MicroAd Inc
TSE:9553
Intrinsic Value
MicroAd Inc is a JP-based company operating in Media industry. [ Read More ]
The intrinsic value of one MicroAd Inc stock under the Base Case scenario is 795.89 JPY. Compared to the current market price of 429 JPY, MicroAd Inc is Undervalued by 46%.
Valuation Backtest
MicroAd Inc
Run backtest to discover the historical profit from buying and selling MicroAd Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
MicroAd Inc
Current Assets | 5.5B |
Cash & Short-Term Investments | 3.1B |
Receivables | 1.9B |
Other Current Assets | 534m |
Non-Current Assets | 2.1B |
PP&E | 372m |
Intangibles | 694.1m |
Other Non-Current Assets | 1B |
Current Liabilities | 3.7B |
Accounts Payable | 1.4B |
Short-Term Debt | 1.7B |
Other Current Liabilities | 618.6m |
Non-Current Liabilities | 698.1m |
Other Non-Current Liabilities | 698.1m |
Earnings Waterfall
MicroAd Inc
Revenue
|
13B
JPY
|
Cost of Revenue
|
-8.9B
JPY
|
Gross Profit
|
4.1B
JPY
|
Operating Expenses
|
-3.4B
JPY
|
Operating Income
|
674.3m
JPY
|
Other Expenses
|
-188.9m
JPY
|
Net Income
|
485.4m
JPY
|
Free Cash Flow Analysis
MicroAd Inc
Profitability Score
Profitability Due Diligence
MicroAd Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
MicroAd Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
MicroAd Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
MicroAd Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
MicroAd Inc
Shareholder Return
Price
MicroAd Inc
Average Annual Return | 26.35% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -79% |
Market Capitalization | 11.8B JPY |
Shares Outstanding | 27 497 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MicroAd Inc is a JP-based company operating in Media industry. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 348 full-time employees. The company went IPO on 2022-06-29. MicroAd Inc is a Japan-based company mainly engaged in the data platform business. The Data Platform business segment is mainly comprised of three services: data solution services, overseas consulting services, and digital signage services. Its main products include UNIVERSE DATA PLATFORM, a data platform; UNIVERSE Ads, an advertising platform; MicroAd COMPASS, an advertising revenue maximization service for media companies; COMPASS-FIT, an advertising platform, and MONOLITHS, an advertising distribution service.
Contact
IPO
Employees
Officers
The intrinsic value of one MicroAd Inc stock under the Base Case scenario is 795.89 JPY.
Compared to the current market price of 429 JPY, MicroAd Inc is Undervalued by 46%.