NTT Data Corp
TSE:9613

Watchlist Manager
NTT Data Corp Logo
NTT Data Corp
TSE:9613
Watchlist
Price: 3 492 JPY 16.73%
Market Cap: 4.9T JPY

Intrinsic Value

The intrinsic value of one NTT Data Corp stock under the Base Case scenario is 3 175.79 JPY. Compared to the current market price of 3 492 JPY, NTT Data Corp is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 175.79 JPY
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NTT Data Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NTT Data Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NTT Data Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about NTT Data Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTT Data Corp

Current Assets 2.8T
Cash & Short-Term Investments 633.3B
Receivables 1.6T
Other Current Assets 520.1B
Non-Current Assets 5T
Long-Term Investments 171.2B
PP&E 2.3T
Intangibles 2.1T
Other Non-Current Assets 378.4B
Efficiency

Free Cash Flow Analysis
NTT Data Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NTT Data Corp

Revenue
4.6T JPY
Cost of Revenue
-3.3T JPY
Gross Profit
1.3T JPY
Operating Expenses
-927.8B JPY
Operating Income
348.5B JPY
Other Expenses
-201.9B JPY
Net Income
146.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

NTT Data Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

NTT Data Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NTT Data Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

NTT Data Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NTT Data Corp

Wall Street analysts forecast NTT Data Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTT Data Corp is 3 159.45 JPY with a low forecast of 2 121 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
2 121 JPY
39% Downside
Average
Price Target
3 159.45 JPY
10% Downside
Highest
Price Target
3 990 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTT Data Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one NTT Data Corp stock?

The intrinsic value of one NTT Data Corp stock under the Base Case scenario is 3 175.79 JPY.

Is NTT Data Corp stock undervalued or overvalued?

Compared to the current market price of 3 492 JPY, NTT Data Corp is Overvalued by 9%.

Back to Top