DCF Value

The DCF Value for DMS Inc (9782) under the Base Case is 4 256.15 JPY. Compared with the current market price of 3 180 JPY, the stock appears Undervalued by 25% .

Key assumptions
DCF Value
Base Case
¥4 256.15
Undervaluation 25%
DCF Value
Price ¥3 180
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time