Loading...

NTT Data Corp
TSE:9613

Watchlist Manager
NTT Data Corp Logo
NTT Data Corp
TSE:9613
Watchlist
Price: 2 046 JPY +1.54% Market Closed
Updated: Dec 10, 2022

Intrinsic Value

The intrinsic value of one NTT Data Corp stock under the Base Case scenario is 2 569.99 JPY. Compared to the current market price of 2 046 JPY, NTT Data Corp is Undervalued by 20%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
2 569.99 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

NTT Data Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Low 3-Year Average ROIC
Positive Net Income
Positive Operating Income
Positive ROIC
51/100
Profitability
Score

NTT Data Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NTT Data Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Positive Net Debt
Short-Term Liabilities
Long-Term Liabilities
67/100
Solvency
Score

NTT Data Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
26%
Gross Margin
8%
Operating Margin
5%
Net Margin
3%
FCF Margin
11%
ROE
6%
ROIC
Other

Capital Structure
NTT Data Corp

Market Capitalization 2.9T JPY
Total Debt 579B JPY
Minority Interest 63.1B JPY
Preferred Equity 0 JPY
Cash and Equivalents 298B JPY
Short-Term Investments 40.7B JPY
Enterprise Value 3.2T JPY

Wall St
Price Targets

Price Targets Summary
NTT Data Corp

Wall Street analysts forecast NTT Data Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTT Data Corp is 2 345.46 JPY with a low forecast of 1 717 JPY and a high forecast of 3 885 JPY.

Lowest
Price Target
1 717 JPY
16% Downside
Average
Price Target
2 345.46 JPY
15% Upside
Highest
Price Target
3 885 JPY
90% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
NTT Data Corp

Suppliers & Customers
NTT Data Corp

NTT Data Corp has 101 key suppliers from 7 countries and 23 industries. The majority of these suppliers are located in Japan, with the largest number of suppliers in the Technology industry.

Japan
75
Mitsubishi UFJ Financial Group Inc
Banking
Sumitomo Mitsui Financial Group Inc
Banking
DTS Corp
Technology
Tokyu Fudosan Holdings Corp
Real Estate
N
NEC Networks & System Integration Corp
Technology
Hitachi Ltd
Industrial Conglomerates
I
IHI Corp
Machinery
Toyota Tsusho Corp
Trading Companies & Distributors
Tokio Marine Holdings Inc
Insurance
Internet Initiative Japan Inc
Telecommunication
Fujifilm Holdings Corp
Technology
AGC Inc
Building
C
Concordia Financial Group Ltd
Banking
Fujitsu Ltd
Technology
Sompo Holdings Inc
Insurance
Chugoku Electric Power Co Inc
Utilities
Tokyo Electric Power Company Holdings Inc
Utilities
DIC Corp
Chemicals
K
Kanematsu Corp
Trading Companies & Distributors
Dai-ichi Life Holdings Inc
Insurance
S
Sourcenext Corp
Technology
Nippon Yusen KK
Marine
SCSK Corp
Technology
Denso Corp
Auto Components
Nippon Telegraph and Telephone Corp
Telecommunication
Mitsubishi Corp
Trading Companies & Distributors
NEC Corp
Technology
A
Alpha Systems Inc
Technology
Japan Securities Finance Co Ltd
Financial Services
F
Focus Systems Corp
Technology
V-cube Inc
Telecommunication
NTT UD REIT Investment Corp
Real Estate
R
Riken Corp
Auto Components
Grace Technology Inc
Professional Services
7
77 Bank Ltd
Banking
N
Nippon Rad Inc
Technology
H
Himacs Ltd
Technology
Hokkaido Electric Power Co Inc
Utilities
T
TDC Soft Inc
Technology
C
Computer Institute of Japan Ltd
Technology
D
Data Applications Co Ltd
Technology
E
Encourage Technologies Co Ltd
Technology
TDSE Inc
Technology
E
EXEO Group Inc
Construction
B
Billing System Corp
Technology
Plat'Home Co Ltd
Technology
Ad-Sol Nissin Corp
Technology
G
GMO GlobalSign Holdings KK
Technology
S
Systemsoft Corp
Technology
Netyear Group Corp
Media
K
KNT-CT Holdings Co Ltd
Hotels, Restaurants & Leisure
AI inside Inc
Technology
B
BroadBand Security Inc
Technology
C
Cross Cat Co Ltd
Technology
Fixstars Corp
Technology
H
Hennge KK
Technology
H
Hokuhoku Financial Group Inc
Banking
Money Forward Inc
Technology
Seraku Co Ltd
Technology
I
I X Knowledge Inc
Technology
S
Showa System Engineering Corp
Technology
S
Suzuyo Shinwart Corp
Technology
K
Keyware Solutions Inc
Technology
W
WingArc1st Inc
Technology
S
Solxyz Co Ltd
Technology
NTT Data Intramart Corp
Technology
D
Data Horizon Co Ltd
Health Care
R
RPA Holdings Inc
Media
A
Ascentech KK
Technology
Pro-Ship Inc
Technology
Mitsubishi Research Institute Inc
Technology
B
Base Co Ltd
Technology
P
PHC Holdings Corp
Health Care
A
Axis Co Ltd
Technology
S
Simplex Holdings Inc
Technology
Suppliers Map

NTT Data Corp has 56 key customers from 3 countries and 19 industries. The majority of these customers are located in Japan, with the largest number of customers in the Technology industry.

Japan
51
Tohoku Electric Power Co Inc
Utilities
M
Musashino Bank Ltd
Banking
Odakyu Electric Railway Co Ltd
Road & Rail
Netyear Group Corp
Media
Seraku Co Ltd
Technology
N
Nippon Rad Inc
Technology
E
EXEO Group Inc
Construction
Japan Post Bank Co Ltd
Banking
Nomura Co Ltd
Professional Services
Nippon Yusen KK
Marine
SCSK Corp
Technology
Bank of Kyoto Ltd
Banking
Sanoyas Holdings Corp
Machinery
Yamanashi Chuo Bank Ltd
Banking
T
T&D Holdings Inc
Insurance
R
RPA Holdings Inc
Media
NTT Data Intramart Corp
Technology
K
Kanematsu Corp
Trading Companies & Distributors
B
BroadBand Security Inc
Technology
AGC Inc
Building
K
Kokopelli Inc
Technology
Hokkaido Electric Power Co Inc
Utilities
S
Suzuyo Shinwart Corp
Technology
Chugoku Electric Power Co Inc
Utilities
G
GMO GlobalSign Holdings KK
Technology
Seven Bank Ltd
Banking
Minkabu The Infonoid Inc
Financial Services
Mizuho Financial Group Inc
Banking
K
KNT-CT Holdings Co Ltd
Hotels, Restaurants & Leisure
I
IHI Corp
Machinery
DIC Corp
Chemicals
K
Keyware Solutions Inc
Technology
B
Broadleaf Co Ltd
Technology
Denso Corp
Auto Components
Japan Securities Finance Co Ltd
Financial Services
Dai-ichi Life Holdings Inc
Insurance
Datasection Inc
Technology
C
Cross Cat Co Ltd
Technology
Toyota Tsusho Corp
Trading Companies & Distributors
Keiyo Gas Co Ltd
Utilities
C
Concordia Financial Group Ltd
Banking
Tokio Marine Holdings Inc
Insurance
F
Focus Systems Corp
Technology
Kirin Holdings Co Ltd
Beverages
H
HPC Systems Inc
Technology
Nippon Telegraph and Telephone Corp
Telecommunication
Sumitomo Mitsui Financial Group Inc
Banking
Fixstars Corp
Technology
Hotto Link Inc
Technology
Pro-Ship Inc
Technology
B
Bank of Iwate Ltd
Banking
Customers Map

Shareholder Return

Price
NTT Data Corp

1M 1M
+8%
6M 6M
+5%
1Y 1Y
-14%
3Y 3Y
+40%
5Y 5Y
+61%
Annual Price Range
2 046
52w Low
1 836.5677
52w High
2 472.2324
Price Metrics
Average Annual Return 3.06%
Standard Deviation of Annual Returns 14.36%
Max Drawdown -44%
Shares Statistics
Market Capitalization 2.9T JPY
Shares Outstanding 1 402 001 935
Percentage of Shares Shorted
N/A

Company Profile

NTT Data Corp

Country

Japan

Industry

Technology

Market Cap

2.9T JPY

Dividend Yield

1.02%

Description

NTT DATA Corp. engages in the development and integration of information technology (IT) and data communication systems. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 139,677 full-time employees. The firm has five business segments. The Public and Social Infrastructure segment is engaged in the provision of IT services for social infrastructures such as government, medical, communication, electric power and other institutions. The Finance segment is engaged in the provision of IT services for financial institutions. The Corporation and Solution segment is engaged in the provision of IT services for manufacturing, distribution and service industries, as well as the provision of payment services and platform solutions. The North America segment and the Europe, Middle East, Africa (EMEA) and Latin America segment is engaged in the provision of IT services considering market characteristics in North America, EMEA and Latin America. The firm is also engaged in the China and Asia Pacific (APAC) regional business, as well as the function support business.

Contact

TOKYO-TO
Koto-ku
Toyosu Center Bldg., 3-3-3, Toyosu
+81355468202.0
https://www.nttdata.com/jp/

IPO

1995-04-26

Employees

139 677

Officers

Pres, CEO & Representative Director
Mr. Hiroshi Honma
Sr. VP & Head of Fin. Department - Corp. Headquarters
Kazuo Kakeya
Sr. VP and Head of Technology & Innovation Gen. Headquarters
Hiroshi Tomiyasu
Sr. Exec. Mang. of Investor Relations Office
Sota Endo
Head of Global Marketing Hqtrs., Head of Global Acc. & Industries Div. and Global Marketing Hqtrs.
Mr. Robb Rasmussen
Sr. EVP, Head of HR Headquarters & Representative Director
Mr. Toshi Fujiwara
Show More
Sr. EVP & Representative Director
Mr. Shigeki Yamaguchi
Sr. VP
Mr. Tadashi Uhira
Sr. VP & Head of Fourth Financial Sector
Shinichiro Miyake
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one NTT Data Corp stock?

The intrinsic value of one NTT Data Corp stock under the Base Case scenario is 2 569.99 JPY.

Is NTT Data Corp stock undervalued or overvalued?

Compared to the current market price of 2 046 JPY, NTT Data Corp is Undervalued by 20%.