First Time Loading...

NTT Data Corp
TSE:9613

Watchlist Manager
NTT Data Corp Logo
NTT Data Corp
TSE:9613
Watchlist
Price: 2 284 JPY 1.74% Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one NTT Data Corp stock under the Base Case scenario is 3 869.78 JPY. Compared to the current market price of 2 284 JPY, NTT Data Corp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 869.78 JPY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
74
vs Industry
76
Median 3Y
1
Median 5Y
0.9
Industry
2.3
Forward
0.7
More Details
25
P/E
P/E
Price to Earnings
25
vs History
25
vs Industry
26
Median 3Y
21.9
Median 5Y
21.2
Industry
24.6
Forward
22.7
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
65
vs Industry
54
Median 3Y
8
Median 5Y
6.8
Industry
17.4
More Details
21.9
P/FCFE
P/FCFE
Price to FCFE
21.9
vs History
46
vs Industry
28
Median 3Y
21.5
Median 5Y
21
Industry
22
More Details
2
P/B
P/B
Price to Book Value
2
vs History
50
vs Industry
51
Median 3Y
2.1
Median 5Y
2
Industry
2.8
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
65
vs Industry
63
Median 3Y
1.2
Median 5Y
1.1
Industry
2.3
Forward
1
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
74
vs Industry
50
Median 3Y
4.5
Median 5Y
4
Industry
4.9
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
49
vs Industry
44
Median 3Y
7.4
Median 5Y
6.9
Industry
13.4
Forward
7
More Details
15.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.6
vs History
46
vs Industry
29
Median 3Y
15.8
Median 5Y
15.3
Industry
17
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
49
vs Industry
46
Median 3Y
10.4
Median 5Y
8.4
Industry
15.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
22.5
Median 5Y
20.6
Industry
18.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
82
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
NTT Data Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Corp
TSE:9613
3.2T JPY 0.8 25 7 15.6
IE
Accenture PLC
NYSE:ACN
198.9B USD 3.1 28.3 15.8 19.5
IN
Tata Consultancy Services Ltd
NSE:TCS
14T INR 5.9 31.2 21.7 23.6
US
International Business Machines Corp
NYSE:IBM
166.3B USD 2.7 22.2 15.1 22.4
IN
Infosys Ltd
NSE:INFY
5.9T INR 3.8 24.1 15.5 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4T INR 3.7 25.3 15.8 19.1
FR
Capgemini SE
PAR:CAP
34.6B EUR 1.5 20.8 11.2 14.2
US
Gartner Inc
NYSE:IT
35.2B USD 6 39.8 27.4 32.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33.5B USD 1.7 15.7 10.8 10.8
JP
Fujitsu Ltd
TSE:6702
4.7T JPY 1.3 36.2 11.4 20.8
IN
Wipro Ltd
NSE:WIPRO
2.3T INR 2.6 20.5 12.2 15.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.