Computer Engineering & Consulting Ltd
TSE:9692

Watchlist Manager
Computer Engineering & Consulting Ltd Logo
Computer Engineering & Consulting Ltd
TSE:9692
Watchlist
Price: 2 044 JPY 0.59% Market Closed
Market Cap: ¥71.9B

Balance Sheet

Balance Sheet Decomposition
Computer Engineering & Consulting Ltd

Balance Sheet
Computer Engineering & Consulting Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Jan-2003 Jan-2004 Jan-2005 Jan-2006 Jan-2007 Jan-2008 Jan-2009 Jan-2010 Jan-2011 Jan-2012 Jan-2013 Jan-2014 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2020 Jan-2021 Jan-2022 Jan-2023 Jan-2024 Jan-2025 Jan-2026
Assets
Cash & Cash Equivalents
4 401
4 723
5 121
5 374
4 079
2 030
5 272
3 182
3 668
4 129
5 260
3 866
7 205
9 335
8 959
9 258
13 091
16 050
21 021
22 431
23 302
26 715
25 472
25 200
Cash Equivalents
4 401
4 723
5 121
5 374
4 079
2 030
5 272
3 182
3 668
4 129
5 260
3 866
7 205
9 335
8 959
9 258
13 091
16 050
21 021
22 431
23 302
26 715
25 472
25 200
Short-Term Investments
0
0
0
77
116
244
407
639
748
618
328
685
1 128
900
1 200
1 500
1 500
1 500
0
0
0
0
0
0
Total Receivables
9 536
9 096
8 582
8 474
9 031
10 311
9 640
7 190
7 620
7 813
7 529
8 095
8 050
9 255
10 941
12 366
12 262
11 412
10 451
9 992
10 134
10 364
11 466
13 619
Accounts Receivables
9 536
9 096
8 582
8 474
9 031
10 311
9 640
7 190
7 620
7 813
7 529
8 095
8 050
9 045
10 941
12 366
12 262
11 344
10 451
9 992
10 102
10 334
11 432
13 611
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
211
0
0
0
67
0
0
32
30
34
8
Inventory
2 320
2 602
1 883
1 945
2 965
3 067
2 272
1 690
524
486
617
585
600
362
347
1 163
744
731
703
743
760
851
881
5 765
Other Current Assets
1 106
761
579
1 251
1 152
1 632
1 513
1 927
1 757
1 232
1 172
1 007
1 293
980
1 090
1 488
747
898
911
894
1 013
1 076
1 295
1 626
Total Current Assets
17 364
17 182
16 164
17 120
17 343
17 284
19 104
14 628
14 317
14 278
14 906
14 238
18 277
20 832
22 538
25 776
28 343
30 590
33 086
34 060
35 209
39 006
39 114
46 210
PP&E Net
8 105
8 018
7 849
7 494
7 412
8 243
11 727
16 783
16 481
16 747
16 055
15 722
14 313
7 408
7 194
6 893
6 715
6 443
6 147
6 567
6 615
7 438
6 821
6 851
PP&E Gross
8 105
8 018
7 849
7 494
7 412
8 243
11 727
16 783
16 481
16 747
16 055
15 722
14 313
7 408
7 194
6 893
6 715
6 443
6 147
6 567
6 615
7 438
6 821
6 851
Accumulated Depreciation
3 991
4 408
4 505
4 727
4 924
5 115
5 377
6 179
7 231
8 308
9 096
9 452
9 452
6 993
7 169
7 560
7 949
8 321
8 814
9 211
9 506
9 605
10 173
10 324
Intangible Assets
266
531
548
606
554
731
1 351
1 020
738
600
544
424
314
258
243
265
272
241
261
244
258
239
395
189
Goodwill
1
0
0
289
301
662
603
56
77
54
31
13
0
0
0
0
0
0
0
0
0
0
0
638
Long-Term Investments
1 115
2 002
2 999
3 268
2 333
1 563
891
1 016
1 009
842
743
1 013
1 013
965
1 235
1 409
1 643
1 997
2 408
1 667
1 329
1 600
2 231
3 505
Other Long-Term Assets
3 489
2 729
2 679
2 682
3 477
3 284
3 800
3 169
2 841
1 853
1 699
1 559
1 549
1 328
1 873
1 709
2 182
2 104
1 888
2 609
2 923
3 107
4 075
4 817
Other Assets
1
0
0
289
301
662
603
56
77
54
31
13
0
0
0
0
0
0
0
0
0
0
0
638
Total Assets
30 340
N/A
30 461
+0%
30 240
-1%
31 459
+4%
31 418
0%
31 766
+1%
37 476
+18%
36 673
-2%
35 463
-3%
34 373
-3%
33 979
-1%
32 968
-3%
35 402
+7%
30 791
-13%
33 083
+7%
36 052
+9%
39 155
+9%
41 374
+6%
43 790
+6%
45 148
+3%
46 334
+3%
51 391
+11%
52 636
+2%
62 210
+18%
Liabilities
Accounts Payable
3 212
3 366
2 587
2 616
2 678
2 874
2 320
1 419
1 228
1 256
1 225
1 359
1 532
1 802
1 990
2 969
2 351
3 091
3 151
2 539
2 252
2 212
2 557
7 123
Accrued Liabilities
1 315
952
334
434
501
533
584
351
349
380
382
405
459
459
449
466
581
497
501
523
586
716
636
905
Short-Term Debt
1 080
950
710
610
540
340
2 170
570
370
370
350
350
350
350
350
350
350
350
350
350
350
350
350
352
Current Portion of Long-Term Debt
289
243
210
188
130
108
380
687
797
774
2 173
345
3 646
14
14
14
14
14
14
14
14
14
0
2
Other Current Liabilities
1 386
1 534
1 713
2 339
2 332
2 769
4 154
3 378
2 582
2 635
2 264
2 534
4 583
3 269
3 093
3 120
5 507
4 675
4 255
4 885
5 110
5 715
6 846
9 018
Total Current Liabilities
7 283
7 046
5 553
6 187
6 181
6 625
9 608
6 405
5 327
5 414
6 395
4 992
10 570
5 894
5 896
6 919
8 803
8 627
8 271
8 311
8 311
9 006
10 389
17 400
Long-Term Debt
451
393
375
276
146
123
2 743
7 332
7 076
6 302
4 161
3 769
123
109
95
82
68
55
41
27
14
0
0
13
Deferred Income Tax
0
0
0
0
0
0
2
29
28
349
288
278
278
118
41
3
3
2
10
0
0
53
0
88
Minority Interest
138
152
174
497
548
679
710
342
380
411
417
493
493
634
715
820
0
0
0
0
0
0
0
0
Other Liabilities
4 108
2 751
2 954
2 721
2 500
2 434
2 501
2 360
2 379
3 419
3 296
2 973
1 318
1 890
1 957
1 446
1 702
1 368
1 089
1 073
629
1 544
1 846
2 106
Total Liabilities
11 980
N/A
10 341
-14%
9 056
-12%
9 681
+7%
9 374
-3%
9 860
+5%
15 564
+58%
16 468
+6%
15 190
-8%
15 895
+5%
14 557
-8%
12 505
-14%
13 097
+5%
8 645
-34%
8 705
+1%
9 270
+6%
10 576
+14%
10 052
-5%
9 411
-6%
9 411
+0%
8 954
-5%
10 604
+18%
12 235
+15%
19 607
+60%
Equity
Common Stock
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
6 586
Retained Earnings
5 417
7 192
8 289
9 161
10 159
10 517
10 775
8 946
9 046
7 398
8 316
9 109
10 531
10 821
12 937
14 874
16 895
19 347
21 971
23 641
27 176
30 162
30 574
32 641
Additional Paid In Capital
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 415
6 734
6 734
6 734
6 734
6 734
6 738
6 733
6 733
Unrealized Security Profit/Loss
58
235
203
615
333
131
113
10
18
160
147
74
97
185
92
226
38
279
584
238
371
455
824
1 352
Treasury Stock
0
299
299
997
1 450
1 749
1 749
1 749
1 749
1 749
1 749
1 749
1 731
1 707
1 707
1 708
1 708
1 708
1 663
1 664
3 505
3 463
4 660
5 408
Other Equity
0
8
10
2
1
5
3
4
7
11
0
27
407
216
55
388
34
85
168
202
18
308
344
699
Total Equity
18 359
N/A
20 120
+10%
21 184
+5%
21 778
+3%
22 044
+1%
21 906
-1%
21 912
+0%
20 205
-8%
20 273
+0%
18 478
-9%
19 421
+5%
20 463
+5%
22 305
+9%
22 146
-1%
24 378
+10%
26 782
+10%
28 580
+7%
31 323
+10%
34 379
+10%
35 737
+4%
37 380
+5%
40 787
+9%
40 401
-1%
42 603
+5%
Total Liabilities & Equity
30 340
N/A
30 461
+0%
30 240
-1%
31 459
+4%
31 418
0%
31 766
+1%
37 476
+18%
36 673
-2%
35 463
-3%
34 373
-3%
33 979
-1%
32 968
-3%
35 402
+7%
30 791
-13%
33 083
+7%
36 052
+9%
39 155
+9%
41 374
+6%
43 790
+6%
45 148
+3%
46 334
+3%
51 391
+11%
52 636
+2%
62 210
+18%
Shares Outstanding
Common Shares Outstanding
38
37
37
36
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
34
34
32
31
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett