Watchlist Manager

Watchlist

Price: 697 JPY 1.16% Market Closed

Market Cap: ¥8.4B

	Kyoto Hotel Ltd TSE:9723	JP
	Kunwu Jiuding Investment Holdings Co Ltd SSE:600053	CN
	Strawbear Entertainment Group HKEX:2125	CN

Income Statement

Currency: JPY

	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	131	0	0	128	0	0	125	0	0	119	0	0	113	0	226	450	332	452	428	405	382	345	342	339	336	334	334	333	330	327	324	322	320	317	314	310	307	284	260	237	0	158	155	153	254	201	198	195	193	190	188	186	185	186	187	194	203	197	191	179	163	162	160	160	160	161	161	160	160	160	161	163	164	0	0	0
Revenue	6 990 N/A	7 044 +1%	7 226 +3%	7 384 +2%	7 475 +1%	7 432 -1%	7 404 0%	7 357 -1%	7 443 +1%	7 349 -1%	6 917 -6%	6 666 -4%	6 614 -1%	6 878 +4%	6 956 +1%	9 912 +43%	9 870 0%	9 666 -2%	9 682 +0%	9 737 +1%	9 857 +1%	10 198 +3%	10 293 +1%	10 346 +1%	10 332 0%	10 364 +0%	10 426 +1%	10 476 +0%	10 594 +1%	10 523 -1%	10 533 +0%	10 508 0%	10 534 +0%	10 588 +1%	10 640 +0%	10 765 +1%	10 825 +1%	10 856 +0%	10 858 +0%	10 707 -1%	10 542 -2%	10 538 0%	10 347 -2%	10 238 -1%	12 715 +24%	10 400 -18%	10 467 +1%	10 492 +0%	10 573 +1%	10 581 +0%	10 590 +0%	10 457 -1%	9 626 -8%	7 183 -25%	5 834 -19%	4 722 -19%	3 847 -19%	4 257 +11%	4 153 -2%	4 046 -3%	4 268 +5%	5 089 +19%	5 701 +12%	6 446 +13%	7 350 +14%	8 081 +10%	8 588 +6%	8 914 +4%	9 138 +3%	9 201 +1%	9 177 0%	9 295 +1%	9 359 +1%	9 535 +2%	9 546 +0%	9 698 +2%
Gross Profit
Cost of Revenue	(1 430)	(1 474)	(1 557)	(1 607)	(1 614)	(1 562)	(1 556)	(1 514)	(1 533)	(1 491)	(1 389)	(1 321)	(1 285)	(1 395)	(1 444)	(2 083)	(2 102)	(2 052)	(2 055)	(2 060)	(2 108)	(2 182)	(2 234)	(2 268)	(2 273)	(2 274)	(2 269)	(2 290)	(2 302)	(2 299)	(2 307)	(2 310)	(2 313)	(2 317)	(2 298)	(2 313)	(2 302)	(2 278)	(2 259)	(2 173)	(2 106)	(2 070)	(1 981)	(1 923)	(2 405)	(1 940)	(1 973)	(1 969)	(1 997)	(1 970)	(1 977)	(1 927)	(1 755)	(1 320)	(1 071)	(859)	(685)	(786)	(776)	(775)	(808)	(941)	(1 047)	(1 149)	(1 284)	(1 365)	(1 402)	(1 418)	(1 418)	(1 373)	(1 346)	(1 355)	(1 387)	(1 427)	(1 453)	(1 471)
Gross Profit	5 560 N/A	5 570 +0%	5 669 +2%	5 776 +2%	5 861 +1%	5 869 +0%	5 848 0%	5 843 0%	5 910 +1%	5 859 -1%	5 529 -6%	5 344 -3%	5 329 0%	5 483 +3%	5 511 +1%	7 829 +42%	7 768 -1%	7 615 -2%	7 627 +0%	7 677 +1%	7 749 +1%	8 017 +3%	8 059 +1%	8 078 +0%	8 060 0%	8 089 +0%	8 157 +1%	8 186 +0%	8 292 +1%	8 224 -1%	8 226 +0%	8 198 0%	8 221 +0%	8 271 +1%	8 342 +1%	8 452 +1%	8 523 +1%	8 579 +1%	8 599 +0%	8 535 -1%	8 437 -1%	8 468 +0%	8 366 -1%	8 314 -1%	10 310 +24%	8 460 -18%	8 493 +0%	8 523 +0%	8 576 +1%	8 611 +0%	8 613 +0%	8 530 -1%	7 871 -8%	5 863 -26%	4 762 -19%	3 863 -19%	3 162 -18%	3 471 +10%	3 377 -3%	3 270 -3%	3 460 +6%	4 149 +20%	4 653 +12%	5 297 +14%	6 066 +15%	6 716 +11%	7 187 +7%	7 496 +4%	7 720 +3%	7 829 +1%	7 832 +0%	7 940 +1%	7 972 +0%	8 108 +2%	8 093 0%	8 227 +2%
Operating Income
Operating Expenses	(5 261)	(5 265)	(5 367)	(5 369)	(5 416)	(5 372)	(5 435)	(5 444)	(5 483)	(5 415)	(5 305)	(5 203)	(5 151)	(5 209)	(5 303)	(7 181)	(7 251)	(7 120)	(7 160)	(7 186)	(7 273)	(7 568)	(7 670)	(7 653)	(7 591)	(7 602)	(7 649)	(7 789)	(7 921)	(7 963)	(8 002)	(8 075)	(8 051)	(7 985)	(7 898)	(7 891)	(7 832)	(7 831)	(7 832)	(7 921)	(7 830)	(7 820)	(7 788)	(7 613)	(9 743)	(7 962)	(8 022)	(8 095)	(8 013)	(8 035)	(8 064)	(8 025)	(7 781)	(7 169)	(6 706)	(6 127)	(5 730)	(5 569)	(5 438)	(5 483)	(5 419)	(5 643)	(5 733)	(5 872)	(6 096)	(6 294)	(6 437)	(6 536)	(6 767)	(6 845)	(6 917)	(6 970)	(7 055)	(7 138)	(7 170)	(7 207)
Selling, General & Administrative	(5 261)	(5 265)	(5 367)	(5 369)	(5 416)	(5 372)	(5 435)	(5 049)	(5 483)	(5 218)	(5 301)	(4 601)	(4 557)	(4 625)	(4 728)	(6 410)	(6 488)	(6 303)	(6 357)	(6 400)	(6 668)	(7 210)	(7 490)	(6 927)	(7 591)	(7 602)	(7 649)	(7 015)	(7 921)	(7 963)	(8 002)	(7 319)	(8 051)	(7 985)	(7 897)	(7 131)	(7 832)	(7 831)	(7 832)	(7 152)	(7 830)	(7 820)	(7 788)	(7 613)	(8 690)	(7 962)	(8 022)	(8 095)	(7 156)	(8 035)	(8 064)	(8 025)	(6 924)	(7 169)	(6 706)	(6 127)	(4 886)	(5 569)	(5 438)	(5 483)	(4 620)	(5 643)	(5 733)	(5 872)	(5 339)	(6 294)	(6 437)	(6 536)	(6 063)	(6 845)	(6 917)	(6 970)	(6 359)	(7 138)	(7 170)	(7 207)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(198)	(400)	(602)	(595)	(584)	(575)	(771)	(763)	(818)	(803)	(787)	0	0	0	(727)	0	0	0	(775)	0	0	0	(756)	0	0	0	(760)	0	0	0	(769)	0	0	0	0	(1 053)	0	0	0	(857)	0	0	0	(857)	0	0	0	(843)	0	0	0	(799)	0	0	0	(758)	0	0	0	(704)	0	0	0	(696)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(395)	0	0	396	0	0	0	0	0	0	0	0	0	(605)	(358)	(180)	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	(0)	0	0	0	(0)	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	(0)	0	0	(0)	0	(0)	(0)	(0)	0	0	(0)	(0)	0	(0)
Operating Income	300 N/A	305 +2%	302 -1%	407 +35%	445 +9%	498 +12%	413 -17%	399 -3%	427 +7%	443 +4%	223 -50%	142 -37%	178 +25%	274 +54%	208 -24%	649 +211%	517 -20%	494 -4%	468 -5%	490 +5%	476 -3%	449 -6%	388 -13%	425 +9%	469 +10%	488 +4%	508 +4%	397 -22%	371 -7%	262 -29%	225 -14%	122 -46%	171 +39%	287 +68%	444 +55%	562 +26%	691 +23%	748 +8%	768 +3%	613 -20%	607 -1%	648 +7%	578 -11%	701 +21%	567 -19%	498 -12%	472 -5%	428 -9%	563 +32%	576 +2%	550 -5%	505 -8%	90 -82%	(1 306) N/A	(1 944) -49%	(2 264) -16%	(2 567) -13%	(2 098) +18%	(2 062) +2%	(2 213) -7%	(1 959) +11%	(1 494) +24%	(1 080) +28%	(575) +47%	(30) +95%	422 N/A	750 +78%	960 +28%	953 -1%	984 +3%	915 -7%	970 +6%	916 -6%	970 +6%	923 -5%	1 020 +11%
Pre-Tax Income
Interest Income Expense	(404)	(395)	(390)	(386)	(387)	(384)	(381)	(376)	(371)	(365)	(359)	(354)	(349)	(343)	(338)	(447)	(443)	(450)	(426)	(403)	(380)	(343)	(339)	(336)	(333)	(334)	(315)	(306)	(305)	(302)	(316)	(320)	(319)	(281)	(278)	(274)	(272)	(284)	(260)	(237)	(213)	(210)	(207)	(205)	(254)	(201)	(198)	(195)	(193)	(190)	(188)	(186)	(185)	(186)	(187)	(194)	(203)	(197)	(191)	(179)	(163)	(162)	(160)	(160)	(160)	(161)	(161)	(160)	(160)	(160)	(161)	(162)	(164)	(172)	(183)	(191)
Non-Reccuring Items	(45)	(46)	(48)	(18)	(22)	(18)	(82)	(75)	(75)	(7)	(8)	(1)	5	(0)	(10)	(24)	(95)	(90)	(86)	(79)	(33)	83	79	(45)	(35)	(157)	(153)	(29)	(16)	(16)	(34)	(68)	(70)	(65)	(48)	(435)	(475)	(505)	(509)	(128)	(99)	(72)	(64)	(26)	(54)	(60)	(83)	(91)	(135)	(133)	(119)	(121)	(63)	(39)	(35)	(17)	(23)	264	603	831	1 022	870	613	429	243	107	25	(18)	(9)	(9)	(8)	(7)	(7)	(6)	(7)	(8)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	454	454	454	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(6)	(12)	(21)	(20)	(19)	(19)	(20)	(17)	(16)	(15)	(15)	(14)	(11)	(13)	(22)	(10)	(8)	(16)	(12)	(31)	(38)	(30)	(30)	(30)	(60)	(59)	(58)	(58)	(27)	(28)	(28)	(29)	(29)	(28)	(30)	(84)	(124)	(115)	(103)	(37)	12	12	11	11	11	8	9	16	21	19	18	10	(51)	(50)	244	443	829	828	529	328	1	455	5	6	20	22	29	32	15	15	9	12	(76)	(75)	(75)	(77)
Pre-Tax Income	(155) N/A	(148) +4%	(156) -5%	(17) +89%	17 N/A	76 +349%	(70) N/A	(69) +1%	(35) +50%	56 N/A	(159) N/A	(228) -43%	(177) +22%	(83) +53%	(161) -95%	167 N/A	(30) N/A	(62) -107%	(56) +9%	(22) +61%	26 N/A	159 +522%	97 -39%	14 -86%	40 +187%	(61) N/A	(18) +71%	3 N/A	23 +650%	(85) N/A	(153) -82%	(296) -93%	(247) +16%	(88) +64%	89 N/A	(231) N/A	(180) +22%	(156) +13%	(104) +34%	212 N/A	308 +45%	379 +23%	319 -16%	482 +51%	270 -44%	246 -9%	199 -19%	158 -21%	257 +63%	272 +6%	260 -4%	207 -20%	(210) N/A	(1 580) -653%	(1 922) -22%	(2 031) -6%	(1 964) +3%	(1 203) +39%	(667) +45%	(780) -17%	(646) +17%	(331) +49%	(622) -88%	(300) +52%	72 N/A	391 +441%	643 +64%	813 +26%	798 -2%	828 +4%	755 -9%	812 +7%	670 -18%	718 +7%	658 -8%	744 +13%
Net Income
Tax Provision	(4)	(5)	(6)	(4)	(13)	(13)	(13)	6	21	75	77	104	72	25	59	(75)	(15)	(5)	(4)	(20)	(18)	(73)	(36)	7	(10)	34	(2)	(2)	(11)	24	46	(50)	(29)	(74)	(140)	(48)	(128)	(94)	(117)	49	49	6	36	(87)	(1)	(15)	(9)	(29)	(83)	(92)	(89)	(72)	(93)	(13)	(61)	8	(5)	(5)	(5)	(5)	(6)	(7)	(9)	(11)	(10)	(10)	(10)	(10)	136	99	130	212	102	107	108	303
Income from Continuing Operations	(158)	(153)	(162)	(21)	4	63	(83)	(63)	(14)	131	(82)	(124)	(105)	(58)	(102)	92	(45)	(66)	(61)	(42)	7	86	62	21	30	(27)	(20)	1	11	(61)	(108)	(346)	(276)	(162)	(52)	(279)	(308)	(249)	(221)	261	357	385	355	395	269	231	190	129	174	179	171	135	(303)	(1 593)	(1 983)	(2 023)	(1 969)	(1 209)	(672)	(785)	(652)	(338)	(631)	(311)	62	381	633	803	935	927	886	1 024	772	824	766	1 047
Net Income (Common)	(158) N/A	(153) +3%	(162) -6%	(21) +87%	4 N/A	63 +1 521%	(83) N/A	(63) +24%	(14) +78%	131 N/A	(82) N/A	(124) -51%	(105) +15%	(58) +45%	(102) -78%	92 N/A	(45) N/A	(66) -48%	(61) +8%	(42) +31%	7 N/A	86 +1 089%	62 -28%	21 -66%	30 +43%	(27) N/A	(20) +27%	1 N/A	11 +1 020%	(61) N/A	(108) -78%	(346) -221%	(276) +20%	(162) +41%	(52) +68%	(279) -442%	(308) -10%	(249) +19%	(221) +12%	261 N/A	357 +37%	385 +8%	355 -8%	395 +11%	269 -32%	231 -14%	190 -18%	129 -32%	174 +35%	179 +3%	171 -4%	135 -21%	(303) N/A	(1 593) -426%	(1 983) -24%	(2 023) -2%	(1 969) +3%	(1 209) +39%	(672) +44%	(795) -18%	(672) +15%	(358) +47%	(651) -82%	(321) +51%	62 N/A	371 +497%	613 +65%	773 +26%	895 +16%	887 -1%	846 -5%	984 +16%	731 -26%	784 +7%	726 -7%	1 007 +39%
EPS (Diluted)	-15.21 N/A	-14.83 +2%	-15.73 -6%	-2.04 +87%	0.37 N/A	6.14 +1 559%	-8.06 N/A	-6.07 +25%	-1.35 +78%	12.72 N/A	-7.88 N/A	-12.01 -52%	-10.23 +15%	-5.53 +46%	-9.96 -80%	9.19 N/A	-4.36 N/A	-6.42 -47%	-5.9 +8%	-4.2 +29%	0.69 N/A	8.33 +1 107%	5.98 -28%	2.1 -65%	2.92 +39%	-2.64 N/A	-1.92 +27%	0.1 N/A	1.09 +990%	-5.87 N/A	-10.45 -78%	-33.48 -220%	-26.8 +20%	-15.71 +41%	-4.99 +68%	-26.73 -436%	-27.98 -5%	-22.67 +19%	-20.05 +12%	23.68 N/A	32.12 +36%	34.7 +8%	32 -8%	35.54 +11%	24.29 -32%	20.83 -14%	17.11 -18%	11.64 -32%	15.72 +35%	16.19 +3%	15.45 -5%	12.14 -21%	-27.33 N/A	-143.65 -426%	-178.78 -24%	-182.41 -2%	-176.31 +3%	-100.17 +43%	-55.73 +44%	-65.91 -18%	-55.7 +15%	-29.71 +47%	-53.98 -82%	-26.57 +51%	5.16 N/A	30.79 +497%	50.78 +65%	64.03 +26%	74.15 +16%	73.54 -1%	70.09 -5%	81.58 +16%	60.62 -26%	65.01 +7%	60.2 -7%	83.5 +39%

Income Statement Balance Sheet Cash Flow Statement

Kyoto Hotel Ltd
TSE:9723

Income Statement

Earnings Waterfall
Kyoto Hotel Ltd

Income Statement
Kyoto Hotel Ltd

See Also

Company

Help

Tools

Stocks

Kyoto Hotel Ltd TSE:9723

Income Statement

Earnings Waterfall Kyoto Hotel Ltd

Income Statement Kyoto Hotel Ltd

See Also

Company

Help

Tools

Stocks

Kyoto Hotel Ltd
TSE:9723

Earnings Waterfall
Kyoto Hotel Ltd

Income Statement
Kyoto Hotel Ltd