Nishio Rent All Co Ltd
TSE:9699

Watchlist Manager
Nishio Rent All Co Ltd Logo
Nishio Rent All Co Ltd
TSE:9699
Watchlist
Price: 4 490 JPY 1.24% Market Closed
Market Cap: ¥127.5B

Multiples-Based Value

The Multiples-Based Value for Nishio Rent All Co Ltd (9699) under the Base Case is 6 475.54 JPY. Compared with the current market price of 4 490 JPY, the stock appears Undervalued by 31%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
6 475.54 JPY
Undervaluation 31%
Multiples-Based Value
Price ¥4 490
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nishio Rent All Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nishio Rent All Co Ltd
TSE:9699
124.7B JPY 0.6 10.7 2.6 7.2
JP
Mitsubishi Corp
TSE:8058
20.1T JPY 1.1 27.5 29 54.6
JP
Mitsui & Co Ltd
TSE:8031
18.2T JPY 1.3 21.2 25.9 42.4
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.5 16.7 27.4
JP
Marubeni Corp
TSE:8002
9.7T JPY 1.2 19.1 23.3 41.1
US
Fastenal Co
NASDAQ:FAST
52.7B USD 6.3 41.4 28.3 31.3
US
W W Grainger Inc
NYSE:GWW
53B USD 2.9 30.8 19.7 21.7
US
WW Grainger Inc
XMUN:GWW
44.7B EUR 3 31.3 20 22.1
US
United Rentals Inc
NYSE:URI
46.5B USD 2.9 18.5 8.2 14.7
US
Ferguson Enterprises Inc
NYSE:FERG
46.6B USD 3.6 58.6 39.5 45.1
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13.1 15.4 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nishio Rent All Co Ltd
TSE:9699
Average EV/EBITDA: 20.8
2.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.9
7%
3.7
JP
Itochu Corp
TSE:8001
16.7
5%
3.3
JP
Marubeni Corp
TSE:8002
23.3
2%
11.6
US
Fastenal Co
NASDAQ:FAST
28.3
10%
2.8
US
W W Grainger Inc
NYSE:GWW
19.7
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
39.5
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.4
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nishio Rent All Co Ltd
TSE:9699
Average EV/EBIT: 30.2
7.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.4
N/A N/A
JP
Marubeni Corp
TSE:8002
41.1
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.3
10%
3.1
US
W W Grainger Inc
NYSE:GWW
21.7
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
45.1
50%
0.9
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett