Capcom Co Ltd
TSE:9697

Watchlist Manager
Capcom Co Ltd Logo
Capcom Co Ltd
TSE:9697
Watchlist
Price: 3 597 JPY -3.67%
Market Cap: 1.5T JPY

Relative Value

The Relative Value of one Capcom Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 597 JPY, Capcom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Capcom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
7
Median 3Y
8.2
Median 5Y
6.2
Industry
1.5
Forward
8
vs History
34
vs Industry
10
Median 3Y
27.8
Median 5Y
19.7
Industry
17.2
Forward
27.3
vs History
52
vs Industry
8
Median 3Y
29.5
Median 5Y
28.4
Industry
11.1
vs History
23
vs Industry
9
Median 3Y
40.5
Median 5Y
37.9
Industry
15.4
vs History
31
vs Industry
7
Median 3Y
6.4
Median 5Y
5.1
Industry
1.8
vs History
33
vs Industry
8
Median 3Y
7.5
Median 5Y
5.5
Industry
1.6
Forward
7.3
vs History
36
vs Industry
9
Median 3Y
12.9
Median 5Y
9.1
Industry
3.5
vs History
36
vs Industry
10
Median 3Y
17.4
Median 5Y
12.1
Industry
8.9
Forward
16.6
vs History
38
vs Industry
10
Median 3Y
18.5
Median 5Y
12.8
Industry
12.7
vs History
46
vs Industry
9
Median 3Y
26.5
Median 5Y
24.2
Industry
10.5
vs History
46
vs Industry
9
Median 3Y
34.1
Median 5Y
32
Industry
12.7
vs History
41
vs Industry
4
Median 3Y
9.9
Median 5Y
7.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Capcom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Capcom Co Ltd
TSE:9697
1.5T JPY 7.7 24.8 15.4 16.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
105.5T USD 5 559 677.8 -11 610 522 -18 731 097.6 -18 394 006.4
CN
NetEase Inc
NASDAQ:NTES
94.2B USD 5.9 18.1 13.7 14.6
SG
Sea Ltd
NYSE:SE
84.6B USD 4 59.6 47 47
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.9 32.6 30.8 32.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
53.2B USD 11.9 -54.9 -56.8 -46
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47B USD 7.6 -11.8 54.7 -129.7
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.4 28.2 19.6 21.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
137.1B CNY 4 36.4 22.8 22.8
P/E Multiple
Earnings Growth PEG
JP
Capcom Co Ltd
TSE:9697
Average P/E: 36.4
24.8
13%
1.9
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 610 522 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.1
17%
1.1
SG
Sea Ltd
NYSE:SE
59.6
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.6
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.2
1%
28.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
36.4
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Capcom Co Ltd
TSE:9697
Average EV/EBITDA: 29
15.4
14%
1.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -18 731 097.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
SG
Sea Ltd
NYSE:SE
47
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.8
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.6
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Capcom Co Ltd
TSE:9697
Average EV/EBIT: 28
16.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -18 394 006.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.6
16%
0.9
SG
Sea Ltd
NYSE:SE
47
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
32.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -129.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.5
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
48%
0.5