I-Net Corp
TSE:9600
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I-Net Corp
TSE:9600
|
JP |
|
Qingdao Daneng Environmental Protection Equipment Co Ltd
SSE:688501
|
CN |
|
Shanghai Runda Medical Technology Co Ltd
SSE:603108
|
CN |
|
Technocraft Industries (India) Ltd
NSE:TIIL
|
IN |
|
Nissan Shatai Co Ltd
TSE:7222
|
JP |
|
F
|
Finolex Cables Ltd
BSE:500144
|
IN |
|
Y
|
Yesil Yatirim Holding AS
IST:YESIL.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
I-Net Corp
I-Net Corp
Balance Sheet
I-Net Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 747
|
2 286
|
1 723
|
1 656
|
2 214
|
2 372
|
2 423
|
2 391
|
3 086
|
2 297
|
2 557
|
2 475
|
2 184
|
2 534
|
2 696
|
2 920
|
3 304
|
3 300
|
3 083
|
4 028
|
3 685
|
2 310
|
5 280
|
4 736
|
|
| Cash Equivalents |
2 747
|
2 286
|
1 723
|
1 656
|
2 214
|
2 372
|
2 423
|
2 391
|
3 086
|
2 297
|
2 557
|
2 475
|
2 184
|
2 534
|
2 696
|
2 920
|
3 304
|
3 300
|
3 083
|
4 028
|
3 685
|
2 310
|
5 280
|
4 736
|
|
| Total Receivables |
5 856
|
5 593
|
5 779
|
5 558
|
5 665
|
5 168
|
4 500
|
4 495
|
3 361
|
3 487
|
3 894
|
4 295
|
4 540
|
5 289
|
4 589
|
4 657
|
5 295
|
5 834
|
5 739
|
5 930
|
6 394
|
7 287
|
6 647
|
7 351
|
|
| Accounts Receivables |
5 856
|
5 593
|
5 779
|
5 558
|
5 665
|
5 168
|
4 500
|
4 495
|
3 361
|
3 487
|
3 894
|
4 295
|
4 540
|
5 289
|
4 589
|
4 657
|
5 295
|
5 834
|
5 739
|
5 930
|
6 294
|
7 194
|
6 534
|
7 348
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
93
|
113
|
2
|
|
| Inventory |
819
|
670
|
916
|
569
|
622
|
342
|
276
|
387
|
227
|
142
|
124
|
126
|
113
|
200
|
657
|
646
|
558
|
504
|
389
|
302
|
330
|
203
|
410
|
324
|
|
| Other Current Assets |
801
|
678
|
571
|
540
|
570
|
691
|
715
|
836
|
701
|
667
|
656
|
670
|
808
|
712
|
651
|
628
|
379
|
360
|
418
|
301
|
293
|
446
|
477
|
636
|
|
| Total Current Assets |
10 223
|
9 227
|
8 988
|
8 323
|
9 072
|
8 573
|
7 913
|
8 109
|
7 373
|
6 593
|
7 230
|
7 566
|
7 645
|
8 735
|
8 594
|
8 851
|
9 536
|
9 997
|
9 629
|
10 562
|
10 702
|
10 246
|
12 814
|
13 047
|
|
| PP&E Net |
6 443
|
6 571
|
6 317
|
6 134
|
6 053
|
5 788
|
6 800
|
8 610
|
10 240
|
10 608
|
11 571
|
11 885
|
14 010
|
13 502
|
13 328
|
12 644
|
12 232
|
13 483
|
14 875
|
15 547
|
15 232
|
14 952
|
15 260
|
15 818
|
|
| PP&E Gross |
6 443
|
6 571
|
6 317
|
6 134
|
6 053
|
5 788
|
6 800
|
8 610
|
10 240
|
10 608
|
11 571
|
11 885
|
14 010
|
13 502
|
13 328
|
12 644
|
12 232
|
13 483
|
14 875
|
15 547
|
15 232
|
14 952
|
15 260
|
15 818
|
|
| Accumulated Depreciation |
1 208
|
1 388
|
1 657
|
1 768
|
1 976
|
2 271
|
2 601
|
2 971
|
3 536
|
3 926
|
4 431
|
5 114
|
6 023
|
6 957
|
7 793
|
7 938
|
8 689
|
9 652
|
10 919
|
10 870
|
12 270
|
13 432
|
14 922
|
16 184
|
|
| Intangible Assets |
766
|
808
|
1 010
|
1 013
|
1 215
|
1 011
|
926
|
760
|
962
|
752
|
755
|
1 106
|
1 226
|
1 124
|
1 023
|
1 061
|
934
|
907
|
909
|
1 063
|
1 639
|
1 928
|
2 098
|
1 844
|
|
| Goodwill |
2 814
|
2 447
|
2 155
|
1 862
|
1 579
|
828
|
669
|
478
|
214
|
76
|
0
|
0
|
0
|
0
|
0
|
48
|
38
|
311
|
271
|
232
|
195
|
165
|
136
|
255
|
|
| Long-Term Investments |
1 932
|
942
|
912
|
1 089
|
1 007
|
898
|
1 122
|
1 125
|
1 005
|
860
|
876
|
1 132
|
916
|
1 180
|
943
|
1 208
|
1 869
|
2 160
|
2 228
|
2 866
|
3 811
|
3 567
|
4 855
|
3 675
|
|
| Other Long-Term Assets |
1 930
|
1 635
|
1 345
|
1 134
|
1 268
|
1 672
|
1 378
|
1 202
|
1 532
|
982
|
973
|
770
|
718
|
1 421
|
1 223
|
1 231
|
1 399
|
1 657
|
1 677
|
1 787
|
1 926
|
1 772
|
2 445
|
2 424
|
|
| Other Assets |
2 814
|
2 447
|
2 155
|
1 862
|
1 579
|
828
|
669
|
478
|
214
|
76
|
0
|
0
|
0
|
0
|
0
|
48
|
38
|
311
|
271
|
232
|
195
|
165
|
136
|
255
|
|
| Total Assets |
24 107
N/A
|
21 630
-10%
|
20 727
-4%
|
19 555
-6%
|
20 195
+3%
|
18 769
-7%
|
18 807
+0%
|
20 284
+8%
|
21 326
+5%
|
19 871
-7%
|
21 405
+8%
|
22 459
+5%
|
24 515
+9%
|
25 962
+6%
|
25 110
-3%
|
25 043
0%
|
26 007
+4%
|
28 515
+10%
|
29 590
+4%
|
32 057
+8%
|
33 504
+5%
|
32 630
-3%
|
37 607
+15%
|
37 062
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 414
|
2 337
|
2 556
|
2 132
|
2 644
|
1 955
|
1 400
|
1 177
|
709
|
527
|
771
|
685
|
786
|
989
|
821
|
855
|
978
|
1 076
|
1 103
|
1 409
|
1 696
|
1 743
|
2 172
|
2 074
|
|
| Accrued Liabilities |
431
|
428
|
445
|
461
|
475
|
577
|
599
|
605
|
402
|
560
|
549
|
582
|
572
|
588
|
645
|
655
|
654
|
847
|
908
|
871
|
917
|
964
|
1 020
|
1 068
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
410
|
1 000
|
800
|
200
|
200
|
0
|
30
|
200
|
30
|
30
|
30
|
30
|
30
|
|
| Current Portion of Long-Term Debt |
6 318
|
7 563
|
6 409
|
5 187
|
5 247
|
2 187
|
2 533
|
3 282
|
2 896
|
2 572
|
3 593
|
1 690
|
1 753
|
1 583
|
1 997
|
3 125
|
2 479
|
2 606
|
2 866
|
3 109
|
3 133
|
3 108
|
2 788
|
3 256
|
|
| Other Current Liabilities |
1 495
|
777
|
1 029
|
1 136
|
1 604
|
1 380
|
1 054
|
1 470
|
1 373
|
1 542
|
2 155
|
2 987
|
1 623
|
2 364
|
2 072
|
2 160
|
2 796
|
3 376
|
3 331
|
3 207
|
4 128
|
3 450
|
6 036
|
4 231
|
|
| Total Current Liabilities |
10 658
|
11 105
|
10 440
|
8 916
|
9 970
|
6 099
|
5 586
|
6 534
|
5 381
|
5 201
|
7 069
|
6 353
|
5 734
|
6 324
|
5 734
|
6 995
|
6 907
|
7 934
|
8 407
|
8 625
|
9 903
|
9 295
|
12 045
|
10 659
|
|
| Long-Term Debt |
4 093
|
3 275
|
2 862
|
2 778
|
1 419
|
2 050
|
2 842
|
3 735
|
6 122
|
5 485
|
5 347
|
6 358
|
7 445
|
6 832
|
6 978
|
4 758
|
5 188
|
5 807
|
5 753
|
6 937
|
5 911
|
5 368
|
4 805
|
6 641
|
|
| Deferred Income Tax |
26
|
15
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
321
|
188
|
234
|
65
|
44
|
0
|
118
|
225
|
124
|
480
|
229
|
|
| Minority Interest |
24
|
65
|
33
|
52
|
193
|
559
|
631
|
680
|
673
|
696
|
190
|
204
|
210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 322
|
1 106
|
1 118
|
1 225
|
1 355
|
1 894
|
1 320
|
1 002
|
890
|
863
|
861
|
893
|
763
|
339
|
416
|
372
|
340
|
374
|
205
|
164
|
160
|
262
|
181
|
221
|
|
| Total Liabilities |
16 122
N/A
|
15 566
-3%
|
14 461
-7%
|
12 972
-10%
|
12 937
0%
|
10 601
-18%
|
10 379
-2%
|
11 952
+15%
|
13 066
+9%
|
12 245
-6%
|
13 467
+10%
|
13 809
+3%
|
14 152
+2%
|
14 066
-1%
|
13 316
-5%
|
12 359
-7%
|
12 500
+1%
|
14 158
+13%
|
14 365
+1%
|
15 844
+10%
|
16 199
+2%
|
15 048
-7%
|
17 510
+16%
|
17 750
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
3 204
|
|
| Retained Earnings |
1 362
|
56
|
76
|
534
|
1 053
|
1 915
|
2 337
|
2 409
|
2 275
|
2 224
|
2 530
|
3 122
|
3 710
|
4 939
|
5 586
|
6 395
|
7 175
|
8 077
|
9 089
|
9 890
|
10 577
|
11 161
|
12 560
|
13 961
|
|
| Additional Paid In Capital |
3 375
|
3 375
|
3 375
|
3 375
|
3 330
|
3 366
|
3 369
|
3 368
|
3 357
|
3 353
|
3 353
|
3 353
|
3 266
|
3 266
|
3 290
|
3 274
|
3 274
|
3 274
|
3 275
|
3 146
|
3 146
|
3 147
|
3 147
|
1 760
|
|
| Unrealized Security Profit/Loss |
129
|
33
|
72
|
107
|
152
|
127
|
20
|
45
|
19
|
8
|
2
|
119
|
90
|
229
|
0
|
200
|
211
|
160
|
87
|
233
|
686
|
527
|
1 265
|
553
|
|
| Treasury Stock |
85
|
426
|
462
|
637
|
480
|
444
|
502
|
604
|
593
|
1 147
|
1 147
|
1 147
|
5
|
5
|
0
|
367
|
368
|
369
|
356
|
315
|
315
|
305
|
305
|
396
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
264
|
31
|
22
|
11
|
11
|
74
|
54
|
6
|
153
|
226
|
231
|
|
| Total Equity |
7 985
N/A
|
6 065
-24%
|
6 266
+3%
|
6 583
+5%
|
7 258
+10%
|
8 168
+13%
|
8 428
+3%
|
8 333
-1%
|
8 260
-1%
|
7 626
-8%
|
7 938
+4%
|
8 651
+9%
|
10 362
+20%
|
11 896
+15%
|
11 794
-1%
|
12 685
+8%
|
13 507
+6%
|
14 357
+6%
|
15 225
+6%
|
16 213
+6%
|
17 304
+7%
|
17 582
+2%
|
20 097
+14%
|
19 312
-4%
|
|
| Total Liabilities & Equity |
24 107
N/A
|
21 630
-10%
|
20 727
-4%
|
19 555
-6%
|
20 195
+3%
|
18 769
-7%
|
18 807
+0%
|
20 284
+8%
|
21 326
+5%
|
19 871
-7%
|
21 405
+8%
|
22 459
+5%
|
24 515
+9%
|
25 962
+6%
|
25 110
-3%
|
25 043
0%
|
26 007
+4%
|
28 515
+10%
|
29 590
+4%
|
32 057
+8%
|
33 504
+5%
|
32 630
-3%
|
37 607
+15%
|
37 062
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
16
|
16
|
15
|
16
|
16
|
16
|
16
|
16
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
|