Nishio Rent All Co Ltd
TSE:9699

Watchlist Manager
Nishio Rent All Co Ltd Logo
Nishio Rent All Co Ltd
TSE:9699
Watchlist
Price: 4 330 JPY -1.14% Market Closed
Market Cap: ¥122.9B

Balance Sheet

Balance Sheet Decomposition
Nishio Rent All Co Ltd

Balance Sheet
Nishio Rent All Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Sep-2002 Sep-2003 Sep-2004 Sep-2005 Sep-2006 Sep-2007 Sep-2008 Sep-2009 Sep-2010 Sep-2011 Sep-2012 Sep-2013 Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023 Sep-2024 Sep-2025
Assets
Cash & Cash Equivalents
8 589
15 482
17 963
13 858
11 251
12 815
12 121
13 362
14 143
11 514
18 443
20 841
28 906
25 733
22 241
21 481
28 902
31 673
33 456
47 592
47 695
43 038
49 822
62 203
Cash Equivalents
8 589
15 482
17 963
13 858
11 251
12 815
12 121
13 362
14 143
11 514
18 443
20 841
28 906
25 733
22 241
21 481
28 902
31 673
33 456
47 592
47 695
43 038
49 822
62 203
Short-Term Investments
0
0
3
301
1 101
1 399
85
0
0
3 000
1 000
1 000
1 000
1 000
0
0
0
0
0
0
0
0
0
0
Total Receivables
15 833
15 695
16 329
18 627
21 119
22 686
22 108
18 582
19 635
22 262
25 254
24 772
29 352
30 942
32 550
34 922
39 403
42 263
37 733
40 915
41 841
45 617
45 574
43 096
Accounts Receivables
15 833
15 695
16 329
18 627
21 119
22 686
22 108
18 582
19 635
22 262
25 254
24 772
29 352
30 942
32 550
34 922
39 403
42 263
37 733
40 915
41 841
45 617
45 574
43 096
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
405
394
510
908
795
1 039
844
841
1 336
1 841
1 622
1 773
2 325
2 236
2 318
2 857
3 962
5 030
5 402
4 879
6 261
6 790
8 157
6 405
Other Current Assets
1 182
3 735
4 607
2 905
2 974
3 899
3 564
2 794
2 350
2 110
4 340
6 338
6 774
5 125
5 143
7 356
7 898
8 374
8 333
8 307
10 130
10 070
9 179
11 253
Total Current Assets
26 009
35 306
39 413
36 599
37 239
41 837
38 721
35 580
37 464
40 727
50 659
54 724
68 357
65 036
62 252
66 616
80 165
87 340
84 924
101 693
105 927
105 515
112 732
122 957
PP&E Net
52 813
47 023
29 411
32 596
36 321
40 170
41 040
42 684
43 700
46 269
49 503
57 051
65 791
75 874
83 802
88 148
99 293
117 298
129 432
135 403
143 825
155 562
164 996
162 558
Intangible Assets
288
222
77
162
153
119
87
164
441
540
459
399
460
374
389
465
1 159
1 290
1 237
1 994
1 933
1 820
1 643
1 545
Goodwill
0
83
0
0
0
0
0
0
187
111
34
18
58
38
451
390
2 122
3 240
2 485
2 018
1 614
1 247
1 017
627
Note Receivable
211
168
167
270
389
527
610
212
763
781
172
274
289
205
232
9
53
20
207
212
12
37
536
93
Long-Term Investments
5 866
5 314
5 581
6 197
5 735
5 314
4 899
4 868
5 230
5 356
5 044
5 274
529
590
611
642
619
565
953
2 015
2 148
2 551
2 753
2 292
Other Long-Term Assets
2 160
2 122
3 420
2 368
2 521
3 817
3 030
2 247
2 261
1 988
2 249
2 266
2 504
2 654
2 893
3 143
4 813
5 191
5 496
5 598
6 240
5 837
7 005
7 189
Other Assets
0
83
0
0
0
0
0
0
187
111
34
18
58
38
451
390
2 122
3 240
2 485
2 018
1 614
1 247
1 017
627
Total Assets
87 347
N/A
90 237
+3%
78 069
-13%
78 192
+0%
82 357
+5%
91 784
+11%
88 386
-4%
85 754
-3%
90 047
+5%
95 772
+6%
108 121
+13%
120 006
+11%
137 988
+15%
144 771
+5%
150 630
+4%
159 413
+6%
188 224
+18%
214 944
+14%
224 734
+5%
248 933
+11%
261 699
+5%
272 569
+4%
290 682
+7%
297 261
+2%
Liabilities
Accounts Payable
7 748
8 020
8 480
9 515
10 120
12 256
11 629
9 382
10 011
11 290
13 234
13 887
15 886
16 429
17 112
18 451
21 400
22 945
19 453
21 308
22 465
23 993
26 489
26 784
Accrued Liabilities
835
877
946
1 434
1 654
1 749
1 172
990
1 120
1 305
1 404
1 588
1 860
2 071
2 039
2 126
2 382
2 486
2 507
2 455
2 562
2 701
3 370
3 447
Short-Term Debt
9 568
9 674
5 062
2 600
2 150
3 950
3 900
4 124
4 055
5 170
5 110
2 920
2 480
2 270
2 329
2 906
2 731
4 467
4 301
4 472
5 529
5 403
5 526
5 290
Current Portion of Long-Term Debt
7 321
4 511
7 698
1 118
3 936
8 218
4 112
1 362
3 271
5 149
8 278
10 204
11 648
10 187
12 187
14 074
14 501
17 153
18 504
21 154
22 975
21 918
24 055
25 547
Other Current Liabilities
5 570
5 544
4 694
7 713
8 014
7 615
6 216
5 233
5 507
7 957
10 243
13 056
16 489
14 323
15 175
18 025
21 271
24 417
23 462
23 850
22 770
24 896
27 189
26 587
Total Current Liabilities
31 042
28 625
26 879
22 381
25 874
33 788
27 028
21 089
23 963
30 871
38 269
41 655
48 363
45 280
48 842
55 582
62 285
71 468
68 227
73 239
76 301
78 911
86 629
87 655
Long-Term Debt
17 390
20 799
17 853
17 218
13 299
9 582
12 589
18 064
19 152
17 745
20 318
23 178
25 948
28 561
25 509
24 666
30 837
41 617
50 728
62 222
65 325
65 107
65 685
65 426
Deferred Income Tax
69
17
4
0
8
44
56
115
365
285
204
195
190
245
180
359
339
458
383
285
629
575
751
605
Minority Interest
1 172
1 168
264
637
914
1 525
1 446
1 358
1 414
1 474
1 536
1 826
1 989
2 436
2 657
3 047
3 409
3 406
3 325
3 569
2 204
2 156
2 153
1 754
Other Liabilities
1 068
1 090
681
843
803
564
573
440
520
830
851
881
1 211
1 302
1 563
1 789
1 944
2 176
2 351
2 399
2 666
3 579
3 306
3 286
Total Liabilities
50 740
N/A
51 700
+2%
45 681
-12%
41 078
-10%
40 899
0%
45 502
+11%
41 691
-8%
41 067
-1%
45 414
+11%
51 204
+13%
61 178
+19%
67 734
+11%
77 701
+15%
77 824
+0%
78 751
+1%
85 443
+8%
98 814
+16%
119 125
+21%
125 014
+5%
141 714
+13%
147 125
+4%
150 328
+2%
158 524
+5%
158 726
+0%
Equity
Common Stock
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 046
6 045
6 045
6 048
8 100
8 100
8 100
8 100
8 100
8 100
8 100
8 100
Retained Earnings
23 167
25 047
18 810
23 388
27 978
33 352
33 910
31 997
32 037
31 882
34 352
39 385
47 469
53 698
59 290
64 941
72 808
80 550
85 041
91 734
98 528
106 034
114 524
122 568
Additional Paid In Capital
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 356
7 355
7 335
7 331
9 629
9 559
9 214
9 085
8 165
7 481
7 131
6 672
Unrealized Security Profit/Loss
39
91
179
332
86
115
5
35
1
29
27
95
119
152
108
217
211
164
238
282
277
398
465
667
Treasury Stock
1
2
2
7
12
669
670
673
681
681
673
674
679
674
675
4 637
1 065
1 925
1 921
1 907
1 903
1 883
1 881
1 880
Other Equity
0
0
0
0
4
81
58
74
124
63
164
65
24
371
224
70
273
629
952
75
1 407
2 111
3 819
2 408
Total Equity
36 607
N/A
38 537
+5%
32 388
-16%
37 114
+15%
41 458
+12%
46 281
+12%
46 694
+1%
44 688
-4%
44 633
0%
44 568
0%
46 943
+5%
52 272
+11%
60 287
+15%
66 947
+11%
71 879
+7%
73 970
+3%
89 410
+21%
95 819
+7%
99 720
+4%
107 219
+8%
114 574
+7%
122 241
+7%
132 158
+8%
138 535
+5%
Total Liabilities & Equity
87 347
N/A
90 237
+3%
78 069
-13%
78 192
+0%
82 357
+5%
91 784
+11%
88 386
-4%
85 754
-3%
90 047
+5%
95 772
+6%
108 121
+13%
120 006
+11%
137 988
+15%
144 771
+5%
150 630
+4%
159 413
+6%
188 224
+18%
214 944
+14%
224 734
+5%
248 933
+11%
261 699
+5%
272 569
+4%
290 682
+7%
297 261
+2%
Shares Outstanding
Common Shares Outstanding
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
26
28
28
28
28
28
28
28
28
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett