First Time Loading...

Capcom Co Ltd
TSE:9697

Watchlist Manager
Capcom Co Ltd Logo
Capcom Co Ltd
TSE:9697
Watchlist
Price: 2 622.5 JPY 2.34% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

CAPCOM Co., Ltd. engages in the planning, development, manufacture, sale and distribution of home video, online, mobile and arcade games. [ Read More ]

The intrinsic value of one Capcom Co Ltd stock under the Base Case scenario is 2 156.28 JPY. Compared to the current market price of 2 622.5 JPY, Capcom Co Ltd is Overvalued by 18%.

Key Points:
Intrinsic Value
Base Case
2 156.28 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capcom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Capcom Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Capcom Co Ltd

Provide an overview of the primary business activities
of Capcom Co Ltd.

What unique competitive advantages
does Capcom Co Ltd hold over its rivals?

What risks and challenges
does Capcom Co Ltd face in the near future?

Summarize the latest earnings call
of Capcom Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capcom Co Ltd.

Provide P/S
for Capcom Co Ltd.

Provide P/E
for Capcom Co Ltd.

Provide P/OCF
for Capcom Co Ltd.

Provide P/FCFE
for Capcom Co Ltd.

Provide P/B
for Capcom Co Ltd.

Provide EV/S
for Capcom Co Ltd.

Provide EV/GP
for Capcom Co Ltd.

Provide EV/EBITDA
for Capcom Co Ltd.

Provide EV/EBIT
for Capcom Co Ltd.

Provide EV/OCF
for Capcom Co Ltd.

Provide EV/FCFF
for Capcom Co Ltd.

Provide EV/IC
for Capcom Co Ltd.

Show me price targets
for Capcom Co Ltd made by professional analysts.

What are the Revenue projections
for Capcom Co Ltd?

How accurate were the past Revenue estimates
for Capcom Co Ltd?

What are the Net Income projections
for Capcom Co Ltd?

How accurate were the past Net Income estimates
for Capcom Co Ltd?

What are the EPS projections
for Capcom Co Ltd?

How accurate were the past EPS estimates
for Capcom Co Ltd?

What are the EBIT projections
for Capcom Co Ltd?

How accurate were the past EBIT estimates
for Capcom Co Ltd?

Compare the revenue forecasts
for Capcom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capcom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capcom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capcom Co Ltd compared to its peers.

Compare the P/E ratios
of Capcom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capcom Co Ltd with its peers.

Analyze the financial leverage
of Capcom Co Ltd compared to its main competitors.

Show all profitability ratios
for Capcom Co Ltd.

Provide ROE
for Capcom Co Ltd.

Provide ROA
for Capcom Co Ltd.

Provide ROIC
for Capcom Co Ltd.

Provide ROCE
for Capcom Co Ltd.

Provide Gross Margin
for Capcom Co Ltd.

Provide Operating Margin
for Capcom Co Ltd.

Provide Net Margin
for Capcom Co Ltd.

Provide FCF Margin
for Capcom Co Ltd.

Show all solvency ratios
for Capcom Co Ltd.

Provide D/E Ratio
for Capcom Co Ltd.

Provide D/A Ratio
for Capcom Co Ltd.

Provide Interest Coverage Ratio
for Capcom Co Ltd.

Provide Altman Z-Score Ratio
for Capcom Co Ltd.

Provide Quick Ratio
for Capcom Co Ltd.

Provide Current Ratio
for Capcom Co Ltd.

Provide Cash Ratio
for Capcom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Capcom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Capcom Co Ltd?

What is the current Free Cash Flow
of Capcom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capcom Co Ltd.

Financials

Balance Sheet Decomposition
Capcom Co Ltd

Current Assets 180.2B
Cash & Short-Term Investments 108B
Receivables 12.5B
Other Current Assets 59.7B
Non-Current Assets 42.8B
PP&E 30.1B
Intangibles 1.5B
Other Non-Current Assets 11.2B
Current Liabilities 27B
Accounts Payable 5B
Accrued Liabilities 2.4B
Short-Term Debt 3.6B
Other Current Liabilities 16.1B
Non-Current Liabilities 12.1B
Long-Term Debt 312m
Other Non-Current Liabilities 11.8B
Efficiency

Earnings Waterfall
Capcom Co Ltd

Revenue
152.4B JPY
Cost of Revenue
-60.5B JPY
Gross Profit
91.9B JPY
Operating Expenses
-26.8B JPY
Operating Income
65.2B JPY
Other Expenses
-17.4B JPY
Net Income
47.8B JPY

Free Cash Flow Analysis
Capcom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Capcom Co Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
79/100
Profitability
Score

Capcom Co Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Capcom Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Capcom Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Capcom Co Ltd

Wall Street analysts forecast Capcom Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Capcom Co Ltd is 3 294.6 JPY with a low forecast of 2 575.5 JPY and a high forecast of 3 900.75 JPY.

Lowest
Price Target
2 575.5 JPY
2% Downside
Average
Price Target
3 294.6 JPY
26% Upside
Highest
Price Target
3 900.75 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Capcom Co Ltd

1M 1M
-12%
6M 6M
-2%
1Y 1Y
+7%
3Y 3Y
+59%
5Y 5Y
+367%
10Y 10Y
+1 474%
Annual Price Range
2 622.5
52w Low
2 216.7018
52w High
3 186.3044
Price Metrics
Average Annual Return 47.93%
Standard Deviation of Annual Returns 61.92%
Max Drawdown -30%
Shares Statistics
Market Capitalization 1.1T JPY
Shares Outstanding 418 235 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

News

Other Videos

Company Profile

Capcom Co Ltd Logo
Capcom Co Ltd

Country

Japan

Industry

Media

Market Cap

1.1T JPY

Dividend Yield

1.31%

Description

CAPCOM Co., Ltd. engages in the planning, development, manufacture, sale and distribution of home video, online, mobile and arcade games. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,152 full-time employees. The company went IPO on 2000-10-18. The firm operates in three segments. The Digital Contents segment develops and sells household games and online games, and contents for cell phones. The Amusement Facility segment operates stores that set up a game machine. The Amusement Equipment segment develops, manufactures and sells game machine which were sold for store operators. The firm also involves the character-related license busines.

Contact

OSAKA-FU
Osaka
3-1-3, Uchihirano-machi, Chuo-ku
+81669203600.0
http://www.capcom.co.jp/

IPO

2000-10-18

Employees

3 152

Officers

Chairman & CEO
Mr. Kenzo Tsujimoto
President, COO & Representative Director
Mr. Haruhiro Tsujimoto
Executive VP, Chief Human Resources Officer & Director
Mr. Satoshi Miyazaki
CFO, Executive Corporate Officer & Director
Mr. Kenkichi Nomura
Corporate Officer and Head of Finance, Accounting , PR & IR Divisions
Yoshikazu Shimauchi
Managing Corporate Officer and Head of R&D Management Division, Human Resources Division
Mr. Nobuyuki Matsushima
Show More
Executive Corporate Officer, Head of Consumer Games Dev. Div. 1 & Head of Technical Research Div.
Mr. Jun Takeuchi
Executive Corporate Officer & Director
Mr. Ryozo Tsujimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Capcom Co Ltd stock?

The intrinsic value of one Capcom Co Ltd stock under the Base Case scenario is 2 156.28 JPY.

Is Capcom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 622.5 JPY, Capcom Co Ltd is Overvalued by 18%.