Hakuyosha Co Ltd
TSE:9731
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hakuyosha Co Ltd
TSE:9731
|
JP |
|
G
|
Gold Hydrogen Ltd
ASX:GHY
|
AU |
|
Hyve Group PLC
LSE:HYVE
|
UK |
|
S
|
Sun International Ltd
XBER:RY1B
|
ZA |
|
M
|
Mediplantex National Pharmaceutical JSC
VN:MED
|
VN |
|
MTU Aero Engines AG
XETRA:MTX
|
DE |
|
Pharmacielo Ltd
XTSX:PCLO
|
CA |
|
Atco Ltd
TSX:ACO.Y
|
CA |
|
Huafa Property Services Group Co Ltd
HKEX:982
|
HK |
Balance Sheet
Balance Sheet Decomposition
Hakuyosha Co Ltd
Hakuyosha Co Ltd
Balance Sheet
Hakuyosha Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 194
|
2 543
|
2 004
|
1 838
|
1 961
|
1 618
|
1 527
|
657
|
556
|
852
|
825
|
933
|
1 148
|
1 821
|
1 578
|
983
|
1 089
|
668
|
1 069
|
1 044
|
1 106
|
1 429
|
1 315
|
1 543
|
|
| Cash Equivalents |
2 194
|
2 543
|
2 004
|
1 838
|
1 961
|
1 618
|
1 527
|
657
|
556
|
852
|
825
|
933
|
1 148
|
1 821
|
1 578
|
983
|
1 089
|
668
|
1 069
|
1 044
|
1 106
|
1 429
|
1 315
|
1 543
|
|
| Short-Term Investments |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 107
|
3 929
|
3 955
|
4 190
|
3 990
|
4 109
|
4 070
|
3 817
|
3 805
|
3 764
|
3 813
|
3 891
|
4 251
|
4 206
|
4 367
|
4 587
|
4 500
|
4 892
|
3 810
|
3 516
|
4 141
|
4 212
|
4 207
|
4 558
|
|
| Accounts Receivables |
4 107
|
3 929
|
3 952
|
4 190
|
3 990
|
4 109
|
4 070
|
3 817
|
3 805
|
3 764
|
3 813
|
3 891
|
4 251
|
4 206
|
4 367
|
4 587
|
4 500
|
4 892
|
3 810
|
3 516
|
4 116
|
4 193
|
4 201
|
4 553
|
|
| Other Receivables |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
19
|
6
|
5
|
|
| Inventory |
4 386
|
4 005
|
3 467
|
3 747
|
3 663
|
3 863
|
3 808
|
4 074
|
4 595
|
4 317
|
4 618
|
4 622
|
5 064
|
4 851
|
6 787
|
6 908
|
6 831
|
6 740
|
5 552
|
4 094
|
4 143
|
5 194
|
5 558
|
6 790
|
|
| Other Current Assets |
745
|
735
|
765
|
796
|
992
|
848
|
857
|
779
|
885
|
959
|
935
|
818
|
852
|
922
|
991
|
1 047
|
1 019
|
837
|
725
|
652
|
622
|
811
|
738
|
735
|
|
| Total Current Assets |
11 437
|
11 212
|
10 190
|
10 571
|
10 606
|
10 438
|
10 262
|
9 327
|
9 841
|
9 892
|
10 191
|
10 264
|
11 315
|
11 800
|
13 723
|
13 525
|
13 439
|
13 137
|
11 156
|
9 306
|
10 012
|
11 646
|
11 818
|
13 626
|
|
| PP&E Net |
15 446
|
15 361
|
15 316
|
15 175
|
14 490
|
14 215
|
14 219
|
14 116
|
14 157
|
13 623
|
13 477
|
14 731
|
16 493
|
17 141
|
16 977
|
17 125
|
16 949
|
17 234
|
16 513
|
15 329
|
14 642
|
14 374
|
14 416
|
14 572
|
|
| PP&E Gross |
15 446
|
15 361
|
15 316
|
15 175
|
14 490
|
14 215
|
14 219
|
14 116
|
14 157
|
13 623
|
13 477
|
14 731
|
16 493
|
17 141
|
16 977
|
17 125
|
16 949
|
17 234
|
16 513
|
15 329
|
14 642
|
14 374
|
14 416
|
14 572
|
|
| Accumulated Depreciation |
18 293
|
18 091
|
18 834
|
19 295
|
19 695
|
19 881
|
20 142
|
20 414
|
20 944
|
21 555
|
21 706
|
22 386
|
22 320
|
22 735
|
24 354
|
24 840
|
25 436
|
26 013
|
26 485
|
27 404
|
27 920
|
28 341
|
28 515
|
29 053
|
|
| Intangible Assets |
355
|
356
|
366
|
360
|
499
|
436
|
391
|
360
|
379
|
299
|
318
|
295
|
333
|
431
|
674
|
534
|
574
|
576
|
620
|
587
|
501
|
408
|
364
|
354
|
|
| Goodwill |
63
|
45
|
142
|
103
|
568
|
433
|
307
|
180
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
67
|
55
|
48
|
37
|
35
|
33
|
29
|
24
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 209
|
2 819
|
3 367
|
5 760
|
5 101
|
4 489
|
2 692
|
2 408
|
2 341
|
2 105
|
2 565
|
2 688
|
2 959
|
3 446
|
3 248
|
3 487
|
2 968
|
2 999
|
2 380
|
1 995
|
2 343
|
2 710
|
2 544
|
3 002
|
|
| Other Long-Term Assets |
7 516
|
5 960
|
5 183
|
3 990
|
3 814
|
3 775
|
4 010
|
3 871
|
3 658
|
3 362
|
3 078
|
2 995
|
3 244
|
2 955
|
3 042
|
3 078
|
4 181
|
4 234
|
4 187
|
4 194
|
3 871
|
4 016
|
3 611
|
3 751
|
|
| Other Assets |
63
|
45
|
142
|
103
|
568
|
433
|
307
|
180
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
37 093
N/A
|
35 807
-3%
|
34 614
-3%
|
35 996
+4%
|
35 113
-2%
|
33 819
-4%
|
31 910
-6%
|
30 286
-5%
|
30 466
+1%
|
29 293
-4%
|
29 629
+1%
|
30 973
+5%
|
34 344
+11%
|
35 773
+4%
|
37 664
+5%
|
37 749
+0%
|
38 111
+1%
|
38 180
+0%
|
34 856
-9%
|
31 411
-10%
|
31 369
0%
|
33 154
+6%
|
32 753
-1%
|
35 305
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 092
|
3 484
|
2 870
|
3 210
|
3 228
|
3 303
|
3 073
|
3 095
|
2 666
|
2 517
|
2 746
|
2 700
|
3 017
|
3 038
|
3 514
|
3 138
|
3 174
|
3 261
|
2 683
|
2 356
|
2 479
|
2 992
|
2 559
|
2 625
|
|
| Accrued Liabilities |
193
|
208
|
208
|
208
|
237
|
231
|
224
|
215
|
201
|
179
|
187
|
195
|
186
|
198
|
211
|
224
|
212
|
216
|
171
|
92
|
166
|
186
|
179
|
183
|
|
| Short-Term Debt |
4 907
|
4 846
|
3 566
|
2 296
|
3 513
|
2 496
|
2 483
|
2 942
|
4 008
|
3 849
|
3 731
|
3 327
|
4 435
|
3 251
|
2 630
|
2 649
|
1 914
|
2 110
|
3 504
|
2 894
|
2 584
|
3 347
|
1 777
|
1 688
|
|
| Current Portion of Long-Term Debt |
3 500
|
3 080
|
3 393
|
3 482
|
2 601
|
4 829
|
2 714
|
2 476
|
4 603
|
3 242
|
2 484
|
2 630
|
2 772
|
5 074
|
3 217
|
3 483
|
3 936
|
3 733
|
5 709
|
3 440
|
3 716
|
3 465
|
3 119
|
4 894
|
|
| Other Current Liabilities |
3 087
|
2 951
|
2 853
|
2 950
|
3 098
|
2 988
|
2 890
|
2 817
|
2 855
|
2 643
|
2 241
|
2 654
|
2 706
|
3 034
|
2 670
|
2 878
|
2 744
|
2 637
|
2 205
|
2 422
|
2 691
|
2 195
|
2 556
|
2 566
|
|
| Total Current Liabilities |
14 779
|
14 568
|
12 890
|
12 146
|
12 677
|
13 847
|
11 384
|
11 545
|
14 333
|
12 430
|
11 389
|
11 506
|
13 116
|
14 595
|
12 242
|
12 372
|
11 980
|
11 957
|
14 272
|
11 204
|
11 636
|
12 185
|
10 190
|
11 956
|
|
| Long-Term Debt |
7 562
|
7 010
|
7 174
|
7 991
|
7 034
|
6 025
|
8 276
|
7 265
|
5 121
|
7 209
|
7 763
|
7 833
|
8 413
|
7 284
|
10 661
|
9 621
|
9 748
|
9 837
|
7 954
|
9 149
|
7 179
|
6 844
|
6 751
|
5 367
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
68
|
61
|
62
|
62
|
0
|
107
|
155
|
107
|
87
|
59
|
78
|
124
|
69
|
127
|
12
|
0
|
|
| Minority Interest |
173
|
165
|
365
|
645
|
601
|
578
|
497
|
471
|
537
|
505
|
456
|
512
|
514
|
551
|
590
|
653
|
641
|
569
|
313
|
151
|
73
|
54
|
92
|
128
|
|
| Other Liabilities |
11 512
|
9 749
|
9 041
|
8 388
|
7 391
|
6 491
|
5 880
|
5 144
|
4 589
|
4 113
|
4 477
|
4 701
|
5 923
|
5 753
|
5 799
|
5 238
|
6 289
|
6 428
|
6 495
|
6 558
|
6 339
|
5 628
|
5 255
|
5 092
|
|
| Total Liabilities |
34 026
N/A
|
31 492
-7%
|
29 469
-6%
|
29 170
-1%
|
27 703
-5%
|
26 975
-3%
|
26 037
-3%
|
24 425
-6%
|
24 648
+1%
|
24 318
-1%
|
24 147
-1%
|
24 614
+2%
|
28 049
+14%
|
28 290
+1%
|
29 447
+4%
|
27 991
-5%
|
28 745
+3%
|
28 850
+0%
|
29 112
+1%
|
27 186
-7%
|
25 296
-7%
|
24 838
-2%
|
22 300
-10%
|
22 543
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
2 410
|
|
| Retained Earnings |
509
|
1 419
|
1 761
|
1 994
|
2 183
|
1 987
|
2 100
|
2 224
|
2 249
|
1 578
|
1 808
|
2 226
|
2 538
|
3 079
|
3 851
|
4 744
|
4 810
|
4 608
|
1 352
|
107
|
1 568
|
3 416
|
5 437
|
7 318
|
|
| Additional Paid In Capital |
1 436
|
1 437
|
1 438
|
1 444
|
1 496
|
1 496
|
1 496
|
1 496
|
1 496
|
1 496
|
1 496
|
1 496
|
1 496
|
1 495
|
1 495
|
1 503
|
1 503
|
1 504
|
1 518
|
1 574
|
1 572
|
1 567
|
1 567
|
1 567
|
|
| Unrealized Security Profit/Loss |
143
|
270
|
645
|
1 907
|
1 580
|
1 210
|
191
|
109
|
67
|
72
|
214
|
578
|
757
|
1 051
|
989
|
1 127
|
784
|
804
|
494
|
356
|
575
|
750
|
715
|
1 037
|
|
| Treasury Stock |
1 151
|
1 151
|
989
|
845
|
193
|
199
|
211
|
217
|
225
|
229
|
230
|
232
|
234
|
234
|
236
|
294
|
291
|
344
|
345
|
364
|
364
|
358
|
334
|
323
|
|
| Other Equity |
5
|
70
|
120
|
85
|
65
|
60
|
115
|
160
|
180
|
208
|
216
|
119
|
672
|
318
|
292
|
268
|
150
|
348
|
315
|
142
|
312
|
531
|
658
|
753
|
|
| Total Equity |
3 067
N/A
|
4 315
+41%
|
5 145
+19%
|
6 825
+33%
|
7 411
+9%
|
6 844
-8%
|
5 871
-14%
|
5 862
0%
|
5 817
-1%
|
4 975
-14%
|
5 482
+10%
|
6 359
+16%
|
6 295
-1%
|
7 483
+19%
|
8 217
+10%
|
9 758
+19%
|
9 366
-4%
|
9 330
0%
|
5 744
-38%
|
4 225
-26%
|
6 073
+44%
|
8 316
+37%
|
10 453
+26%
|
12 762
+22%
|
|
| Total Liabilities & Equity |
37 093
N/A
|
35 807
-3%
|
34 614
-3%
|
35 995
+4%
|
35 114
-2%
|
33 819
-4%
|
31 908
-6%
|
30 287
-5%
|
30 465
+1%
|
29 293
-4%
|
29 629
+1%
|
30 973
+5%
|
34 344
+11%
|
35 773
+4%
|
37 664
+5%
|
37 749
+0%
|
38 111
+1%
|
38 180
+0%
|
34 856
-9%
|
31 411
-10%
|
31 369
0%
|
33 154
+6%
|
32 753
-1%
|
35 305
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|