Imperial Hotel Ltd
TSE:9708
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
859
1 361
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Imperial Hotel Ltd
Income Statement
Imperial Hotel Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
40 583
N/A
|
41 168
+1%
|
41 598
+1%
|
42 238
+2%
|
42 201
0%
|
42 802
+1%
|
42 860
+0%
|
43 602
+2%
|
43 868
+1%
|
43 818
0%
|
43 162
-1%
|
42 292
-2%
|
40 179
-5%
|
38 621
-4%
|
37 371
-3%
|
37 844
+1%
|
38 588
+2%
|
38 985
+1%
|
50 915
+31%
|
48 281
-5%
|
47 780
-1%
|
47 545
0%
|
48 676
+2%
|
51 040
+5%
|
51 063
+0%
|
51 763
+1%
|
51 633
0%
|
52 077
+1%
|
52 770
+1%
|
52 320
-1%
|
53 155
+2%
|
53 350
+0%
|
53 380
+0%
|
54 002
+1%
|
53 754
0%
|
54 338
+1%
|
54 719
+1%
|
55 353
+1%
|
55 813
+1%
|
55 871
+0%
|
56 224
+1%
|
56 005
0%
|
56 031
+0%
|
56 289
+0%
|
56 197
0%
|
56 956
+1%
|
57 236
+0%
|
57 428
+0%
|
58 291
+2%
|
58 412
+0%
|
58 426
+0%
|
58 497
+0%
|
58 143
-1%
|
57 661
-1%
|
54 558
-5%
|
43 463
-20%
|
35 730
-18%
|
27 827
-22%
|
22 051
-21%
|
24 530
+11%
|
25 788
+5%
|
27 144
+5%
|
28 617
+5%
|
32 263
+13%
|
34 934
+8%
|
38 581
+10%
|
43 772
+13%
|
46 810
+7%
|
49 403
+6%
|
51 849
+5%
|
53 335
+3%
|
54 189
+2%
|
53 836
-1%
|
52 932
-2%
|
52 610
-1%
|
52 868
+0%
|
53 297
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 100)
|
(9 260)
|
(9 434)
|
(9 680)
|
(9 702)
|
(9 855)
|
(9 827)
|
(10 014)
|
(10 136)
|
(10 081)
|
(9 901)
|
(9 659)
|
(9 225)
|
(8 837)
|
(8 475)
|
(8 499)
|
(8 701)
|
(8 782)
|
(11 664)
|
(11 112)
|
(10 983)
|
(10 928)
|
(11 251)
|
(11 741)
|
(11 664)
|
(11 601)
|
(11 495)
|
(11 585)
|
(11 793)
|
(11 839)
|
(12 066)
|
(12 012)
|
(11 964)
|
(12 078)
|
(11 900)
|
(12 051)
|
(12 156)
|
(12 276)
|
(12 406)
|
(12 255)
|
(12 313)
|
(12 177)
|
(12 065)
|
(12 208)
|
(12 144)
|
(12 493)
|
(12 585)
|
(12 591)
|
(12 847)
|
(12 844)
|
(12 788)
|
(12 673)
|
(12 412)
|
(12 080)
|
(11 474)
|
(9 000)
|
(7 443)
|
(5 812)
|
(4 339)
|
(5 196)
|
(5 502)
|
(6 020)
|
(6 472)
|
(7 353)
|
(7 992)
|
(8 597)
|
(9 552)
|
(9 886)
|
(10 243)
|
(10 660)
|
(11 033)
|
(11 143)
|
(11 229)
|
(10 853)
|
(10 707)
|
(10 679)
|
(10 471)
|
|
| Gross Profit |
31 483
N/A
|
31 908
+1%
|
32 164
+1%
|
32 558
+1%
|
32 499
0%
|
32 947
+1%
|
33 033
+0%
|
33 588
+2%
|
33 732
+0%
|
33 737
+0%
|
33 261
-1%
|
32 633
-2%
|
30 954
-5%
|
29 784
-4%
|
28 896
-3%
|
29 345
+2%
|
29 887
+2%
|
30 203
+1%
|
39 251
+30%
|
37 169
-5%
|
36 797
-1%
|
36 617
0%
|
37 425
+2%
|
39 299
+5%
|
39 399
+0%
|
40 162
+2%
|
40 138
0%
|
40 492
+1%
|
40 977
+1%
|
40 481
-1%
|
41 089
+2%
|
41 338
+1%
|
41 416
+0%
|
41 924
+1%
|
41 854
0%
|
42 287
+1%
|
42 563
+1%
|
43 077
+1%
|
43 407
+1%
|
43 616
+0%
|
43 911
+1%
|
43 828
0%
|
43 966
+0%
|
44 081
+0%
|
44 053
0%
|
44 463
+1%
|
44 651
+0%
|
44 837
+0%
|
45 444
+1%
|
45 568
+0%
|
45 638
+0%
|
45 824
+0%
|
45 731
0%
|
45 581
0%
|
43 084
-5%
|
34 463
-20%
|
28 287
-18%
|
22 015
-22%
|
17 712
-20%
|
19 334
+9%
|
20 286
+5%
|
21 124
+4%
|
22 145
+5%
|
24 910
+12%
|
26 942
+8%
|
29 984
+11%
|
34 220
+14%
|
36 924
+8%
|
39 160
+6%
|
41 189
+5%
|
42 302
+3%
|
43 046
+2%
|
42 607
-1%
|
42 079
-1%
|
41 903
0%
|
42 189
+1%
|
42 826
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28 957)
|
(28 866)
|
(28 792)
|
(28 671)
|
(28 866)
|
(29 242)
|
(29 527)
|
(29 944)
|
(30 366)
|
(30 468)
|
(30 393)
|
(30 223)
|
(29 831)
|
(28 240)
|
(28 229)
|
(27 946)
|
(28 612)
|
(28 045)
|
(37 465)
|
(35 926)
|
(35 640)
|
(35 077)
|
(35 100)
|
(37 579)
|
(36 388)
|
(36 497)
|
(36 798)
|
(36 939)
|
(37 193)
|
(37 305)
|
(37 518)
|
(37 682)
|
(37 836)
|
(38 045)
|
(37 954)
|
(38 036)
|
(38 330)
|
(38 715)
|
(39 335)
|
(38 831)
|
(38 894)
|
(38 869)
|
(39 032)
|
(39 375)
|
(39 371)
|
(39 616)
|
(39 953)
|
(40 021)
|
(40 304)
|
(40 342)
|
(40 602)
|
(40 596)
|
(40 595)
|
(40 801)
|
(39 924)
|
(36 381)
|
(33 925)
|
(31 509)
|
(29 422)
|
(33 604)
|
(33 857)
|
(31 205)
|
(33 266)
|
(33 586)
|
(33 613)
|
(33 756)
|
(33 872)
|
(34 745)
|
(36 915)
|
(38 238)
|
(39 463)
|
(40 151)
|
(40 289)
|
(40 514)
|
(40 313)
|
(40 469)
|
(40 992)
|
|
| Selling, General & Administrative |
(28 957)
|
(28 783)
|
(28 792)
|
(28 647)
|
(28 738)
|
(29 203)
|
(29 488)
|
(29 719)
|
(30 348)
|
(29 546)
|
(30 026)
|
(27 471)
|
(27 052)
|
(25 491)
|
(25 457)
|
(25 153)
|
(25 788)
|
(25 231)
|
(33 735)
|
(33 148)
|
(33 799)
|
(34 161)
|
(31 832)
|
(36 386)
|
(36 388)
|
(36 497)
|
(34 200)
|
(36 934)
|
(37 189)
|
(37 306)
|
(34 941)
|
(37 669)
|
(37 823)
|
(38 031)
|
(35 527)
|
(38 034)
|
(38 326)
|
(38 712)
|
(36 871)
|
(39 564)
|
(39 627)
|
(39 601)
|
(36 289)
|
(39 369)
|
(39 367)
|
(39 612)
|
(37 155)
|
(40 019)
|
(40 301)
|
(40 341)
|
(37 928)
|
(40 595)
|
(40 593)
|
(40 798)
|
(37 265)
|
(36 377)
|
(33 922)
|
(31 507)
|
(26 831)
|
(30 501)
|
(30 755)
|
(31 205)
|
(30 296)
|
(33 586)
|
(33 613)
|
(33 755)
|
(31 159)
|
(35 276)
|
(37 030)
|
(38 356)
|
(36 944)
|
(40 323)
|
(40 460)
|
(40 685)
|
(38 329)
|
(40 465)
|
(40 989)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(904)
|
(1 801)
|
(2 713)
|
(2 740)
|
(2 749)
|
(2 772)
|
(2 793)
|
(2 824)
|
(2 814)
|
(3 730)
|
0
|
0
|
0
|
(3 268)
|
0
|
0
|
0
|
(2 597)
|
0
|
0
|
0
|
(2 575)
|
0
|
0
|
0
|
(2 427)
|
0
|
0
|
0
|
(2 463)
|
0
|
0
|
0
|
(2 742)
|
0
|
0
|
0
|
(2 797)
|
0
|
0
|
0
|
(2 672)
|
0
|
0
|
0
|
(2 658)
|
0
|
0
|
0
|
(2 591)
|
0
|
0
|
0
|
(2 970)
|
0
|
0
|
0
|
(2 712)
|
0
|
0
|
0
|
(2 517)
|
0
|
0
|
0
|
(1 983)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(83)
|
0
|
(24)
|
(128)
|
(39)
|
(39)
|
(225)
|
(18)
|
(18)
|
1 434
|
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 778)
|
(1 841)
|
(916)
|
0
|
(1 193)
|
0
|
0
|
(1)
|
(5)
|
(4)
|
0
|
(2)
|
(13)
|
(13)
|
(14)
|
(2)
|
0
|
(4)
|
(3)
|
(1)
|
733
|
733
|
732
|
(1)
|
(6)
|
(4)
|
(4)
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(4)
|
(3)
|
0
|
0
|
(3 103)
|
(3 102)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
531
|
115
|
118
|
(2)
|
172
|
171
|
171
|
(1)
|
(4)
|
(3)
|
|
| Operating Income |
2 526
N/A
|
3 042
+20%
|
3 372
+11%
|
3 887
+15%
|
3 633
-7%
|
3 705
+2%
|
3 506
-5%
|
3 644
+4%
|
3 366
-8%
|
3 269
-3%
|
2 868
-12%
|
2 410
-16%
|
1 123
-53%
|
1 544
+37%
|
667
-57%
|
1 399
+110%
|
1 275
-9%
|
2 158
+69%
|
1 786
-17%
|
1 243
-30%
|
1 157
-7%
|
1 540
+33%
|
2 325
+51%
|
1 720
-26%
|
3 011
+75%
|
3 665
+22%
|
3 340
-9%
|
3 553
+6%
|
3 784
+7%
|
3 176
-16%
|
3 571
+12%
|
3 656
+2%
|
3 580
-2%
|
3 879
+8%
|
3 900
+1%
|
4 251
+9%
|
4 233
0%
|
4 362
+3%
|
4 072
-7%
|
4 785
+18%
|
5 017
+5%
|
4 959
-1%
|
4 934
-1%
|
4 706
-5%
|
4 682
-1%
|
4 847
+4%
|
4 698
-3%
|
4 816
+3%
|
5 140
+7%
|
5 226
+2%
|
5 036
-4%
|
5 228
+4%
|
5 136
-2%
|
4 780
-7%
|
3 160
-34%
|
(1 918)
N/A
|
(5 638)
-194%
|
(9 494)
-68%
|
(11 710)
-23%
|
(14 270)
-22%
|
(13 571)
+5%
|
(10 081)
+26%
|
(11 121)
-10%
|
(8 676)
+22%
|
(6 671)
+23%
|
(3 772)
+43%
|
348
N/A
|
2 179
+526%
|
2 245
+3%
|
2 951
+31%
|
2 839
-4%
|
2 895
+2%
|
2 318
-20%
|
1 565
-32%
|
1 590
+2%
|
1 720
+8%
|
1 834
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
58
|
56
|
48
|
57
|
40
|
60
|
69
|
94
|
87
|
113
|
104
|
147
|
112
|
83
|
75
|
83
|
95
|
108
|
134
|
105
|
106
|
103
|
103
|
107
|
106
|
128
|
120
|
139
|
132
|
138
|
127
|
113
|
113
|
88
|
106
|
104
|
112
|
113
|
107
|
112
|
104
|
97
|
96
|
106
|
116
|
120
|
132
|
120
|
127
|
133
|
133
|
128
|
131
|
125
|
114
|
66
|
116
|
98
|
83
|
123
|
71
|
92
|
113
|
162
|
186
|
196
|
200
|
159
|
131
|
125
|
115
|
118
|
124
|
698
|
730
|
751
|
773
|
|
| Non-Reccuring Items |
(920)
|
(924)
|
(924)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(52)
|
(417)
|
(373)
|
(366)
|
(4 347)
|
(3 982)
|
(5 174)
|
(5 174)
|
(1 193)
|
0
|
0
|
(2)
|
(5)
|
0
|
0
|
(3)
|
(11)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
738
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3 104)
|
0
|
0
|
(2 366)
|
1 002
|
1 091
|
1 506
|
769
|
622
|
0
|
0
|
0
|
174
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 694
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
228
|
134
|
137
|
119
|
133
|
126
|
162
|
123
|
132
|
101
|
131
|
73
|
74
|
71
|
77
|
81
|
67
|
63
|
111
|
3 812
|
3 818
|
3 833
|
120
|
121
|
117
|
105
|
130
|
141
|
170
|
169
|
184
|
177
|
141
|
146
|
153
|
156
|
163
|
168
|
130
|
126
|
147
|
138
|
134
|
144
|
130
|
126
|
130
|
121
|
111
|
110
|
146
|
151
|
154
|
172
|
221
|
249
|
2 252
|
2 903
|
3 725
|
4 475
|
3 243
|
2 778
|
2 132
|
1 636
|
1 086
|
931
|
821
|
532
|
405
|
369
|
342
|
346
|
354
|
335
|
306
|
303
|
295
|
|
| Pre-Tax Income |
1 892
N/A
|
2 308
+22%
|
2 633
+14%
|
4 063
+54%
|
3 806
-6%
|
3 891
+2%
|
3 737
-4%
|
3 861
+3%
|
3 585
-7%
|
3 483
-3%
|
3 103
-11%
|
2 630
-15%
|
1 309
-50%
|
1 653
+26%
|
767
-54%
|
1 146
+49%
|
1 064
-7%
|
1 963
+84%
|
1 378
-30%
|
1 178
-15%
|
(93)
N/A
|
302
N/A
|
1 355
+349%
|
1 948
+44%
|
3 237
+66%
|
3 899
+20%
|
3 588
-8%
|
3 833
+7%
|
4 086
+7%
|
3 480
-15%
|
3 871
+11%
|
3 946
+2%
|
3 834
-3%
|
4 113
+7%
|
4 155
+1%
|
4 511
+9%
|
4 508
0%
|
4 643
+3%
|
5 047
+9%
|
5 023
0%
|
5 268
+5%
|
5 194
-1%
|
5 160
-1%
|
4 956
-4%
|
4 928
-1%
|
5 093
+3%
|
4 959
-3%
|
5 057
+2%
|
5 378
+6%
|
5 468
+2%
|
5 315
-3%
|
5 507
+4%
|
5 421
-2%
|
5 077
-6%
|
3 492
-31%
|
(1 603)
N/A
|
(3 270)
-104%
|
(6 493)
-99%
|
(11 006)
-70%
|
(9 672)
+12%
|
(10 257)
-6%
|
(9 577)
+7%
|
(7 874)
+18%
|
(5 787)
+27%
|
(3 893)
+33%
|
(1 876)
+52%
|
1 991
N/A
|
2 870
+44%
|
2 781
-3%
|
3 445
+24%
|
3 470
+1%
|
3 359
-3%
|
2 796
-17%
|
2 598
-7%
|
2 623
+1%
|
2 774
+6%
|
2 902
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(708)
|
(870)
|
(1 042)
|
(1 623)
|
(1 594)
|
(1 570)
|
(1 512)
|
(1 575)
|
(1 503)
|
(1 694)
|
(1 386)
|
(975)
|
(167)
|
(388)
|
(265)
|
(459)
|
(430)
|
(796)
|
253
|
331
|
853
|
220
|
(1 068)
|
(1 282)
|
(1 804)
|
(1 531)
|
(1 333)
|
(1 434)
|
(1 540)
|
(1 297)
|
(1 557)
|
(1 558)
|
(1 506)
|
(1 468)
|
(1 733)
|
(1 830)
|
(1 828)
|
(1 929)
|
(1 883)
|
(1 838)
|
(1 903)
|
(1 826)
|
(1 471)
|
(1 428)
|
(1 421)
|
(1 469)
|
(1 560)
|
(1 562)
|
(1 657)
|
(1 677)
|
(1 629)
|
(1 689)
|
(1 660)
|
(1 556)
|
(1 087)
|
(112)
|
(3 363)
|
(2 844)
|
(3 357)
|
(3 852)
|
(396)
|
(257)
|
(11)
|
(11)
|
(44)
|
(45)
|
(39)
|
(41)
|
(39)
|
(35)
|
(93)
|
(87)
|
(85)
|
(86)
|
(37)
|
(44)
|
(46)
|
|
| Income from Continuing Operations |
1 184
|
1 438
|
1 591
|
2 440
|
2 212
|
2 321
|
2 225
|
2 286
|
2 082
|
1 789
|
1 717
|
1 655
|
1 142
|
1 265
|
502
|
687
|
634
|
1 167
|
1 631
|
1 509
|
760
|
522
|
287
|
666
|
1 433
|
2 368
|
2 255
|
2 399
|
2 546
|
2 183
|
2 314
|
2 388
|
2 328
|
2 645
|
2 422
|
2 681
|
2 680
|
2 714
|
3 164
|
3 185
|
3 365
|
3 368
|
3 689
|
3 528
|
3 507
|
3 624
|
3 399
|
3 495
|
3 721
|
3 791
|
3 686
|
3 818
|
3 761
|
3 521
|
2 405
|
(1 715)
|
(6 633)
|
(9 337)
|
(14 363)
|
(13 524)
|
(10 653)
|
(9 834)
|
(7 885)
|
(5 798)
|
(3 937)
|
(1 921)
|
1 952
|
2 829
|
2 742
|
3 410
|
3 377
|
3 272
|
2 711
|
2 512
|
2 586
|
2 730
|
2 856
|
|
| Net Income (Common) |
1 183
N/A
|
1 437
+21%
|
1 590
+11%
|
2 438
+53%
|
2 212
-9%
|
2 320
+5%
|
2 225
-4%
|
2 284
+3%
|
2 080
-9%
|
1 787
-14%
|
1 714
-4%
|
1 656
-3%
|
1 144
-31%
|
1 266
+11%
|
500
-61%
|
684
+37%
|
632
-8%
|
1 165
+84%
|
1 629
+40%
|
1 507
-7%
|
760
-50%
|
523
-31%
|
287
-45%
|
667
+132%
|
1 434
+115%
|
2 368
+65%
|
2 254
-5%
|
2 399
+6%
|
2 544
+6%
|
2 183
-14%
|
2 314
+6%
|
2 388
+3%
|
2 329
-2%
|
2 644
+14%
|
2 421
-8%
|
2 679
+11%
|
2 679
N/A
|
2 714
+1%
|
3 163
+17%
|
3 184
+1%
|
3 364
+6%
|
3 367
+0%
|
3 689
+10%
|
3 529
-4%
|
3 506
-1%
|
3 624
+3%
|
3 399
-6%
|
3 494
+3%
|
3 721
+6%
|
3 791
+2%
|
3 686
-3%
|
3 819
+4%
|
3 762
-1%
|
3 521
-6%
|
2 404
-32%
|
(1 716)
N/A
|
(6 634)
-287%
|
(9 339)
-41%
|
(14 363)
-54%
|
(13 524)
+6%
|
(10 652)
+21%
|
(9 833)
+8%
|
(7 886)
+20%
|
(5 799)
+26%
|
(3 940)
+32%
|
(1 923)
+51%
|
1 951
N/A
|
2 828
+45%
|
2 742
-3%
|
3 410
+24%
|
3 377
-1%
|
3 272
-3%
|
2 710
-17%
|
2 512
-7%
|
2 585
+3%
|
2 729
+6%
|
2 855
+5%
|
|
| EPS (Diluted) |
20.05
N/A
|
23.95
+19%
|
26.94
+12%
|
41.32
+53%
|
36.86
-11%
|
39.32
+7%
|
37.71
-4%
|
38.06
+1%
|
35.25
-7%
|
30.28
-14%
|
28.56
-6%
|
28.06
-2%
|
19.38
-31%
|
21.1
+9%
|
8.47
-60%
|
11.59
+37%
|
10.71
-8%
|
19.74
+84%
|
27.61
+40%
|
25.54
-7%
|
12.88
-50%
|
8.86
-31%
|
4.86
-45%
|
11.3
+133%
|
24.3
+115%
|
40.13
+65%
|
38.2
-5%
|
40.66
+6%
|
43.11
+6%
|
37
-14%
|
39.22
+6%
|
40.47
+3%
|
39.47
-2%
|
44.81
+14%
|
40.81
-9%
|
45.4
+11%
|
45.4
N/A
|
46
+1%
|
53.32
+16%
|
53.96
+1%
|
57.01
+6%
|
57.06
+0%
|
62.18
+9%
|
59.81
-4%
|
59.42
-1%
|
61.42
+3%
|
57.3
-7%
|
59.22
+3%
|
63.06
+6%
|
63.9
+1%
|
62.13
-3%
|
64.38
+4%
|
63.41
-2%
|
59.35
-6%
|
40.52
-32%
|
-28.93
N/A
|
-111.83
-287%
|
-157.42
-41%
|
-121.06
+23%
|
-227.97
-88%
|
-179.56
+21%
|
-165.75
+8%
|
-66.47
+60%
|
-97.75
-47%
|
-66.42
+32%
|
-16.2
+76%
|
16.44
N/A
|
23.83
+45%
|
23.11
-3%
|
28.74
+24%
|
28.46
-1%
|
27.58
-3%
|
22.84
-17%
|
21.17
-7%
|
21.79
+3%
|
23
+6%
|
24.09
+5%
|
|