S
Space Co Ltd
TSE:9622
Space Co Ltd
TSE:9622
Price:
1 555
JPY
-0.51%
Market Closed
Market Cap:
¥41.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Space Co Ltd
TSE:9622
|
JP |
|
Davide Campari Milano NV
OTC:DVCMY
|
IT |
|
N
|
Nippon Yusen KK
OTC:NPNYY
|
JP |
|
Haitong International Securities Group Ltd
HKEX:665
|
HK |
|
Hancock & Gore Ltd
ASX:HNG
|
AU |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Space Co Ltd
Space Co Ltd
Income Statement
Space Co Ltd
Space Co Ltd
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
0
|
3
|
0
|
6
|
12
|
9
|
12
|
13
|
13
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
7
|
6
|
6
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
4
|
5
|
5
|
4
|
5
|
5
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
0
|
0
|
0
|
|
| Revenue |
22 492
N/A
|
22 992
+2%
|
20 432
-11%
|
20 944
+3%
|
21 745
+4%
|
23 727
+9%
|
24 760
+4%
|
26 627
+8%
|
25 813
-3%
|
25 963
+1%
|
22 965
-12%
|
24 322
+6%
|
21 560
-11%
|
21 844
+1%
|
19 521
-11%
|
20 297
+4%
|
18 549
-9%
|
19 882
+7%
|
29 228
+47%
|
30 519
+4%
|
32 265
+6%
|
32 416
+0%
|
32 971
+2%
|
32 185
-2%
|
33 944
+5%
|
35 249
+4%
|
36 684
+4%
|
38 414
+5%
|
39 726
+3%
|
39 527
-1%
|
42 236
+7%
|
47 549
+13%
|
46 096
-3%
|
47 528
+3%
|
48 250
+2%
|
44 700
-7%
|
48 792
+9%
|
49 807
+2%
|
51 371
+3%
|
52 166
+2%
|
51 247
-2%
|
51 375
+0%
|
49 244
-4%
|
49 141
0%
|
50 567
+3%
|
50 768
+0%
|
50 747
0%
|
50 651
0%
|
47 476
-6%
|
46 450
-2%
|
46 459
+0%
|
44 536
-4%
|
47 092
+6%
|
51 079
+8%
|
50 151
-2%
|
50 310
+0%
|
48 898
-3%
|
43 504
-11%
|
40 028
-8%
|
38 347
-4%
|
37 628
-2%
|
36 675
-3%
|
42 408
+16%
|
45 213
+7%
|
44 753
-1%
|
49 695
+11%
|
46 707
-6%
|
49 922
+7%
|
50 802
+2%
|
49 373
-3%
|
52 793
+7%
|
55 196
+5%
|
57 947
+5%
|
61 695
+6%
|
64 183
+4%
|
66 207
+3%
|
66 931
+1%
|
69 500
+4%
|
71 511
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 569)
|
(20 078)
|
(17 710)
|
(18 095)
|
(18 811)
|
(20 657)
|
(21 534)
|
(23 203)
|
(22 506)
|
(22 686)
|
(20 082)
|
(21 032)
|
(18 717)
|
(19 001)
|
(17 329)
|
(17 866)
|
(16 389)
|
(17 527)
|
(26 009)
|
(27 383)
|
(28 847)
|
(28 810)
|
(29 400)
|
(28 682)
|
(30 182)
|
(31 336)
|
(32 508)
|
(33 976)
|
(35 227)
|
(35 208)
|
(37 486)
|
(42 080)
|
(40 947)
|
(42 304)
|
(42 995)
|
(40 030)
|
(43 479)
|
(44 197)
|
(45 617)
|
(46 400)
|
(45 566)
|
(45 611)
|
(43 731)
|
(43 328)
|
(44 477)
|
(44 684)
|
(44 749)
|
(44 739)
|
(41 827)
|
(40 993)
|
(40 760)
|
(39 046)
|
(41 014)
|
(44 631)
|
(44 136)
|
(44 451)
|
(43 801)
|
(39 253)
|
(36 103)
|
(34 692)
|
(33 895)
|
(32 872)
|
(37 625)
|
(40 290)
|
(39 956)
|
(44 377)
|
(41 891)
|
(44 415)
|
(45 258)
|
(43 906)
|
(46 687)
|
(48 476)
|
(50 896)
|
(54 470)
|
(57 106)
|
(58 827)
|
(59 464)
|
(61 737)
|
(63 243)
|
|
| Gross Profit |
2 924
N/A
|
2 915
0%
|
2 722
-7%
|
2 851
+5%
|
2 934
+3%
|
3 070
+5%
|
3 225
+5%
|
3 423
+6%
|
3 306
-3%
|
3 275
-1%
|
2 882
-12%
|
3 289
+14%
|
2 843
-14%
|
2 842
0%
|
2 191
-23%
|
2 430
+11%
|
2 160
-11%
|
2 355
+9%
|
3 220
+37%
|
3 136
-3%
|
3 418
+9%
|
3 606
+6%
|
3 570
-1%
|
3 503
-2%
|
3 762
+7%
|
3 913
+4%
|
4 176
+7%
|
4 439
+6%
|
4 500
+1%
|
4 320
-4%
|
4 750
+10%
|
5 468
+15%
|
5 148
-6%
|
5 223
+1%
|
5 255
+1%
|
4 670
-11%
|
5 312
+14%
|
5 609
+6%
|
5 754
+3%
|
5 765
+0%
|
5 681
-1%
|
5 764
+1%
|
5 513
-4%
|
5 812
+5%
|
6 089
+5%
|
6 083
0%
|
5 997
-1%
|
5 913
-1%
|
5 649
-4%
|
5 457
-3%
|
5 699
+4%
|
5 489
-4%
|
6 078
+11%
|
6 448
+6%
|
6 015
-7%
|
5 858
-3%
|
5 097
-13%
|
4 251
-17%
|
3 925
-8%
|
3 655
-7%
|
3 733
+2%
|
3 804
+2%
|
4 783
+26%
|
4 922
+3%
|
4 797
-3%
|
5 318
+11%
|
4 817
-9%
|
5 508
+14%
|
5 544
+1%
|
5 467
-1%
|
6 106
+12%
|
6 720
+10%
|
7 051
+5%
|
7 225
+2%
|
7 076
-2%
|
7 380
+4%
|
7 467
+1%
|
7 763
+4%
|
8 269
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(923)
|
(906)
|
(890)
|
(972)
|
(1 014)
|
(1 040)
|
(1 106)
|
(1 166)
|
(1 229)
|
(1 195)
|
(1 259)
|
(1 284)
|
(1 255)
|
(1 137)
|
(1 044)
|
(999)
|
(1 008)
|
(1 001)
|
(1 367)
|
(1 450)
|
(1 484)
|
(1 541)
|
(1 616)
|
(1 559)
|
(1 602)
|
(1 617)
|
(1 707)
|
(1 738)
|
(2 730)
|
(1 879)
|
(2 035)
|
(2 061)
|
(2 065)
|
(2 073)
|
(1 989)
|
(2 340)
|
(2 409)
|
(2 434)
|
(2 209)
|
(2 168)
|
(2 204)
|
(2 216)
|
(2 145)
|
(2 209)
|
(2 161)
|
(2 171)
|
(2 325)
|
(2 309)
|
(2 251)
|
(2 281)
|
(2 369)
|
(2 606)
|
(2 817)
|
(3 064)
|
(2 870)
|
(3 037)
|
(2 653)
|
(2 528)
|
(2 581)
|
(2 571)
|
(2 454)
|
(2 461)
|
(2 555)
|
(2 568)
|
(2 624)
|
(2 679)
|
(2 720)
|
(2 764)
|
(3 365)
|
(3 438)
|
(3 532)
|
(3 651)
|
(3 342)
|
(3 503)
|
(3 599)
|
(3 622)
|
(3 491)
|
(3 377)
|
(3 438)
|
|
| Selling, General & Administrative |
(923)
|
(906)
|
(891)
|
(973)
|
(1 015)
|
(1 040)
|
(1 105)
|
(1 165)
|
(1 228)
|
(1 195)
|
(1 259)
|
(1 283)
|
(1 253)
|
(1 135)
|
(1 043)
|
(999)
|
(1 008)
|
(1 002)
|
(1 319)
|
(1 452)
|
(1 487)
|
(1 543)
|
(1 563)
|
(1 560)
|
(1 603)
|
(1 618)
|
(1 658)
|
(1 739)
|
(1 857)
|
(1 879)
|
(1 984)
|
(2 061)
|
(2 066)
|
(2 074)
|
(1 945)
|
(2 073)
|
(2 140)
|
(2 165)
|
(2 163)
|
(2 166)
|
(2 202)
|
(2 215)
|
(2 088)
|
(2 209)
|
(2 282)
|
(2 289)
|
(2 276)
|
(2 309)
|
(2 251)
|
(2 281)
|
(2 316)
|
(2 521)
|
(2 732)
|
(2 980)
|
(2 870)
|
(2 829)
|
(2 653)
|
(2 528)
|
(2 581)
|
(2 543)
|
(2 454)
|
(2 461)
|
(2 555)
|
(2 568)
|
(2 623)
|
(2 679)
|
(2 720)
|
(2 764)
|
(3 365)
|
(3 438)
|
(3 532)
|
(3 639)
|
(3 329)
|
(3 491)
|
(3 599)
|
(3 622)
|
(3 491)
|
(3 372)
|
(3 438)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(873)
|
0
|
0
|
0
|
0
|
0
|
0
|
(267)
|
(269)
|
(269)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
121
|
118
|
0
|
0
|
0
|
0
|
(0)
|
(85)
|
(85)
|
(85)
|
(0)
|
(207)
|
0
|
(0)
|
0
|
(28)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(13)
|
(13)
|
(13)
|
(0)
|
(0)
|
(0)
|
(6)
|
(0)
|
|
| Operating Income |
2 001
N/A
|
2 010
+0%
|
1 833
-9%
|
1 878
+2%
|
1 920
+2%
|
2 030
+6%
|
2 120
+4%
|
2 257
+6%
|
2 077
-8%
|
2 080
+0%
|
1 623
-22%
|
2 006
+24%
|
1 589
-21%
|
1 706
+7%
|
1 147
-33%
|
1 431
+25%
|
1 152
-19%
|
1 354
+18%
|
1 853
+37%
|
1 686
-9%
|
1 934
+15%
|
2 065
+7%
|
1 955
-5%
|
1 944
-1%
|
2 159
+11%
|
2 295
+6%
|
2 469
+8%
|
2 698
+9%
|
1 768
-34%
|
2 439
+38%
|
2 714
+11%
|
3 407
+26%
|
3 082
-10%
|
3 149
+2%
|
3 266
+4%
|
2 330
-29%
|
2 905
+25%
|
3 177
+9%
|
3 545
+12%
|
3 598
+1%
|
3 478
-3%
|
3 549
+2%
|
3 367
-5%
|
3 604
+7%
|
3 928
+9%
|
3 912
0%
|
3 672
-6%
|
3 604
-2%
|
3 398
-6%
|
3 176
-7%
|
3 330
+5%
|
2 883
-13%
|
3 262
+13%
|
3 384
+4%
|
3 145
-7%
|
2 822
-10%
|
2 444
-13%
|
1 722
-30%
|
1 344
-22%
|
1 084
-19%
|
1 279
+18%
|
1 343
+5%
|
2 228
+66%
|
2 354
+6%
|
2 174
-8%
|
2 639
+21%
|
2 096
-21%
|
2 744
+31%
|
2 178
-21%
|
2 029
-7%
|
2 574
+27%
|
3 068
+19%
|
3 709
+21%
|
3 722
+0%
|
3 477
-7%
|
3 758
+8%
|
3 976
+6%
|
4 386
+10%
|
4 831
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
(2)
|
7
|
0
|
2
|
1
|
9
|
12
|
12
|
13
|
10
|
9
|
7
|
7
|
6
|
5
|
10
|
14
|
14
|
12
|
14
|
9
|
24
|
26
|
25
|
25
|
12
|
12
|
17
|
14
|
16
|
17
|
22
|
17
|
16
|
16
|
22
|
23
|
24
|
24
|
20
|
18
|
20
|
20
|
18
|
17
|
18
|
19
|
21
|
26
|
25
|
24
|
24
|
24
|
24
|
275
|
267
|
276
|
271
|
21
|
27
|
17
|
18
|
17
|
20
|
24
|
30
|
32
|
170
|
173
|
170
|
172
|
39
|
33
|
30
|
109
|
109
|
|
| Non-Reccuring Items |
89
|
1
|
12
|
(222)
|
(290)
|
(297)
|
(66)
|
28
|
32
|
15
|
10
|
(10)
|
0
|
(9)
|
6
|
(6)
|
(108)
|
(242)
|
(245)
|
(271)
|
(208)
|
(67)
|
(66)
|
(85)
|
(40)
|
(927)
|
(877)
|
(877)
|
0
|
1
|
139
|
145
|
145
|
145
|
(263)
|
0
|
0
|
0
|
(0)
|
0
|
(120)
|
(118)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(207)
|
0
|
(236)
|
(236)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(6)
|
(12)
|
(6)
|
0
|
102
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
6
|
7
|
7
|
6
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(9)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(14)
|
(14)
|
(12)
|
(12)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(28)
|
(24)
|
(14)
|
(12)
|
(15)
|
5
|
1
|
(8)
|
(27)
|
(28)
|
(32)
|
(31)
|
(17)
|
(15)
|
0
|
(7)
|
(4)
|
(7)
|
(9)
|
(9)
|
(5)
|
17
|
16
|
14
|
12
|
(11)
|
(12)
|
(11)
|
(15)
|
(16)
|
(17)
|
(17)
|
(19)
|
(14)
|
75
|
87
|
86
|
82
|
(16)
|
(21)
|
(19)
|
(22)
|
(27)
|
(29)
|
(32)
|
(28)
|
(14)
|
(11)
|
(8)
|
(11)
|
(87)
|
(87)
|
(73)
|
(82)
|
(14)
|
(12)
|
(13)
|
14
|
26
|
27
|
24
|
14
|
16
|
16
|
21
|
18
|
11
|
10
|
4
|
6
|
8
|
11
|
14
|
10
|
31
|
30
|
29
|
29
|
11
|
|
| Pre-Tax Income |
2 064
N/A
|
1 987
-4%
|
1 831
-8%
|
1 642
-10%
|
1 622
-1%
|
1 737
+7%
|
2 052
+18%
|
2 279
+11%
|
2 091
-8%
|
2 077
-1%
|
1 613
-22%
|
1 977
+23%
|
1 583
-20%
|
1 691
+7%
|
1 159
-31%
|
1 423
+23%
|
1 050
-26%
|
1 116
+6%
|
1 615
+45%
|
1 425
-12%
|
1 733
+22%
|
2 026
+17%
|
1 918
-5%
|
1 882
-2%
|
2 156
+15%
|
1 383
-36%
|
1 596
+15%
|
1 828
+15%
|
1 758
-4%
|
2 428
+38%
|
2 852
+17%
|
3 548
+24%
|
3 221
-9%
|
3 295
+2%
|
3 096
-6%
|
2 429
-22%
|
3 002
+24%
|
3 270
+9%
|
3 537
+8%
|
3 586
+1%
|
3 350
-7%
|
3 420
+2%
|
3 360
-2%
|
3 593
+7%
|
3 917
+9%
|
3 905
0%
|
3 677
-6%
|
3 611
-2%
|
3 409
-6%
|
3 185
-7%
|
3 180
0%
|
2 822
-11%
|
3 213
+14%
|
3 326
+4%
|
2 948
-11%
|
2 833
-4%
|
2 219
-22%
|
1 775
-20%
|
1 608
-9%
|
1 387
-14%
|
1 574
+13%
|
1 378
-12%
|
2 271
+65%
|
2 387
+5%
|
2 213
-7%
|
2 674
+21%
|
2 126
-20%
|
2 777
+31%
|
2 212
-20%
|
2 066
-7%
|
2 739
+33%
|
3 253
+19%
|
3 893
+20%
|
3 903
+0%
|
3 542
-9%
|
3 809
+8%
|
4 029
+6%
|
4 523
+12%
|
5 052
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(938)
|
(885)
|
(903)
|
(887)
|
(818)
|
(866)
|
(913)
|
(1 115)
|
(953)
|
(953)
|
(1 042)
|
(966)
|
(783)
|
(535)
|
(481)
|
(560)
|
(460)
|
(558)
|
(769)
|
(690)
|
(771)
|
(830)
|
(803)
|
(809)
|
(929)
|
(617)
|
(686)
|
(765)
|
(723)
|
(985)
|
(1 162)
|
(1 433)
|
(1 304)
|
(1 329)
|
(1 337)
|
(1 034)
|
(1 244)
|
(1 331)
|
(1 309)
|
(1 359)
|
(1 284)
|
(1 276)
|
(1 191)
|
(1 225)
|
(1 266)
|
(1 250)
|
(1 186)
|
(1 172)
|
(1 110)
|
(1 031)
|
(1 073)
|
(953)
|
(1 075)
|
(1 108)
|
(1 001)
|
(972)
|
(755)
|
(627)
|
(510)
|
(460)
|
(555)
|
(502)
|
(755)
|
(786)
|
(729)
|
(886)
|
(717)
|
(926)
|
(880)
|
(780)
|
(1 037)
|
(1 186)
|
(1 262)
|
(1 260)
|
(977)
|
(1 093)
|
(1 138)
|
(1 277)
|
(1 271)
|
|
| Income from Continuing Operations |
1 126
|
1 103
|
929
|
756
|
804
|
871
|
1 139
|
1 163
|
1 137
|
1 123
|
570
|
1 011
|
800
|
1 157
|
678
|
863
|
590
|
559
|
846
|
736
|
963
|
1 196
|
1 116
|
1 074
|
1 228
|
767
|
910
|
1 063
|
1 035
|
1 444
|
1 690
|
2 116
|
1 918
|
1 966
|
1 759
|
1 396
|
1 759
|
1 940
|
2 228
|
2 228
|
2 068
|
2 146
|
2 170
|
2 368
|
2 649
|
2 653
|
2 491
|
2 438
|
2 299
|
2 153
|
2 107
|
1 868
|
2 137
|
2 218
|
1 947
|
1 861
|
1 464
|
1 148
|
1 098
|
927
|
1 018
|
877
|
1 516
|
1 601
|
1 484
|
1 788
|
1 409
|
1 851
|
1 333
|
1 287
|
1 702
|
2 067
|
2 631
|
2 643
|
2 565
|
2 716
|
2 892
|
3 246
|
3 781
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(6)
|
(18)
|
(16)
|
(2)
|
(4)
|
7
|
6
|
(5)
|
(1)
|
(1)
|
(4)
|
(8)
|
(13)
|
(15)
|
(18)
|
(23)
|
(18)
|
(17)
|
(12)
|
(10)
|
(12)
|
(10)
|
(8)
|
(12)
|
(10)
|
(11)
|
|
| Net Income (Common) |
1 126
N/A
|
1 103
-2%
|
929
-16%
|
756
-19%
|
804
+6%
|
871
+8%
|
1 139
+31%
|
1 163
+2%
|
1 137
-2%
|
1 123
-1%
|
570
-49%
|
1 011
+77%
|
800
-21%
|
1 157
+45%
|
678
-41%
|
863
+27%
|
590
-32%
|
559
-5%
|
846
+51%
|
736
-13%
|
963
+31%
|
1 196
+24%
|
1 116
-7%
|
1 074
-4%
|
1 228
+14%
|
767
-38%
|
910
+19%
|
1 063
+17%
|
1 035
-3%
|
1 444
+40%
|
1 690
+17%
|
2 116
+25%
|
1 918
-9%
|
1 966
+3%
|
1 759
-11%
|
1 396
-21%
|
1 759
+26%
|
1 940
+10%
|
2 228
+15%
|
2 228
+0%
|
2 068
-7%
|
2 146
+4%
|
2 170
+1%
|
2 368
+9%
|
2 649
+12%
|
2 653
+0%
|
2 491
-6%
|
2 438
-2%
|
2 299
-6%
|
2 153
-6%
|
2 107
-2%
|
1 867
-11%
|
2 131
+14%
|
2 212
+4%
|
1 929
-13%
|
1 845
-4%
|
1 463
-21%
|
1 144
-22%
|
1 105
-3%
|
933
-16%
|
1 013
+9%
|
876
-14%
|
1 514
+73%
|
1 597
+5%
|
1 476
-8%
|
1 775
+20%
|
1 394
-21%
|
1 833
+31%
|
1 310
-29%
|
1 269
-3%
|
1 685
+33%
|
2 055
+22%
|
2 621
+28%
|
2 631
+0%
|
2 555
-3%
|
2 708
+6%
|
2 880
+6%
|
3 236
+12%
|
3 770
+17%
|
|
| EPS (Diluted) |
41.7
N/A
|
40.85
-2%
|
34.4
-16%
|
34.36
0%
|
25.12
-27%
|
33.5
+33%
|
43.8
+31%
|
44.73
+2%
|
43.73
-2%
|
44.92
+3%
|
21.92
-51%
|
40.44
+84%
|
32
-21%
|
46.28
+45%
|
27.12
-41%
|
34.52
+27%
|
23.6
-32%
|
23.29
-1%
|
33.84
+45%
|
30.66
-9%
|
40.12
+31%
|
49.83
+24%
|
46.5
-7%
|
44.75
-4%
|
51.16
+14%
|
31.95
-38%
|
37.91
+19%
|
44.29
+17%
|
43.12
-3%
|
60.16
+40%
|
70.41
+17%
|
88.16
+25%
|
79.91
-9%
|
81.91
+3%
|
73.29
-11%
|
58.16
-21%
|
73.29
+26%
|
80.83
+10%
|
92.18
+14%
|
92.83
+1%
|
86.16
-7%
|
89.41
+4%
|
89.77
+0%
|
98.66
+10%
|
110.37
+12%
|
110.54
+0%
|
103.09
-7%
|
101.58
-1%
|
95.79
-6%
|
89.7
-6%
|
87.22
-3%
|
77.25
-11%
|
88.23
+14%
|
91.55
+4%
|
79.82
-13%
|
76.37
-4%
|
60.54
-21%
|
47.33
-22%
|
45.63
-4%
|
37.77
-17%
|
41.02
+9%
|
35.47
-14%
|
61.32
+73%
|
64.76
+6%
|
59.99
-7%
|
72.32
+21%
|
56.72
-22%
|
74.77
+32%
|
53.45
-29%
|
51.78
-3%
|
68.76
+33%
|
83.89
+22%
|
106.98
+28%
|
107.38
+0%
|
104.27
-3%
|
110.54
+6%
|
117.44
+6%
|
131.88
+12%
|
153.76
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
