S

Space Co Ltd
TSE:9622

Watchlist Manager
Space Co Ltd
TSE:9622
Watchlist
Price: 1 580 JPY -3.54%
Market Cap: ¥42B

Relative Value

The Relative Value of one Space Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 580 JPY, Space Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Space Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Space Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Space Co Ltd
TSE:9622
40.2B JPY 0.6 12 5.2 5.7
UK
Relx PLC
LSE:REL
53B GBP 5.5 27.3 19.5 20
CA
Thomson Reuters Corp
TSX:TRI
74.6B CAD 7.4 31.1 13.1 18.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
27.5B GBP 4.6 27 19.8 28.1
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.9B USD 9.1 1 373.1 192.1 -332.2
US
Equifax Inc
NYSE:EFX
25.7B USD 4.3 39 15.5 24.8
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.4 12 13.8
NL
Wolters Kluwer NV
AEX:WKL
19.6B EUR 3.2 17.5 11.7 15.4
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
P/S Multiple
Revenue Growth P/S to Growth
JP
S
Space Co Ltd
TSE:9622
Average P/S: 5.3
0.6
N/A N/A
UK
Relx PLC
LSE:REL
5.5
6%
0.9
CA
Thomson Reuters Corp
TSX:TRI
7.4
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.6
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.1
17%
0.5
US
Equifax Inc
NYSE:EFX
4.3
9%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.2
5%
0.6
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
P/E Multiple
Earnings Growth PEG
JP
S
Space Co Ltd
TSE:9622
Average P/E: 149.4
12
N/A N/A
UK
Relx PLC
LSE:REL
27.3
14%
2
CA
Thomson Reuters Corp
TSX:TRI
31.1
1%
31.1
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
27
21%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 373.1
80%
17.2
US
Equifax Inc
NYSE:EFX
39
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17.5
11%
1.6
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Space Co Ltd
TSE:9622
Average EV/EBITDA: 32.7
5.2
N/A N/A
UK
Relx PLC
LSE:REL
19.5
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
13.1
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
19.8
10%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.1
92%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.7
7%
1.7
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Space Co Ltd
TSE:9622
Average EV/EBIT: 21.7
5.7
N/A N/A
UK
Relx PLC
LSE:REL
20
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.6
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
28.1
14%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -332.2
403%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
8%
1.7
NL
Wolters Kluwer NV
AEX:WKL
15.4
9%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6