First Time Loading...

Imperial Hotel Ltd
TSE:9708

Watchlist Manager
Imperial Hotel Ltd Logo
Imperial Hotel Ltd
TSE:9708
Watchlist
Price: 955 JPY 0.1% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Imperial Hotel Ltd stock under the Base Case scenario is 424.78 JPY. Compared to the current market price of 955 JPY, Imperial Hotel Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
424.78 JPY
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
31
vs Industry
33
Median 3Y
2.2
Median 5Y
2
Industry
1.5
Forward
2.1
More Details
33.2
P/E
P/E
Price to Earnings
33.2
vs History
19
vs Industry
19
Median 3Y
-4
Median 5Y
-3.9
Industry
20.6
Forward
32.9
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
15
vs Industry
20
Median 3Y
-6.8
Median 5Y
9.4
Industry
10.3
More Details
32.2
P/FCFE
P/FCFE
Price to FCFE
32.2
vs History
15
vs Industry
19
Median 3Y
-5.9
Median 5Y
13.9
Industry
19.7
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
23
vs Industry
35
Median 3Y
1.5
Median 5Y
1.3
Industry
2.3
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
22
vs Industry
51
Median 3Y
1.1
Median 5Y
0.9
Industry
2
Forward
1.6
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
22
vs Industry
63
Median 3Y
1.4
Median 5Y
1.1
Industry
4
More Details
15.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.4
vs History
22
vs Industry
27
Median 3Y
-2.5
Median 5Y
2.1
Industry
11.4
Forward
14.1
More Details
28.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.5
vs History
19
vs Industry
18
Median 3Y
-2
Median 5Y
-1.8
Industry
17
More Details
13.8
EV/OCF
EV/OCF
Enterprise Value to OCF
13.8
vs History
15
vs Industry
33
Median 3Y
-3.1
Median 5Y
2.3
Industry
12.5
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
15
vs Industry
25
Median 3Y
-2.7
Median 5Y
3.2
Industry
17.5
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
20
vs Industry
21
Median 3Y
1.1
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Imperial Hotel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Imperial Hotel Ltd
TSE:9708
113.3B JPY 2.2 33.2 15.4 28.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53 283.8 187.8 245.5
US
Booking Holdings Inc
NASDAQ:BKNG
123.1B USD 5.8 28.7 19.3 21
US
Airbnb Inc
NASDAQ:ABNB
103.3B USD 10.4 21.6 61 62.7
US
Marriott International Inc
NASDAQ:MAR
67.3B USD 2.8 23.3 19 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.1B USD 4.8 41.7 24 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.6B USD 2.4 16.9 11.1 16
CN
Trip.com Group Ltd
HKEX:9961
265.4B HKD 12.5 -165.3 334.7 -574.1
US
Carnival Corp
NYSE:CCL
18.3B USD 0.8 45.2 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.4B GBP 0.7 41.6 491.4 1 101.1
US
Expedia Group Inc
NASDAQ:EXPE
15.8B USD 1.2 19.8 7.8 12.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.