First Time Loading...

Secom Co Ltd
TSE:9735

Watchlist Manager
Secom Co Ltd Logo
Secom Co Ltd
TSE:9735
Watchlist
Price: 11 045 JPY 0.32% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

SECOM Co., Ltd. engages in the provision of security services. [ Read More ]

The intrinsic value of one Secom Co Ltd stock under the Base Case scenario is 9 504.59 JPY. Compared to the current market price of 11 045 JPY, Secom Co Ltd is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
9 504.59 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Secom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Secom Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Secom Co Ltd

Provide an overview of the primary business activities
of Secom Co Ltd.

What unique competitive advantages
does Secom Co Ltd hold over its rivals?

What risks and challenges
does Secom Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Secom Co Ltd.

Provide P/S
for Secom Co Ltd.

Provide P/E
for Secom Co Ltd.

Provide P/OCF
for Secom Co Ltd.

Provide P/FCFE
for Secom Co Ltd.

Provide P/B
for Secom Co Ltd.

Provide EV/S
for Secom Co Ltd.

Provide EV/GP
for Secom Co Ltd.

Provide EV/EBITDA
for Secom Co Ltd.

Provide EV/EBIT
for Secom Co Ltd.

Provide EV/OCF
for Secom Co Ltd.

Provide EV/FCFF
for Secom Co Ltd.

Provide EV/IC
for Secom Co Ltd.

Show me price targets
for Secom Co Ltd made by professional analysts.

What are the Revenue projections
for Secom Co Ltd?

How accurate were the past Revenue estimates
for Secom Co Ltd?

What are the Net Income projections
for Secom Co Ltd?

How accurate were the past Net Income estimates
for Secom Co Ltd?

What are the EPS projections
for Secom Co Ltd?

How accurate were the past EPS estimates
for Secom Co Ltd?

What are the EBIT projections
for Secom Co Ltd?

How accurate were the past EBIT estimates
for Secom Co Ltd?

Compare the revenue forecasts
for Secom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Secom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Secom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Secom Co Ltd compared to its peers.

Compare the P/E ratios
of Secom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Secom Co Ltd with its peers.

Analyze the financial leverage
of Secom Co Ltd compared to its main competitors.

Show all profitability ratios
for Secom Co Ltd.

Provide ROE
for Secom Co Ltd.

Provide ROA
for Secom Co Ltd.

Provide ROIC
for Secom Co Ltd.

Provide ROCE
for Secom Co Ltd.

Provide Gross Margin
for Secom Co Ltd.

Provide Operating Margin
for Secom Co Ltd.

Provide Net Margin
for Secom Co Ltd.

Provide FCF Margin
for Secom Co Ltd.

Show all solvency ratios
for Secom Co Ltd.

Provide D/E Ratio
for Secom Co Ltd.

Provide D/A Ratio
for Secom Co Ltd.

Provide Interest Coverage Ratio
for Secom Co Ltd.

Provide Altman Z-Score Ratio
for Secom Co Ltd.

Provide Quick Ratio
for Secom Co Ltd.

Provide Current Ratio
for Secom Co Ltd.

Provide Cash Ratio
for Secom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Secom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Secom Co Ltd?

What is the current Free Cash Flow
of Secom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Secom Co Ltd.

Financials

Balance Sheet Decomposition
Secom Co Ltd

Current Assets 896.3B
Cash & Short-Term Investments 592.2B
Receivables 216.6B
Other Current Assets 87.5B
Non-Current Assets 1.1T
Long-Term Investments 405.1B
PP&E 431.6B
Intangibles 128.6B
Other Non-Current Assets 145.3B
Current Liabilities 363.7B
Accounts Payable 35.2B
Accrued Liabilities 27.9B
Other Current Liabilities 300.7B
Non-Current Liabilities 460.9B
Long-Term Debt 36.7B
Other Non-Current Liabilities 424.1B
Efficiency

Earnings Waterfall
Secom Co Ltd

Revenue
1.1T JPY
Cost of Revenue
-788.7B JPY
Gross Profit
354B JPY
Operating Expenses
-213.7B JPY
Operating Income
140.3B JPY
Other Expenses
-39.8B JPY
Net Income
100.5B JPY

Free Cash Flow Analysis
Secom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Secom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Revenue Growth Forecast
52/100
Profitability
Score

Secom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Secom Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
84/100
Solvency
Score

Secom Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Secom Co Ltd

Wall Street analysts forecast Secom Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Secom Co Ltd is 10 591 JPY with a low forecast of 10 100 JPY and a high forecast of 11 445 JPY.

Lowest
Price Target
10 100 JPY
9% Downside
Average
Price Target
10 591 JPY
4% Downside
Highest
Price Target
11 445 JPY
4% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Secom Co Ltd

1M 1M
-1%
6M 6M
+9%
1Y 1Y
+29%
3Y 3Y
+25%
5Y 5Y
+29%
10Y 10Y
+124%
Annual Price Range
11 045
52w Low
8 550
52w High
11 745
Price Metrics
Average Annual Return -3.4%
Standard Deviation of Annual Returns 7.21%
Max Drawdown -27%
Shares Statistics
Market Capitalization 2.3T JPY
Shares Outstanding 210 492 415
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Secom Co Ltd Logo
Secom Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

2.3T JPY

Dividend Yield

1.73%

Description

SECOM Co., Ltd. engages in the provision of security services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 59,745 full-time employees. The firm has six business segments. The Security Service segment is engaged in the provision of comprehensive security services for business offices and homes. The Disaster Prevention segment is engaged in the provision of disaster prevention systems such as automatic fire alarm equipment and fire extinguishing equipment. The Medical Service segment is engaged in the provision of home medical services, and the sale of medical devices. The Insurance segment is engaged in the development and sale of insurance products. The Geographical Information Service segment is engaged in the provision of geospatial information services. The Business Process Outsourcing (BPO) and Information and Communications Technology (ICT) segment is engaged in the provision of information security services, BPO services and other services. The firm is also engaged in the real estate business.

Contact

TOKYO-TO
Shibuya-Ku
1-5-1, Jingumae
+81357758100.0
https://www.secom.co.jp/

IPO

1974-06-24

Employees

59 745

Officers

President & Representative Director
Mr. Ichiro Ozeki
Executive Officer, GM of Finance Division & GM of Accounting Department
Seiya Nagao
Executive Officer & GM of Operations Headquarters
Masahiko Naito
Executive Officer & GM of Technology Development Headquarters
Kensuke Shindo
Executive Officer & General Manager of Administration Headquarters
Shinji Kiren
Executive Officer and Head of General Affairs & Human Resources Headquarters
Noriyuki Uematsu
Show More
Senior MD & Director
Mr. Yasuyuki Yoshida
MD & Director
Mr. Tatsuro Fuse
Managing Executive Officer
Mr. Kenichi Furukawa
Managing Executive Officer & Head of Sales Division 2
Mr. Yoichi Sugimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Secom Co Ltd stock?

The intrinsic value of one Secom Co Ltd stock under the Base Case scenario is 9 504.59 JPY.

Is Secom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11 045 JPY, Secom Co Ltd is Overvalued by 14%.