Secom Co Ltd
TSE:9735

Watchlist Manager
Secom Co Ltd Logo
Secom Co Ltd
TSE:9735
Watchlist
Price: 5 872 JPY -0.09% Market Closed
Market Cap: 2.7T JPY

Relative Value

The Relative Value of one Secom Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 872 JPY, Secom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Secom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Secom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Secom Co Ltd
TSE:9735
2.7T JPY 2.2 25.7 9.5 14.3
UK
Verisure PLC
STO:VSURE
15.1B EUR 3.4 -63.7 11.6 51.1
SE
Securitas AB
STO:SECU B
83B SEK 0.5 16.7 7.7 10.8
US
Brinks Co
NYSE:BCO
5.2B USD 1 30.1 9.7 15.1
JP
Sohgo Security Services Co Ltd
TSE:2331
606.3B JPY 1 19.2 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.2B SEK 0.8 14.2 4.2 7.9
US
Geo Group Inc
NYSE:GEO
2.5B USD 1 10.3 9.3 13.7
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 19.3 9 14.4
KR
S1 Corp
KRX:012750
2.7T KRW 0.9 14.1 4.6 8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 0.2 8.9 4.1 4.1
P/E Multiple
Earnings Growth PEG
JP
Secom Co Ltd
TSE:9735
Average P/E: 17.6
25.7
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -63.7 N/A N/A
SE
Securitas AB
STO:SECU B
16.7
14%
1.2
US
Brinks Co
NYSE:BCO
30.1
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.2
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.2
19%
0.7
US
Geo Group Inc
NYSE:GEO
10.3
92%
0.1
US
CoreCivic Inc
NYSE:CXW
19.3
N/A N/A
KR
S1 Corp
KRX:012750
14.1
7%
2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
8.9
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Secom Co Ltd
TSE:9735
Average EV/EBITDA: 7.6
9.5
4%
2.4
UK
Verisure PLC
STO:VSURE
11.6
N/A N/A
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.7
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.2
4%
1.1
US
Geo Group Inc
NYSE:GEO
9.3
8%
1.2
US
CoreCivic Inc
NYSE:CXW
9
N/A N/A
KR
S1 Corp
KRX:012750
4.6
0%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.1
5%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Secom Co Ltd
TSE:9735
Average EV/EBIT: 14.9
14.3
N/A N/A
UK
Verisure PLC
STO:VSURE
51.1
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
15.1
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
7.9
7%
1.1
US
Geo Group Inc
NYSE:GEO
13.7
5%
2.7
US
CoreCivic Inc
NYSE:CXW
14.4
N/A N/A
KR
S1 Corp
KRX:012750
8
7%
1.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.1
7%
0.6