Hakuyosha Co Ltd
TSE:9731

Watchlist Manager
Hakuyosha Co Ltd Logo
Hakuyosha Co Ltd
TSE:9731
Watchlist
Price: 3 190 JPY -0.62% Market Closed
Market Cap: 12.1B JPY

Relative Value

The Relative Value of one Hakuyosha Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 190 JPY, Hakuyosha Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hakuyosha Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
30
vs Industry
51
Median 3Y
5.4
Median 5Y
4.8
Industry
15.3
vs History
46
vs Industry
54
Median 3Y
4.6
Median 5Y
4.3
Industry
8.1
vs History
vs Industry
7
Median 3Y
-11.5
Median 5Y
-4.3
Industry
11.2
vs History
61
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
76
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
vs History
76
vs Industry
43
Median 3Y
2.7
Median 5Y
2.9
Industry
2.9
vs History
57
vs Industry
45
Median 3Y
5.2
Median 5Y
4.8
Industry
7.5
vs History
50
vs Industry
41
Median 3Y
8
Median 5Y
7.3
Industry
10.7
vs History
60
vs Industry
41
Median 3Y
6.4
Median 5Y
6.1
Industry
8.3
vs History
55
vs Industry
34
Median 3Y
9.6
Median 5Y
8.6
Industry
9.8
vs History
63
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hakuyosha Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hakuyosha Co Ltd
TSE:9731
12.1B JPY 0.3 5.9 4.7 7.2
AU
Slater & Gordon Ltd
ASX:SGH
19B AUD 1.8 36.4 17.6 17.6
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
Service Corporation International
NYSE:SCI
10.8B USD 2.5 20.3 11.7 15.7
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.4B USD 1.4 8.9 7 7.9
US
StubHub Holdings Inc
NYSE:STUB
4.9B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.7 9.4 11.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.3 20.8 27.1
IN
Urban Company Ltd
NSE:URBANCO
190.5B INR 16.6 79.5 -603.6 -266.1
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hakuyosha Co Ltd
TSE:9731
Average EV/EBITDA: 88.8
4.7
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
22%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
Service Corporation International
NYSE:SCI
11.7
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.4
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.8
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -603.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hakuyosha Co Ltd
TSE:9731
Average EV/EBIT: 92.7
7.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
11%
1.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
Service Corporation International
NYSE:SCI
15.7
5%
3.1
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
7.9
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.2
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.1
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -266.1 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A