TO
Shibuya-Ku
13F, Shibuya Infoss Tower, 20-1, Sakuragaoka-cho
+815017463333
https://www.microad.co.jp/

IPO

2022-06-29

Employees

348

Officers

President, CEO & DIrector
Mr. Kentaro Watanabe
Executive VP & Director
Mr. Yoshiki Ehara
Managing Executive Officer
Mr. Yuya Fukuda
Executive Officer
Mr. Nobutaka Nakano

See Also

Discover More
What is the Intrinsic Value of one MicroAd Inc stock?

The intrinsic value of one MicroAd Inc stock under the Base Case scenario is 795.89 JPY.

Is MicroAd Inc stock undervalued or overvalued?

Compared to the current market price of 429 JPY, MicroAd Inc is Undervalued by 46%.