Kyoto Hotel Ltd
TSE:9723
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kyoto Hotel Ltd
TSE:9723
|
JP |
Balance Sheet
Balance Sheet Decomposition
Kyoto Hotel Ltd
Kyoto Hotel Ltd
Balance Sheet
Kyoto Hotel Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 299
|
1 120
|
1 059
|
1 454
|
1 305
|
1 423
|
1 646
|
1 377
|
1 181
|
1 104
|
732
|
601
|
398
|
334
|
1 359
|
1 512
|
1 363
|
1 292
|
2 698
|
1 955
|
2 227
|
2 306
|
2 973
|
3 478
|
|
| Cash Equivalents |
1 299
|
1 120
|
1 059
|
1 454
|
1 305
|
1 423
|
1 646
|
1 377
|
1 181
|
1 104
|
732
|
601
|
398
|
334
|
1 359
|
1 512
|
1 363
|
1 292
|
2 698
|
1 955
|
2 227
|
2 306
|
2 973
|
3 478
|
|
| Total Receivables |
552
|
471
|
501
|
510
|
535
|
579
|
541
|
518
|
474
|
475
|
460
|
576
|
533
|
555
|
586
|
568
|
512
|
540
|
201
|
386
|
287
|
554
|
593
|
528
|
|
| Accounts Receivables |
552
|
471
|
501
|
510
|
535
|
579
|
541
|
518
|
474
|
475
|
460
|
576
|
533
|
555
|
586
|
565
|
512
|
540
|
178
|
215
|
287
|
554
|
593
|
528
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
23
|
171
|
0
|
0
|
0
|
0
|
|
| Inventory |
74
|
79
|
97
|
101
|
110
|
114
|
111
|
101
|
96
|
88
|
90
|
109
|
124
|
124
|
108
|
102
|
68
|
60
|
66
|
53
|
55
|
63
|
69
|
68
|
|
| Other Current Assets |
72
|
243
|
244
|
60
|
49
|
58
|
91
|
82
|
102
|
86
|
341
|
131
|
150
|
129
|
65
|
91
|
62
|
58
|
71
|
74
|
82
|
88
|
64
|
48
|
|
| Total Current Assets |
1 997
|
1 913
|
1 901
|
2 125
|
1 999
|
2 174
|
2 390
|
2 078
|
1 853
|
1 754
|
1 623
|
1 417
|
1 205
|
1 141
|
2 118
|
2 273
|
2 006
|
1 951
|
3 036
|
2 468
|
2 651
|
3 010
|
3 699
|
4 122
|
|
| PP&E Net |
2 471
|
2 349
|
2 378
|
21 383
|
20 845
|
20 389
|
19 889
|
19 398
|
18 761
|
18 238
|
17 836
|
17 596
|
17 509
|
17 196
|
16 558
|
16 150
|
15 951
|
15 478
|
15 177
|
14 434
|
13 551
|
12 940
|
12 486
|
12 054
|
|
| PP&E Gross |
2 471
|
2 349
|
2 378
|
21 383
|
20 845
|
20 389
|
19 889
|
19 398
|
0
|
0
|
0
|
0
|
0
|
17 196
|
16 558
|
16 150
|
15 951
|
15 478
|
15 177
|
14 434
|
13 551
|
12 940
|
12 486
|
12 054
|
|
| Accumulated Depreciation |
4 083
|
4 138
|
4 064
|
4 475
|
5 015
|
5 428
|
5 820
|
6 264
|
0
|
0
|
0
|
0
|
0
|
9 549
|
10 187
|
10 385
|
10 936
|
11 510
|
11 867
|
12 506
|
12 964
|
13 647
|
14 153
|
14 728
|
|
| Intangible Assets |
8
|
7
|
7
|
14
|
22
|
39
|
35
|
37
|
139
|
111
|
78
|
94
|
66
|
64
|
45
|
164
|
121
|
131
|
103
|
74
|
41
|
23
|
16
|
55
|
|
| Note Receivable |
593
|
588
|
583
|
578
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
263
|
200
|
242
|
223
|
281
|
216
|
199
|
152
|
131
|
129
|
122
|
107
|
70
|
70
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
5
|
5
|
|
| Other Long-Term Assets |
2 094
|
2 070
|
2 066
|
73
|
239
|
212
|
219
|
179
|
156
|
112
|
204
|
186
|
152
|
98
|
116
|
102
|
193
|
158
|
99
|
99
|
89
|
96
|
245
|
391
|
|
| Total Assets |
7 425
N/A
|
7 126
-4%
|
7 176
+1%
|
24 251
+238%
|
23 385
-4%
|
23 030
-2%
|
22 732
-1%
|
21 844
-4%
|
21 041
-4%
|
20 343
-3%
|
19 863
-2%
|
19 400
-2%
|
19 001
-2%
|
18 569
-2%
|
18 846
+1%
|
18 699
-1%
|
18 280
-2%
|
17 729
-3%
|
18 425
+4%
|
17 085
-7%
|
16 342
-4%
|
16 079
-2%
|
16 452
+2%
|
16 628
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
209
|
201
|
224
|
240
|
229
|
294
|
278
|
249
|
231
|
246
|
250
|
279
|
304
|
326
|
344
|
297
|
203
|
197
|
78
|
72
|
79
|
129
|
142
|
135
|
|
| Accrued Liabilities |
76
|
67
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
203
|
203
|
205
|
211
|
217
|
203
|
169
|
139
|
111
|
79
|
134
|
165
|
157
|
|
| Short-Term Debt |
3 200
|
3 200
|
3 200
|
2 998
|
2 597
|
2 427
|
2 327
|
2 257
|
2 177
|
2 097
|
1 817
|
1 817
|
150
|
500
|
1 100
|
0
|
0
|
0
|
0
|
3 000
|
3 000
|
1 000
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
500
|
604
|
515
|
576
|
591
|
606
|
680
|
13 509
|
835
|
885
|
1 017
|
1 109
|
10 949
|
850
|
938
|
878
|
11 834
|
772
|
709
|
616
|
12 694
|
569
|
|
| Other Current Liabilities |
521
|
556
|
675
|
1 164
|
922
|
1 048
|
1 274
|
1 176
|
1 044
|
1 194
|
987
|
945
|
742
|
849
|
1 077
|
804
|
1 012
|
964
|
620
|
575
|
496
|
888
|
885
|
885
|
|
| Total Current Liabilities |
4 006
|
4 024
|
4 681
|
5 006
|
4 264
|
4 346
|
4 470
|
4 288
|
4 132
|
17 046
|
3 890
|
4 128
|
2 416
|
2 988
|
13 681
|
2 167
|
2 355
|
2 207
|
12 670
|
4 531
|
4 364
|
2 767
|
13 885
|
1 746
|
|
| Long-Term Debt |
500
|
500
|
0
|
16 683
|
16 153
|
15 577
|
14 914
|
14 224
|
13 678
|
124
|
12 999
|
12 337
|
13 747
|
13 159
|
2 328
|
13 489
|
12 751
|
12 237
|
2 800
|
11 005
|
10 295
|
11 682
|
63
|
11 724
|
|
| Deferred Income Tax |
2
|
0
|
0
|
0
|
28
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
0
|
0
|
|
| Other Liabilities |
2 094
|
2 092
|
2 037
|
1 958
|
1 867
|
1 759
|
1 644
|
1 478
|
1 327
|
1 211
|
1 067
|
1 023
|
939
|
896
|
1 020
|
1 001
|
850
|
842
|
849
|
845
|
630
|
527
|
514
|
498
|
|
| Total Liabilities |
6 602
N/A
|
6 616
+0%
|
6 718
+2%
|
23 648
+252%
|
22 312
-6%
|
21 704
-3%
|
21 028
-3%
|
19 990
-5%
|
19 137
-4%
|
18 380
-4%
|
17 955
-2%
|
17 488
-3%
|
17 101
-2%
|
17 047
0%
|
17 033
0%
|
16 658
-2%
|
15 956
-4%
|
15 286
-4%
|
16 319
+7%
|
16 381
+0%
|
15 290
-7%
|
14 984
-2%
|
14 463
-3%
|
13 967
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
950
|
950
|
950
|
950
|
950
|
950
|
950
|
950
|
950
|
950
|
950
|
950
|
969
|
969
|
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
1 569
|
1 000
|
1 000
|
1 000
|
1 000
|
|
| Retained Earnings |
337
|
590
|
716
|
559
|
114
|
149
|
542
|
723
|
787
|
848
|
775
|
765
|
735
|
359
|
60
|
288
|
525
|
643
|
307
|
1 695
|
652
|
590
|
935
|
1 606
|
|
| Additional Paid In Capital |
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
209
|
210
|
210
|
510
|
510
|
530
|
530
|
530
|
830
|
704
|
684
|
55
|
55
|
|
| Unrealized Security Profit/Loss |
2
|
55
|
20
|
10
|
40
|
32
|
21
|
6
|
19
|
20
|
2
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
5
|
5
|
8
|
12
|
14
|
18
|
22
|
24
|
24
|
25
|
25
|
25
|
26
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
823
N/A
|
510
-38%
|
458
-10%
|
603
+32%
|
1 074
+78%
|
1 326
+23%
|
1 705
+29%
|
1 854
+9%
|
1 904
+3%
|
1 963
+3%
|
1 908
-3%
|
1 911
+0%
|
1 900
-1%
|
1 522
-20%
|
1 813
+19%
|
2 041
+13%
|
2 324
+14%
|
2 443
+5%
|
2 106
-14%
|
704
-67%
|
1 052
+49%
|
1 094
+4%
|
1 989
+82%
|
2 660
+34%
|
|
| Total Liabilities & Equity |
7 425
N/A
|
7 126
-4%
|
7 176
+1%
|
24 251
+238%
|
23 385
-4%
|
23 030
-2%
|
22 732
-1%
|
21 844
-4%
|
21 041
-4%
|
20 343
-3%
|
19 863
-2%
|
19 400
-2%
|
19 001
-2%
|
18 569
-2%
|
18 846
+1%
|
18 699
-1%
|
18 280
-2%
|
17 729
-3%
|
18 425
+4%
|
17 085
-7%
|
16 342
-4%
|
16 079
-2%
|
16 452
+2%
|
16 628
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|