Nishio Rent All Co Ltd
TSE:9699

Watchlist Manager
Nishio Rent All Co Ltd Logo
Nishio Rent All Co Ltd
TSE:9699
Watchlist
Price: 4 540 JPY -1.3% Market Closed
Market Cap: ¥128.9B

Multiples-Based Value

The Multiples-Based Value of one Nishio Rent All Co Ltd stock under the Base Case scenario is 6 475.54 JPY. Compared to the current market price of 4 540 JPY, Nishio Rent All Co Ltd is Undervalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
6 475.54 JPY
Undervaluation 30%
Multiples-Based Value
Price ¥4 540
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nishio Rent All Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nishio Rent All Co Ltd
TSE:9699
126B JPY 0.6 10.8 2.6 7.2
JP
Mitsubishi Corp
TSE:8058
20.1T JPY 1.1 27.4 28.9 54.5
JP
Mitsui & Co Ltd
TSE:8031
18.2T JPY 1.3 21.2 25.9 42.4
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.8 16.9 27.8
JP
Marubeni Corp
TSE:8002
10T JPY 1.2 19.6 23.9 42.2
US
Fastenal Co
NASDAQ:FAST
55.3B USD 6.8 44.4 30.3 33.6
US
W W Grainger Inc
NYSE:GWW
54.4B USD 3.1 32.1 20.5 22.6
US
WW Grainger Inc
XMUN:GWW
45.9B EUR 3 31.5 20.2 22.2
US
Ferguson Enterprises Inc
NYSE:FERG
48.6B USD 3.8 62 41.6 47.6
US
United Rentals Inc
NYSE:URI
48B USD 2.9 19 8.4 15
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 13.5 15.8 25.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nishio Rent All Co Ltd
TSE:9699
Average EV/EBITDA: 21.4
2.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.9
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.9
7%
3.7
JP
Itochu Corp
TSE:8001
16.9
5%
3.4
JP
Marubeni Corp
TSE:8002
23.9
2%
11.9
US
Fastenal Co
NASDAQ:FAST
30.3
10%
3
US
W W Grainger Inc
NYSE:GWW
20.5
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
20.2
11%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
41.6
48%
0.9
US
United Rentals Inc
NYSE:URI
8.4
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.8
3%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nishio Rent All Co Ltd
TSE:9699
Average EV/EBIT: 31
7.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.8
N/A N/A
JP
Marubeni Corp
TSE:8002
42.2
N/A N/A
US
Fastenal Co
NASDAQ:FAST
33.6
10%
3.4
US
W W Grainger Inc
NYSE:GWW
22.6
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
22.2
11%
2
US
Ferguson Enterprises Inc
NYSE:FERG
47.6
50%
1
US
United Rentals Inc
NYSE:URI
15
10%
1.5
JP
Sumitomo Corp
TSE:8053
25.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett