Computer Engineering & Consulting Ltd
TSE:9692

Watchlist Manager
Computer Engineering & Consulting Ltd Logo
Computer Engineering & Consulting Ltd
TSE:9692
Watchlist
Price: 2 145 JPY 1.42% Market Closed
Market Cap: 72.2B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Computer Engineering & Consulting Ltd stock under the Base Case scenario is 1 746.45 JPY. Compared to the current market price of 2 145 JPY, Computer Engineering & Consulting Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 746.45 JPY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
4
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
2.3
Forward
1.1
More Details
17
P/E
P/E
Price to Earnings
17
vs History
3
vs Industry
33
Median 3Y
13.4
Median 5Y
13.3
Industry
22.3
Forward
13.1
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
36
vs Industry
37
Median 3Y
13.6
Median 5Y
11.5
Industry
16.8
More Details
15.3
P/FCFE
P/FCFE
Price to FCFE
15.3
vs History
39
vs Industry
33
Median 3Y
16.4
Median 5Y
13.5
Industry
21.1
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
6
vs Industry
56
Median 3Y
1.4
Median 5Y
1.4
Industry
2.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
4
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
Forward
0.7
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
12
vs Industry
54
Median 3Y
2.3
Median 5Y
2.4
Industry
4.7
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
9
vs Industry
46
Median 3Y
5
Median 5Y
4.9
Industry
12.2
More Details
6.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.5
vs History
14
vs Industry
44
Median 3Y
5.6
Median 5Y
5.6
Industry
16
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
22
vs Industry
44
Median 3Y
7.4
Median 5Y
6.5
Industry
15.2
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
30
vs Industry
38
Median 3Y
9.5
Median 5Y
8
Industry
18.4
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
7
vs Industry
46
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Computer Engineering & Consulting Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Computer Engineering & Consulting Ltd
TSE:9692
68.8B JPY 1.2 17 5.8 6.5
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.1 33.8 21.4 26.6
US
Oracle Corp
NYSE:ORCL
420.6B USD 7.6 34.7 20.7 27.7
US
ServiceNow Inc
NYSE:NOW
202.8B USD 17.7 131.5 95.2 133.3
US
Palo Alto Networks Inc
NASDAQ:PANW
123B USD 14.4 98.4 87.6 114.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
106.2B USD 26.9 -5 500.6 1 066.5 -871.7
US
Fortinet Inc
NASDAQ:FTNT
73.7B USD 12.5 42.4 36.1 38.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 46 21.2 35.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
US
Zscaler Inc
NASDAQ:ZS
35.8B USD 14.9 -2 310.4 -36 945.4 -338
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.9B USD 9.2 28 23.3 25.6
P/E Multiple
Earnings Growth PEG
JP
Computer Engineering & Consulting Ltd
TSE:9692
Average P/E: 141.9
17
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.8
15%
2.3
US
Oracle Corp
NYSE:ORCL
34.7
30%
1.2
US
ServiceNow Inc
NYSE:NOW
131.5
53%
2.5
US
Palo Alto Networks Inc
NASDAQ:PANW
98.4
4%
24.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -5 500.6 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
42.4
15%
2.8
US
V
VMware Inc
XETRA:BZF1
46
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 310.4 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
28
16%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Computer Engineering & Consulting Ltd
TSE:9692
Average EV/EBITDA: 163.3
5.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
21.4
15%
1.4
US
Oracle Corp
NYSE:ORCL
20.7
24%
0.9
US
ServiceNow Inc
NYSE:NOW
95.2
54%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
87.6
49%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 066.5
179%
6
US
Fortinet Inc
NASDAQ:FTNT
36.1
18%
2
US
V
VMware Inc
XETRA:BZF1
21.2
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -36 945.4 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.3
12%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Computer Engineering & Consulting Ltd
TSE:9692
Average EV/EBIT: 88.3
6.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.6
15%
1.8
US
Oracle Corp
NYSE:ORCL
27.7
28%
1
US
ServiceNow Inc
NYSE:NOW
133.3
64%
2.1
US
Palo Alto Networks Inc
NASDAQ:PANW
114.6
60%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -871.7 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
38.5
18%
2.1
US
V
VMware Inc
XETRA:BZF1
35.8
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -338 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.6
14%
1.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.