Nishio Rent All Co Ltd
TSE:9699
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nishio Rent All Co Ltd
TSE:9699
|
JP |
|
Tofas Turk Otomobil Fabrikasi AS
IST:TOASO.E
|
TR |
|
P
|
POET Technologies Inc
NASDAQ:POET
|
CA |
|
Strattec Security Corp
NASDAQ:STRT
|
US |
|
Nicolas Correa SA
MAD:NEA
|
ES |
|
V
|
Vital Healthcare Property Trust
NZX:VHP
|
NZ |
|
S
|
Sundaram Brake Linings Ltd
NSE:SUNDRMBRAK
|
IN |
|
Eurobio Scientific SA
PAR:ALERS
|
FR |
Balance Sheet
Balance Sheet Decomposition
Nishio Rent All Co Ltd
Nishio Rent All Co Ltd
Balance Sheet
Nishio Rent All Co Ltd
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 589
|
15 482
|
17 963
|
13 858
|
11 251
|
12 815
|
12 121
|
13 362
|
14 143
|
11 514
|
18 443
|
20 841
|
28 906
|
25 733
|
22 241
|
21 481
|
28 902
|
31 673
|
33 456
|
47 592
|
47 695
|
43 038
|
49 822
|
62 203
|
|
| Cash Equivalents |
8 589
|
15 482
|
17 963
|
13 858
|
11 251
|
12 815
|
12 121
|
13 362
|
14 143
|
11 514
|
18 443
|
20 841
|
28 906
|
25 733
|
22 241
|
21 481
|
28 902
|
31 673
|
33 456
|
47 592
|
47 695
|
43 038
|
49 822
|
62 203
|
|
| Short-Term Investments |
0
|
0
|
3
|
301
|
1 101
|
1 399
|
85
|
0
|
0
|
3 000
|
1 000
|
1 000
|
1 000
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
15 833
|
15 695
|
16 329
|
18 627
|
21 119
|
22 686
|
22 108
|
18 582
|
19 635
|
22 262
|
25 254
|
24 772
|
29 352
|
30 942
|
32 550
|
34 922
|
39 403
|
42 263
|
37 733
|
40 915
|
41 841
|
45 617
|
45 574
|
43 096
|
|
| Accounts Receivables |
15 833
|
15 695
|
16 329
|
18 627
|
21 119
|
22 686
|
22 108
|
18 582
|
19 635
|
22 262
|
25 254
|
24 772
|
29 352
|
30 942
|
32 550
|
34 922
|
39 403
|
42 263
|
37 733
|
40 915
|
41 841
|
45 617
|
45 574
|
43 096
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
405
|
394
|
510
|
908
|
795
|
1 039
|
844
|
841
|
1 336
|
1 841
|
1 622
|
1 773
|
2 325
|
2 236
|
2 318
|
2 857
|
3 962
|
5 030
|
5 402
|
4 879
|
6 261
|
6 790
|
8 157
|
6 405
|
|
| Other Current Assets |
1 182
|
3 735
|
4 607
|
2 905
|
2 974
|
3 899
|
3 564
|
2 794
|
2 350
|
2 110
|
4 340
|
6 338
|
6 774
|
5 125
|
5 143
|
7 356
|
7 898
|
8 374
|
8 333
|
8 307
|
10 130
|
10 070
|
9 179
|
11 253
|
|
| Total Current Assets |
26 009
|
35 306
|
39 413
|
36 599
|
37 239
|
41 837
|
38 721
|
35 580
|
37 464
|
40 727
|
50 659
|
54 724
|
68 357
|
65 036
|
62 252
|
66 616
|
80 165
|
87 340
|
84 924
|
101 693
|
105 927
|
105 515
|
112 732
|
122 957
|
|
| PP&E Net |
52 813
|
47 023
|
29 411
|
32 596
|
36 321
|
40 170
|
41 040
|
42 684
|
43 700
|
46 269
|
49 503
|
57 051
|
65 791
|
75 874
|
83 802
|
88 148
|
99 293
|
117 298
|
129 432
|
135 403
|
143 825
|
155 562
|
164 996
|
162 558
|
|
| Intangible Assets |
288
|
222
|
77
|
162
|
153
|
119
|
87
|
164
|
441
|
540
|
459
|
399
|
460
|
374
|
389
|
465
|
1 159
|
1 290
|
1 237
|
1 994
|
1 933
|
1 820
|
1 643
|
1 545
|
|
| Goodwill |
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
187
|
111
|
34
|
18
|
58
|
38
|
451
|
390
|
2 122
|
3 240
|
2 485
|
2 018
|
1 614
|
1 247
|
1 017
|
627
|
|
| Note Receivable |
211
|
168
|
167
|
270
|
389
|
527
|
610
|
212
|
763
|
781
|
172
|
274
|
289
|
205
|
232
|
9
|
53
|
20
|
207
|
212
|
12
|
37
|
536
|
93
|
|
| Long-Term Investments |
5 866
|
5 314
|
5 581
|
6 197
|
5 735
|
5 314
|
4 899
|
4 868
|
5 230
|
5 356
|
5 044
|
5 274
|
529
|
590
|
611
|
642
|
619
|
565
|
953
|
2 015
|
2 148
|
2 551
|
2 753
|
2 292
|
|
| Other Long-Term Assets |
2 160
|
2 122
|
3 420
|
2 368
|
2 521
|
3 817
|
3 030
|
2 247
|
2 261
|
1 988
|
2 249
|
2 266
|
2 504
|
2 654
|
2 893
|
3 143
|
4 813
|
5 191
|
5 496
|
5 598
|
6 240
|
5 837
|
7 005
|
7 189
|
|
| Other Assets |
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
187
|
111
|
34
|
18
|
58
|
38
|
451
|
390
|
2 122
|
3 240
|
2 485
|
2 018
|
1 614
|
1 247
|
1 017
|
627
|
|
| Total Assets |
87 347
N/A
|
90 237
+3%
|
78 069
-13%
|
78 192
+0%
|
82 357
+5%
|
91 784
+11%
|
88 386
-4%
|
85 754
-3%
|
90 047
+5%
|
95 772
+6%
|
108 121
+13%
|
120 006
+11%
|
137 988
+15%
|
144 771
+5%
|
150 630
+4%
|
159 413
+6%
|
188 224
+18%
|
214 944
+14%
|
224 734
+5%
|
248 933
+11%
|
261 699
+5%
|
272 569
+4%
|
290 682
+7%
|
297 261
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 748
|
8 020
|
8 480
|
9 515
|
10 120
|
12 256
|
11 629
|
9 382
|
10 011
|
11 290
|
13 234
|
13 887
|
15 886
|
16 429
|
17 112
|
18 451
|
21 400
|
22 945
|
19 453
|
21 308
|
22 465
|
23 993
|
26 489
|
26 784
|
|
| Accrued Liabilities |
835
|
877
|
946
|
1 434
|
1 654
|
1 749
|
1 172
|
990
|
1 120
|
1 305
|
1 404
|
1 588
|
1 860
|
2 071
|
2 039
|
2 126
|
2 382
|
2 486
|
2 507
|
2 455
|
2 562
|
2 701
|
3 370
|
3 447
|
|
| Short-Term Debt |
9 568
|
9 674
|
5 062
|
2 600
|
2 150
|
3 950
|
3 900
|
4 124
|
4 055
|
5 170
|
5 110
|
2 920
|
2 480
|
2 270
|
2 329
|
2 906
|
2 731
|
4 467
|
4 301
|
4 472
|
5 529
|
5 403
|
5 526
|
5 290
|
|
| Current Portion of Long-Term Debt |
7 321
|
4 511
|
7 698
|
1 118
|
3 936
|
8 218
|
4 112
|
1 362
|
3 271
|
5 149
|
8 278
|
10 204
|
11 648
|
10 187
|
12 187
|
14 074
|
14 501
|
17 153
|
18 504
|
21 154
|
22 975
|
21 918
|
24 055
|
25 547
|
|
| Other Current Liabilities |
5 570
|
5 544
|
4 694
|
7 713
|
8 014
|
7 615
|
6 216
|
5 233
|
5 507
|
7 957
|
10 243
|
13 056
|
16 489
|
14 323
|
15 175
|
18 025
|
21 271
|
24 417
|
23 462
|
23 850
|
22 770
|
24 896
|
27 189
|
26 587
|
|
| Total Current Liabilities |
31 042
|
28 625
|
26 879
|
22 381
|
25 874
|
33 788
|
27 028
|
21 089
|
23 963
|
30 871
|
38 269
|
41 655
|
48 363
|
45 280
|
48 842
|
55 582
|
62 285
|
71 468
|
68 227
|
73 239
|
76 301
|
78 911
|
86 629
|
87 655
|
|
| Long-Term Debt |
17 390
|
20 799
|
17 853
|
17 218
|
13 299
|
9 582
|
12 589
|
18 064
|
19 152
|
17 745
|
20 318
|
23 178
|
25 948
|
28 561
|
25 509
|
24 666
|
30 837
|
41 617
|
50 728
|
62 222
|
65 325
|
65 107
|
65 685
|
65 426
|
|
| Deferred Income Tax |
69
|
17
|
4
|
0
|
8
|
44
|
56
|
115
|
365
|
285
|
204
|
195
|
190
|
245
|
180
|
359
|
339
|
458
|
383
|
285
|
629
|
575
|
751
|
605
|
|
| Minority Interest |
1 172
|
1 168
|
264
|
637
|
914
|
1 525
|
1 446
|
1 358
|
1 414
|
1 474
|
1 536
|
1 826
|
1 989
|
2 436
|
2 657
|
3 047
|
3 409
|
3 406
|
3 325
|
3 569
|
2 204
|
2 156
|
2 153
|
1 754
|
|
| Other Liabilities |
1 068
|
1 090
|
681
|
843
|
803
|
564
|
573
|
440
|
520
|
830
|
851
|
881
|
1 211
|
1 302
|
1 563
|
1 789
|
1 944
|
2 176
|
2 351
|
2 399
|
2 666
|
3 579
|
3 306
|
3 286
|
|
| Total Liabilities |
50 740
N/A
|
51 700
+2%
|
45 681
-12%
|
41 078
-10%
|
40 899
0%
|
45 502
+11%
|
41 691
-8%
|
41 067
-1%
|
45 414
+11%
|
51 204
+13%
|
61 178
+19%
|
67 734
+11%
|
77 701
+15%
|
77 824
+0%
|
78 751
+1%
|
85 443
+8%
|
98 814
+16%
|
119 125
+21%
|
125 014
+5%
|
141 714
+13%
|
147 125
+4%
|
150 328
+2%
|
158 524
+5%
|
158 726
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 045
|
6 045
|
6 048
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
|
| Retained Earnings |
23 167
|
25 047
|
18 810
|
23 388
|
27 978
|
33 352
|
33 910
|
31 997
|
32 037
|
31 882
|
34 352
|
39 385
|
47 469
|
53 698
|
59 290
|
64 941
|
72 808
|
80 550
|
85 041
|
91 734
|
98 528
|
106 034
|
114 524
|
122 568
|
|
| Additional Paid In Capital |
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 356
|
7 355
|
7 335
|
7 331
|
9 629
|
9 559
|
9 214
|
9 085
|
8 165
|
7 481
|
7 131
|
6 672
|
|
| Unrealized Security Profit/Loss |
39
|
91
|
179
|
332
|
86
|
115
|
5
|
35
|
1
|
29
|
27
|
95
|
119
|
152
|
108
|
217
|
211
|
164
|
238
|
282
|
277
|
398
|
465
|
667
|
|
| Treasury Stock |
1
|
2
|
2
|
7
|
12
|
669
|
670
|
673
|
681
|
681
|
673
|
674
|
679
|
674
|
675
|
4 637
|
1 065
|
1 925
|
1 921
|
1 907
|
1 903
|
1 883
|
1 881
|
1 880
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
81
|
58
|
74
|
124
|
63
|
164
|
65
|
24
|
371
|
224
|
70
|
273
|
629
|
952
|
75
|
1 407
|
2 111
|
3 819
|
2 408
|
|
| Total Equity |
36 607
N/A
|
38 537
+5%
|
32 388
-16%
|
37 114
+15%
|
41 458
+12%
|
46 281
+12%
|
46 694
+1%
|
44 688
-4%
|
44 633
0%
|
44 568
0%
|
46 943
+5%
|
52 272
+11%
|
60 287
+15%
|
66 947
+11%
|
71 879
+7%
|
73 970
+3%
|
89 410
+21%
|
95 819
+7%
|
99 720
+4%
|
107 219
+8%
|
114 574
+7%
|
122 241
+7%
|
132 158
+8%
|
138 535
+5%
|
|
| Total Liabilities & Equity |
87 347
N/A
|
90 237
+3%
|
78 069
-13%
|
78 192
+0%
|
82 357
+5%
|
91 784
+11%
|
88 386
-4%
|
85 754
-3%
|
90 047
+5%
|
95 772
+6%
|
108 121
+13%
|
120 006
+11%
|
137 988
+15%
|
144 771
+5%
|
150 630
+4%
|
159 413
+6%
|
188 224
+18%
|
214 944
+14%
|
224 734
+5%
|
248 933
+11%
|
261 699
+5%
|
272 569
+4%
|
290 682
+7%
|
297 261
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
26
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|