Hakuyosha Co Ltd
TSE:9731

Watchlist Manager
Hakuyosha Co Ltd Logo
Hakuyosha Co Ltd
TSE:9731
Watchlist
Price: 3 130 JPY -1.11%
Market Cap: 11.9B JPY

Relative Value

The Relative Value of one Hakuyosha Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 130 JPY, Hakuyosha Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hakuyosha Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hakuyosha Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hakuyosha Co Ltd
TSE:9731
11.9B JPY 0.3 6.1 4.7 7.4
AU
Slater & Gordon Ltd
ASX:SGH
19.2B AUD 1.8 36.8 17.7 17.7
US
Service Corporation International
NYSE:SCI
11.6B USD 2.7 21.8 12.3 16.5
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.8B USD 1.3 10.5 5.3 10.8
US
StubHub Holdings Inc
NYSE:STUB
5.5B USD 0 0 0 0
US
H & R Block Inc
NYSE:HRB
5.3B USD 1.4 8.8 6.9 7.9
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.1 16.5 9.8 11.6
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28 19.9 25.9
IN
Urban Company Ltd
NSE:URBANCO
185.7B INR 16.2 77.5 -565.8 -249.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hakuyosha Co Ltd
TSE:9731
Average EV/EBITDA: 88.8
4.7
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.7
21%
0.8
US
Service Corporation International
NYSE:SCI
12.3
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
H & R Block Inc
NYSE:HRB
6.9
7%
1
US
Frontdoor Inc
NASDAQ:FTDR
9.8
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.9
14%
1.4
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -565.8 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hakuyosha Co Ltd
TSE:9731
Average EV/EBIT: 92.7
7.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.7
11%
1.6
US
Service Corporation International
NYSE:SCI
16.5
5%
3.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
H & R Block Inc
NYSE:HRB
7.9
8%
1
US
Frontdoor Inc
NASDAQ:FTDR
11.6
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.9
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -249.5 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A