AIN Holdings Inc
TSE:9627
AIN Holdings Inc
TSE:9627
Price:
6 033
JPY
-1.11%
Market Closed
Market Cap:
¥213.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
AIN Holdings Inc
TSE:9627
|
JP |
Balance Sheet
Balance Sheet Decomposition
AIN Holdings Inc
AIN Holdings Inc
Balance Sheet Decomposition is not available for
AIN Holdings Inc
AIN Holdings Inc
Balance Sheet
AIN Holdings Inc
AIN Holdings Inc
Currency: JPY
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 174
|
2 683
|
3 491
|
3 132
|
3 068
|
4 187
|
4 315
|
9 234
|
11 188
|
15 438
|
15 935
|
18 460
|
18 847
|
19 553
|
22 647
|
29 775
|
63 779
|
48 091
|
46 321
|
55 271
|
59 729
|
46 646
|
48 611
|
26 881
|
|
| Cash Equivalents |
2 174
|
2 683
|
3 491
|
3 132
|
3 068
|
4 187
|
4 315
|
9 234
|
11 188
|
15 438
|
15 935
|
18 460
|
18 847
|
19 553
|
22 647
|
29 775
|
63 779
|
48 091
|
46 321
|
55 271
|
59 729
|
46 646
|
48 611
|
26 881
|
|
| Total Receivables |
3 609
|
5 414
|
5 800
|
9 439
|
9 524
|
10 822
|
11 945
|
11 571
|
11 542
|
12 392
|
14 322
|
14 660
|
13 107
|
14 243
|
19 006
|
19 981
|
18 727
|
21 443
|
22 857
|
22 903
|
22 248
|
25 573
|
31 995
|
43 254
|
|
| Accounts Receivables |
1 717
|
2 577
|
2 613
|
5 664
|
6 056
|
7 514
|
8 929
|
8 548
|
9 245
|
10 120
|
10 959
|
7 034
|
6 719
|
8 212
|
12 382
|
9 946
|
10 335
|
12 769
|
13 652
|
13 475
|
10 110
|
13 249
|
15 851
|
22 295
|
|
| Other Receivables |
1 892
|
2 837
|
3 187
|
3 775
|
3 468
|
3 308
|
3 016
|
3 023
|
2 297
|
2 272
|
3 363
|
7 626
|
6 388
|
6 030
|
6 623
|
10 035
|
8 392
|
8 674
|
9 205
|
9 428
|
12 138
|
12 324
|
16 144
|
20 959
|
|
| Inventory |
2 190
|
2 978
|
2 633
|
4 643
|
4 741
|
5 498
|
5 355
|
5 929
|
6 938
|
8 376
|
8 253
|
7 944
|
9 759
|
9 910
|
10 985
|
11 668
|
9 580
|
12 898
|
15 321
|
14 284
|
14 790
|
21 585
|
24 644
|
36 071
|
|
| Other Current Assets |
602
|
656
|
643
|
952
|
885
|
746
|
993
|
1 437
|
1 574
|
1 827
|
1 809
|
2 098
|
2 622
|
2 660
|
3 956
|
3 997
|
2 471
|
3 014
|
3 303
|
3 940
|
3 998
|
4 501
|
5 493
|
6 602
|
|
| Total Current Assets |
8 574
|
11 732
|
12 567
|
18 166
|
18 217
|
21 252
|
22 609
|
28 171
|
31 242
|
38 033
|
40 320
|
43 162
|
44 335
|
46 366
|
56 593
|
65 421
|
94 557
|
85 446
|
87 802
|
96 398
|
100 765
|
98 305
|
110 743
|
112 808
|
|
| PP&E Net |
3 254
|
4 914
|
5 050
|
7 706
|
8 331
|
9 788
|
11 562
|
12 238
|
12 511
|
13 451
|
15 257
|
17 550
|
19 584
|
22 472
|
28 153
|
28 464
|
27 853
|
30 186
|
30 874
|
30 229
|
30 636
|
39 459
|
43 450
|
49 712
|
|
| PP&E Gross |
3 254
|
4 914
|
5 050
|
7 706
|
8 331
|
9 788
|
11 562
|
12 238
|
12 511
|
13 451
|
15 257
|
17 550
|
19 584
|
22 472
|
28 153
|
28 464
|
27 853
|
30 186
|
30 874
|
30 229
|
30 636
|
39 459
|
43 450
|
49 712
|
|
| Accumulated Depreciation |
1 324
|
2 014
|
1 999
|
2 924
|
3 344
|
3 970
|
4 992
|
5 682
|
6 328
|
8 096
|
9 140
|
10 360
|
11 855
|
15 290
|
18 192
|
20 738
|
21 110
|
24 078
|
22 877
|
23 377
|
24 626
|
27 840
|
29 878
|
39 546
|
|
| Intangible Assets |
86
|
172
|
244
|
269
|
372
|
310
|
443
|
658
|
923
|
961
|
991
|
1 031
|
1 112
|
1 283
|
2 249
|
2 170
|
2 121
|
2 328
|
2 793
|
3 609
|
4 867
|
5 900
|
7 176
|
12 849
|
|
| Goodwill |
0
|
0
|
0
|
4 520
|
5 859
|
9 614
|
13 460
|
12 835
|
12 154
|
13 867
|
17 665
|
19 575
|
20 017
|
26 340
|
33 337
|
40 939
|
38 011
|
45 249
|
42 123
|
39 057
|
36 352
|
46 443
|
44 066
|
84 772
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 348
|
1 801
|
1 369
|
0
|
1 194
|
789
|
1 351
|
554
|
422
|
196
|
704
|
671
|
665
|
|
| Long-Term Investments |
1 660
|
1 722
|
2 042
|
1 770
|
2 241
|
2 012
|
1 964
|
2 057
|
2 803
|
2 960
|
2 826
|
2 790
|
2 559
|
2 872
|
2 678
|
2 435
|
2 375
|
1 795
|
2 295
|
2 697
|
2 503
|
2 720
|
3 345
|
3 233
|
|
| Other Long-Term Assets |
4 720
|
5 416
|
5 229
|
6 457
|
6 651
|
6 874
|
7 508
|
6 073
|
6 265
|
7 668
|
8 850
|
10 384
|
11 974
|
13 447
|
15 076
|
15 700
|
17 674
|
22 666
|
27 010
|
31 250
|
37 142
|
38 219
|
39 958
|
47 882
|
|
| Other Assets |
0
|
0
|
0
|
4 520
|
5 859
|
9 614
|
13 460
|
12 835
|
12 154
|
13 867
|
17 665
|
19 575
|
20 017
|
26 340
|
33 337
|
40 939
|
38 011
|
45 249
|
42 123
|
39 057
|
36 352
|
46 443
|
44 066
|
84 772
|
|
| Total Assets |
18 293
N/A
|
23 956
+31%
|
25 131
+5%
|
38 888
+55%
|
41 670
+7%
|
49 849
+20%
|
57 547
+15%
|
62 033
+8%
|
65 899
+6%
|
76 940
+17%
|
85 908
+12%
|
95 840
+12%
|
101 383
+6%
|
114 150
+13%
|
139 888
+23%
|
156 324
+12%
|
183 380
+17%
|
189 021
+3%
|
193 451
+2%
|
203 662
+5%
|
212 461
+4%
|
231 750
+9%
|
249 409
+8%
|
311 921
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 669
|
6 835
|
7 421
|
12 749
|
12 856
|
14 326
|
18 576
|
18 713
|
19 667
|
19 707
|
22 525
|
24 085
|
28 002
|
31 827
|
39 988
|
39 326
|
38 728
|
44 794
|
47 187
|
46 758
|
50 756
|
58 698
|
65 506
|
80 895
|
|
| Accrued Liabilities |
131
|
271
|
263
|
320
|
518
|
627
|
761
|
843
|
896
|
957
|
978
|
1 112
|
1 161
|
1 365
|
1 647
|
1 920
|
1 927
|
2 156
|
2 354
|
2 610
|
2 731
|
3 237
|
3 413
|
4 190
|
|
| Short-Term Debt |
3 263
|
5 346
|
3 646
|
6 532
|
6 250
|
12 156
|
7 377
|
4 100
|
3 010
|
2 135
|
0
|
3 555
|
3 307
|
1 965
|
77
|
152
|
56
|
20
|
15
|
8
|
2
|
0
|
0
|
5 690
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 616
|
3 539
|
3 748
|
6 397
|
3 928
|
3 229
|
4 994
|
6 281
|
7 445
|
7 104
|
5 869
|
3 820
|
3 756
|
2 663
|
3 688
|
3 480
|
6 775
|
|
| Other Current Liabilities |
1 717
|
2 414
|
3 241
|
3 594
|
4 225
|
4 320
|
5 856
|
6 130
|
7 028
|
11 069
|
13 045
|
13 007
|
14 650
|
14 283
|
18 752
|
24 113
|
22 135
|
20 905
|
21 324
|
21 028
|
25 653
|
27 363
|
30 833
|
34 495
|
|
| Total Current Liabilities |
9 780
|
14 865
|
14 571
|
23 195
|
23 850
|
31 429
|
32 570
|
33 402
|
34 140
|
37 616
|
42 945
|
45 687
|
50 349
|
54 433
|
66 745
|
72 956
|
69 950
|
73 744
|
74 700
|
74 160
|
81 805
|
92 986
|
103 232
|
132 045
|
|
| Long-Term Debt |
1 667
|
1 553
|
1 988
|
5 044
|
6 214
|
6 217
|
11 198
|
10 966
|
8 427
|
7 332
|
6 318
|
9 272
|
5 957
|
8 981
|
16 053
|
19 213
|
12 143
|
6 386
|
2 586
|
8 334
|
5 824
|
5 053
|
3 265
|
26 574
|
|
| Minority Interest |
0
|
0
|
0
|
751
|
482
|
616
|
667
|
37
|
47
|
49
|
51
|
44
|
118
|
118
|
66
|
73
|
36
|
67
|
88
|
78
|
86
|
96
|
104
|
111
|
|
| Other Liabilities |
467
|
534
|
553
|
802
|
772
|
877
|
1 070
|
1 555
|
1 840
|
2 493
|
2 899
|
2 525
|
2 836
|
2 689
|
3 766
|
3 976
|
4 554
|
4 969
|
5 162
|
5 331
|
5 822
|
7 165
|
7 501
|
10 670
|
|
| Total Liabilities |
11 914
N/A
|
16 952
+42%
|
17 111
+1%
|
29 792
+74%
|
31 317
+5%
|
39 139
+25%
|
45 506
+16%
|
45 961
+1%
|
44 454
-3%
|
47 490
+7%
|
52 213
+10%
|
57 527
+10%
|
59 260
+3%
|
66 222
+12%
|
86 629
+31%
|
96 218
+11%
|
86 683
-10%
|
85 166
-2%
|
82 536
-3%
|
87 903
+7%
|
93 537
+6%
|
105 300
+13%
|
114 102
+8%
|
169 400
+48%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 083
|
3 190
|
3 190
|
3 319
|
3 385
|
3 396
|
3 424
|
5 057
|
6 308
|
8 683
|
8 683
|
8 683
|
8 683
|
8 683
|
8 683
|
8 683
|
21 894
|
21 894
|
21 894
|
21 894
|
21 894
|
21 894
|
21 894
|
21 894
|
|
| Retained Earnings |
133
|
650
|
1 372
|
2 137
|
3 143
|
3 815
|
5 208
|
7 128
|
9 874
|
13 227
|
17 426
|
21 705
|
26 007
|
31 640
|
38 606
|
45 287
|
54 268
|
61 526
|
68 758
|
73 506
|
78 661
|
85 963
|
95 257
|
101 692
|
|
| Additional Paid In Capital |
3 288
|
3 309
|
3 309
|
3 439
|
3 504
|
3 515
|
3 544
|
4 247
|
5 498
|
7 873
|
7 873
|
7 873
|
7 873
|
7 873
|
6 368
|
6 368
|
20 500
|
20 500
|
20 500
|
20 500
|
20 500
|
20 504
|
20 131
|
20 128
|
|
| Unrealized Security Profit/Loss |
121
|
142
|
152
|
204
|
324
|
12
|
132
|
356
|
232
|
328
|
281
|
58
|
35
|
227
|
0
|
86
|
84
|
6
|
77
|
12
|
39
|
7
|
234
|
298
|
|
| Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
417
|
419
|
0
|
420
|
1
|
2
|
2
|
3
|
2 018
|
2 000
|
2 436
|
1 997
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
75
|
85
|
101
|
48
|
57
|
158
|
126
|
74
|
96
|
227
|
506
|
|
| Total Equity |
6 380
N/A
|
7 004
+10%
|
8 020
+15%
|
9 096
+13%
|
10 353
+14%
|
10 711
+3%
|
12 040
+12%
|
16 072
+33%
|
21 445
+33%
|
29 450
+37%
|
33 695
+14%
|
38 312
+14%
|
42 122
+10%
|
47 928
+14%
|
53 259
+11%
|
60 106
+13%
|
96 697
+61%
|
103 855
+7%
|
110 915
+7%
|
115 759
+4%
|
118 924
+3%
|
126 450
+6%
|
135 307
+7%
|
142 521
+5%
|
|
| Total Liabilities & Equity |
18 293
N/A
|
23 956
+31%
|
25 131
+5%
|
38 888
+55%
|
41 670
+7%
|
49 849
+20%
|
57 547
+15%
|
62 033
+8%
|
65 899
+6%
|
76 940
+17%
|
85 908
+12%
|
95 840
+12%
|
101 383
+6%
|
114 150
+13%
|
139 888
+23%
|
156 324
+12%
|
183 380
+17%
|
189 021
+3%
|
193 451
+2%
|
203 662
+5%
|
212 461
+4%
|
231 750
+9%
|
249 409
+8%
|
311 921
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
18
|
22
|
22
|
22
|
23
|
23
|
23
|
26
|
28
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
Switch to:
Switch to:
See Also
Discover More
