Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥38.3B

	I-Net Corp TSE:9600	JP
	Reliance Capital Ltd NSE:RELCAPITAL	IN
T	TAAT Global Alternatives Inc CNSX:TAAT	CA
	Zhong Yang Technology Co Ltd TWSE:6668	TW
C	Cadu Inmobiliaria SA de CV BMV:CADUA	MX
	Chewy Inc NYSE:CHWY	US
	Huber+Suhner AG LSE:0QNH	CH
H	Hoang Anh Gia Lai Agricultural JSC VN:HNG	VN
	Jensen Group NV LSE:0EX6	BE
	Oriental Land Co Ltd TSE:4661	JP

Income Statement

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	20	0	0	28	0	0	30	59	84	115	104	102	102	106	101	100	100	103	101	101	108	116	120	124	119	114	110	107	105	103	101	96	91	86	81	78	76	72	68	62	59	56	56	57	55	55	53	51	50	50	49	48	47	46	45	44	44	43	41	39	37	35	38	42	49	58	0	0	0
Revenue	17 163 N/A	17 321 +1%	17 187 -1%	18 802 +9%	19 183 +2%	19 898 +4%	19 645 -1%	19 915 +1%	19 773 -1%	18 881 -5%	18 950 +0%	18 167 -4%	18 134 0%	17 293 -5%	16 471 -5%	15 455 -6%	15 074 -2%	14 771 -2%	14 865 +1%	20 303 +37%	20 429 +1%	20 329 0%	20 202 -1%	20 374 +1%	20 510 +1%	20 860 +2%	21 320 +2%	21 587 +1%	21 999 +2%	22 267 +1%	22 407 +1%	22 528 +1%	22 541 +0%	22 534 0%	22 800 +1%	23 230 +2%	23 698 +2%	24 064 +2%	24 523 +2%	24 435 0%	24 530 +0%	24 728 +1%	24 629 0%	24 617 0%	24 720 +0%	24 868 +1%	25 100 +1%	25 616 +2%	25 779 +1%	26 054 +1%	26 755 +3%	27 592 +3%	28 760 +4%	29 995 +4%	30 821 +3%	31 097 +1%	31 158 +0%	30 621 -2%	29 845 -3%	30 016 +1%	29 832 -1%	30 067 +1%	30 745 +2%	31 170 +1%	31 918 +2%	33 043 +4%	34 073 +3%	34 989 +3%	36 268 +4%	37 160 +2%	37 682 +1%	37 763 +0%	37 505 -1%	37 659 +0%	38 235 +2%	38 987 +2%	39 879 +2%	40 485 +2%	41 099 +2%
Gross Profit
Cost of Revenue	(13 283)	(13 390)	(13 134)	(14 705)	(15 066)	(15 686)	(15 299)	(15 637)	(15 651)	(14 984)	(14 984)	(14 259)	(14 198)	(13 543)	(12 990)	(12 315)	(11 992)	(11 604)	(11 601)	(15 744)	(15 686)	(15 619)	(15 349)	(15 486)	(15 586)	(15 821)	(16 198)	(16 359)	(16 647)	(16 841)	(16 998)	(17 117)	(17 185)	(17 227)	(17 430)	(17 796)	(18 189)	(18 582)	(18 890)	(18 732)	(18 795)	(18 820)	(18 728)	(18 717)	(18 888)	(18 951)	(19 102)	(19 551)	(19 586)	(19 820)	(20 361)	(21 005)	(21 829)	(22 940)	(23 677)	(24 001)	(24 259)	(23 917)	(23 315)	(23 212)	(23 015)	(23 036)	(23 556)	(24 018)	(24 727)	(25 738)	(26 916)	(27 815)	(28 660)	(29 286)	(29 436)	(29 515)	(29 602)	(29 825)	(30 385)	(30 728)	(31 235)	(31 599)	(31 853)
Gross Profit	3 880 N/A	3 932 +1%	4 053 +3%	4 097 +1%	4 117 +0%	4 212 +2%	4 346 +3%	4 278 -2%	4 122 -4%	3 897 -5%	3 966 +2%	3 908 -1%	3 937 +1%	3 749 -5%	3 481 -7%	3 139 -10%	3 082 -2%	3 167 +3%	3 264 +3%	4 559 +40%	4 743 +4%	4 710 -1%	4 852 +3%	4 888 +1%	4 924 +1%	5 039 +2%	5 122 +2%	5 229 +2%	5 352 +2%	5 426 +1%	5 410 0%	5 411 +0%	5 356 -1%	5 307 -1%	5 370 +1%	5 433 +1%	5 508 +1%	5 482 0%	5 633 +3%	5 703 +1%	5 736 +1%	5 908 +3%	5 901 0%	5 900 0%	5 832 -1%	5 917 +1%	5 998 +1%	6 065 +1%	6 193 +2%	6 235 +1%	6 395 +3%	6 586 +3%	6 932 +5%	7 055 +2%	7 144 +1%	7 096 -1%	6 899 -3%	6 704 -3%	6 530 -3%	6 804 +4%	6 817 +0%	7 031 +3%	7 189 +2%	7 151 -1%	7 191 +1%	7 305 +2%	7 157 -2%	7 174 +0%	7 607 +6%	7 874 +4%	8 246 +5%	8 248 +0%	7 903 -4%	7 835 -1%	7 849 +0%	8 260 +5%	8 645 +5%	8 886 +3%	9 247 +4%
Operating Income
Operating Expenses	(3 391)	(3 402)	(3 369)	(3 390)	(3 404)	(3 423)	(3 559)	(3 459)	(3 359)	(3 145)	(3 197)	(3 228)	(3 252)	(3 192)	(3 078)	(2 995)	(2 940)	(2 902)	(2 819)	(3 709)	(3 671)	(3 682)	(3 678)	(3 673)	(3 686)	(3 658)	(3 686)	(3 689)	(3 700)	(3 720)	(3 729)	(3 747)	(3 778)	(3 798)	(3 797)	(3 835)	(3 774)	(3 749)	(3 793)	(3 784)	(3 828)	(3 879)	(3 881)	(3 908)	(3 949)	(3 978)	(3 976)	(3 984)	(3 997)	(4 018)	(4 125)	(4 240)	(4 415)	(4 476)	(4 545)	(4 595)	(4 623)	(4 631)	(4 635)	(4 649)	(4 704)	(4 718)	(4 766)	(4 784)	(4 802)	(4 864)	(4 973)	(5 045)	(5 284)	(5 229)	(5 236)	(5 361)	(5 451)	(5 497)	(5 547)	(5 619)	(5 758)	(5 879)	(6 014)
Selling, General & Administrative	(3 391)	(3 402)	(3 370)	(3 390)	(3 404)	(3 423)	(3 559)	(3 459)	(3 359)	(3 145)	(3 174)	(3 170)	(3 159)	(3 093)	(2 984)	(2 906)	(2 854)	(2 817)	(2 731)	(3 591)	(3 580)	(3 619)	(3 648)	(3 456)	(3 686)	(3 658)	(3 686)	(3 460)	(3 700)	(3 720)	(3 729)	(3 587)	(3 778)	(3 798)	(3 797)	(3 712)	(3 775)	(3 749)	(3 793)	(3 676)	(3 828)	(3 879)	(3 881)	(3 795)	(3 939)	(3 963)	(3 960)	(3 896)	(3 991)	(4 018)	(4 107)	(4 149)	(4 338)	(4 459)	(4 545)	(4 439)	(4 623)	(4 631)	(4 635)	(4 452)	(4 704)	(4 718)	(4 766)	(4 540)	(4 802)	(4 864)	(4 973)	(4 820)	(5 144)	(5 229)	(5 236)	(5 131)	(5 451)	(5 497)	(5 547)	(5 369)	(5 758)	(5 879)	(6 014)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(97)	0	0	0	(121)	0	0	0	(83)	0	0	0	(59)	0	0	0	0	0	0	0	(53)	(9)	(16)	0	(25)	0	0	0	(35)	0	0	0	(86)	0	0	0	(89)	0	0	0	(96)	0	0	0	(82)	0	0	0	(72)	0	0	0	(73)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(24)	(58)	(93)	(99)	(94)	(89)	(87)	(85)	(88)	(118)	0	0	0	(120)	0	0	0	(110)	0	0	0	(77)	0	0	0	(64)	0	0	0	(56)	0	0	0	(60)	0	0	0	(63)	0	0	0	(57)	0	0	0	(70)	0	0	0	(108)	0	0	0	(147)	0	0	0	(143)	0	0	0	(157)	0	0	0	(177)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(91)	(62)	(30)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(52)	0	0	0	(0)	0	0	(16)	(0)	(6)	0	(17)	(0)	(77)	(17)	(0)	(0)	0	0	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	(0)	(140)	0	(0)	(0)	(0)	(0)	0	(0)	0	(0)	(0)
Operating Income	489 N/A	530 +8%	684 +29%	707 +3%	714 +1%	788 +10%	787 0%	819 +4%	764 -7%	752 -2%	769 +2%	680 -12%	684 +1%	557 -19%	404 -28%	144 -64%	142 -2%	265 +87%	446 +68%	850 +91%	1 073 +26%	1 029 -4%	1 174 +14%	1 215 +3%	1 238 +2%	1 382 +12%	1 436 +4%	1 539 +7%	1 652 +7%	1 706 +3%	1 680 -1%	1 664 -1%	1 579 -5%	1 509 -4%	1 573 +4%	1 598 +2%	1 734 +9%	1 733 0%	1 840 +6%	1 919 +4%	1 907 -1%	2 029 +6%	2 020 0%	1 993 -1%	1 883 -6%	1 939 +3%	2 022 +4%	2 081 +3%	2 196 +6%	2 217 +1%	2 270 +2%	2 346 +3%	2 517 +7%	2 579 +2%	2 599 +1%	2 502 -4%	2 276 -9%	2 074 -9%	1 895 -9%	2 156 +14%	2 114 -2%	2 312 +9%	2 423 +5%	2 368 -2%	2 389 +1%	2 441 +2%	2 185 -10%	2 129 -3%	2 323 +9%	2 645 +14%	3 010 +14%	2 887 -4%	2 452 -15%	2 338 -5%	2 303 -2%	2 641 +15%	2 887 +9%	3 006 +4%	3 233 +8%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	(10)	(22)	(56)	(89)	(127)	(261)	(255)	(232)	(106)	(141)	(121)	(114)	(106)	(118)	(93)	(99)	(89)	(94)	(87)	(61)	(67)	(51)	(59)	(85)	(82)	(166)	(175)	(161)	(159)	(79)	(78)	(84)	(78)	(61)	(66)	(63)	(58)	(45)	(48)	(39)	(33)	(45)	(22)	(23)	(20)	(0)	(22)	(36)	(35)	178	189	243	248	45	64	27	28	26	36	25	38	289	313	923	906	742	669	62	50
Non-Reccuring Items	(97)	(197)	(118)	(119)	(18)	(5)	(48)	(44)	(48)	(3)	(9)	(26)	(71)	(66)	(40)	2	(64)	(84)	(95)	(150)	(99)	(109)	(119)	77	(101)	(73)	(57)	(188)	(15)	(15)	(9)	(43)	(43)	(44)	(43)	(10)	(10)	(32)	(37)	(76)	(76)	(51)	(55)	(7)	(8)	(8)	(0)	(0)	0	0	0	(13)	0	(63)	(63)	(79)	(330)	(359)	(359)	(283)	(5)	(16)	(3)	(22)	(50)	(57)	(70)	(140)	0	(91)	(91)	(101)	(160)	(165)	(164)	(77)	(18)	(87)	(322)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	0	(2)	308	308	308	308	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	0	0	0	0	(40)	0	0	0	0	0	0	0	(13)	0	(10)	2	15	0	(8)	(20)	(52)	0	(26)	(26)	6	0	0	0	0	(10)	(10)	(10)
Total Other Income	(50)	(42)	(68)	(13)	(0)	(18)	(55)	(58)	(78)	(86)	(78)	(39)	(11)	(14)	21	86	133	109	37	98	53	37	38	2	(13)	0	39	44	56	21	(11)	7	5	68	65	36	50	14	22	(1)	(1)	4	0	8	0	8	11	14	25	26	15	23	29	22	30	30	74	98	166	158	165	182	125	134	110	62	57	31	(22)	34	36	45	23	14	33	18	28	35	(0)
Pre-Tax Income	343 N/A	291 -15%	498 +71%	574 +15%	695 +21%	765 +10%	684 -11%	718 +5%	638 -11%	663 +4%	672 +1%	592 -12%	546 -8%	388 -29%	257 -34%	(29) N/A	(44) -53%	58 N/A	282 +386%	657 +133%	906 +38%	842 -7%	987 +17%	1 173 +19%	1 340 +14%	1 518 +13%	1 636 +8%	1 608 -2%	1 605 0%	1 649 +3%	1 593 -3%	1 577 -1%	1 482 -6%	1 447 -2%	1 513 +5%	1 458 -4%	1 599 +10%	1 554 -3%	1 666 +7%	1 762 +6%	1 752 -1%	1 898 +8%	1 887 -1%	1 912 +1%	1 809 -5%	1 876 +4%	1 975 +5%	2 051 +4%	2 173 +6%	2 204 +1%	2 253 +2%	2 271 +1%	2 523 +11%	2 516 0%	2 547 +1%	2 452 -4%	1 998 -19%	1 777 -11%	1 668 -6%	2 195 +32%	2 463 +12%	2 712 +10%	2 795 +3%	2 540 -9%	2 513 -1%	2 464 -2%	2 180 -12%	1 995 -8%	2 337 +17%	2 588 +11%	2 966 +15%	3 127 +5%	2 629 -16%	3 110 +18%	3 077 -1%	3 324 +8%	3 556 +7%	3 007 -15%	2 951 -2%
Net Income
Tax Provision	(224)	(228)	(311)	(346)	(374)	(394)	(391)	(408)	(376)	(342)	(326)	(311)	(296)	(247)	(209)	(150)	(137)	(185)	(213)	(390)	(482)	(450)	(528)	(564)	(611)	(656)	(655)	(709)	(708)	(720)	(699)	(659)	(612)	(590)	(606)	(457)	(502)	(473)	(504)	(633)	(622)	(661)	(648)	(597)	(562)	(579)	(607)	(683)	(723)	(737)	(758)	(749)	(839)	(838)	(846)	(780)	(654)	(559)	(530)	(701)	(770)	(874)	(894)	(845)	(845)	(836)	(752)	(651)	(771)	(851)	(972)	(929)	(792)	(948)	(940)	(1 064)	(1 151)	(978)	(959)
Income from Continuing Operations	119	63	187	228	321	371	294	310	262	321	346	281	251	141	48	(179)	(181)	(127)	69	267	424	392	459	609	729	862	982	899	896	930	895	918	870	857	907	1 001	1 097	1 081	1 162	1 130	1 130	1 237	1 238	1 315	1 247	1 297	1 368	1 368	1 450	1 467	1 494	1 522	1 684	1 678	1 701	1 672	1 343	1 218	1 138	1 495	1 693	1 838	1 901	1 695	1 668	1 628	1 427	1 344	1 567	1 737	1 994	2 198	1 836	2 162	2 137	2 260	2 406	2 029	1 992
Income to Minority Interest	10	13	6	(6)	(8)	(38)	(34)	(40)	(27)	(50)	(41)	(40)	(38)	(34)	(18)	9	16	5	(15)	(33)	(49)	(43)	(31)	(17)	(16)	(9)	(12)	(14)	(15)	(15)	(16)	(16)	(17)	(17)	(19)	0	(20)	(20)	(20)	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	129 N/A	75 -41%	193 +156%	223 +15%	313 +41%	333 +6%	260 -22%	270 +4%	235 -13%	271 +15%	305 +13%	241 -21%	213 -12%	107 -50%	30 -72%	(170) N/A	(165) +3%	(122) +26%	54 N/A	234 +337%	375 +60%	349 -7%	428 +23%	592 +38%	713 +20%	853 +20%	970 +14%	885 -9%	881 0%	914 +4%	879 -4%	902 +3%	853 -5%	840 -2%	888 +6%	982 +11%	1 078 +10%	1 061 -2%	1 142 +8%	1 115 -2%	1 119 +0%	1 231 +10%	1 238 +1%	1 315 +6%	1 247 -5%	1 297 +4%	1 368 +6%	1 368 +0%	1 450 +6%	1 467 +1%	1 494 +2%	1 522 +2%	1 684 +11%	1 678 0%	1 701 +1%	1 672 -2%	1 343 -20%	1 218 -9%	1 138 -7%	1 495 +31%	1 693 +13%	1 838 +9%	1 901 +3%	1 695 -11%	1 668 -2%	1 628 -2%	1 427 -12%	1 344 -6%	1 567 +17%	1 737 +11%	1 994 +15%	2 198 +10%	1 836 -16%	2 162 +18%	2 137 -1%	2 260 +6%	2 406 +6%	2 029 -16%	1 992 -2%
EPS (Diluted)	7.64 N/A	4.88 -36%	12.13 +149%	13.9 +15%	20.07 +44%	20.07 N/A	16.23 -19%	16.99 +5%	14.31 -16%	16.5 +15%	19.45 +18%	15.15 -22%	13.62 -10%	6.84 -50%	1.91 -72%	-10.86 N/A	-10.56 +3%	-7.78 +26%	3.42 N/A	15.6 +356%	26.2 +68%	24.41 -7%	29.92 +23%	42.28 +41%	49.84 +18%	59.65 +20%	67.82 +14%	63.21 -7%	61.62 -3%	58.98 -4%	54.24 -8%	56.37 +4%	52.67 -7%	51.86 -2%	54.79 +6%	60.53 +10%	66.54 +10%	66.29 0%	71.83 +8%	69.7 -3%	70.34 +1%	77.42 +10%	77.85 +1%	82.68 +6%	78.41 -5%	81.57 +4%	86.07 +6%	86.07 N/A	91.23 +6%	92.3 +1%	94 +2%	95.73 +2%	105.9 +11%	105.47 0%	106.93 +1%	105.13 -2%	84.44 -20%	76.1 -10%	71.23 -6%	93.63 +31%	105.98 +13%	115.03 +9%	118.97 +3%	106.08 -11%	104.43 -2%	101.83 -2%	89.29 -12%	84.07 -6%	98.02 +17%	108.69 +11%	124.76 +15%	137.5 +10%	116.54 -15%	142.85 +23%	140.04 -2%	147.22 +5%	157.68 +7%	133 -16%	130.54 -2%

Income Statement Balance Sheet Cash Flow Statement

I-Net Corp
TSE:9600

Income Statement

Earnings Waterfall
I-Net Corp

Income Statement
I-Net Corp

See Also

Company

Help

Tools

Stocks

I-Net Corp TSE:9600

Income Statement

Earnings Waterfall I-Net Corp

Income Statement I-Net Corp

See Also

Company

Help

Tools

Stocks

I-Net Corp
TSE:9600

Earnings Waterfall
I-Net Corp

Income Statement
I-Net Corp