Step Co Ltd
TSE:9795
Intrinsic Value
Step Co., Ltd. engages in the operation of cram schools for primary, junior, and senior high school students. [ Read More ]
The intrinsic value of one Step Co Ltd stock under the Base Case scenario is 3 416.13 JPY. Compared to the current market price of 1 975 JPY, Step Co Ltd is Undervalued by 42%.
Valuation Backtest
Step Co Ltd
Run backtest to discover the historical profit from buying and selling Step Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Step Co Ltd
Current Assets | 10.4B |
Cash & Short-Term Investments | 9.5B |
Receivables | 119.2m |
Other Current Assets | 799.1m |
Non-Current Assets | 18.6B |
PP&E | 16.3B |
Intangibles | 124.2m |
Other Non-Current Assets | 2.2B |
Current Liabilities | 2.4B |
Accrued Liabilities | 349.5m |
Other Current Liabilities | 2B |
Non-Current Liabilities | 663.1m |
Long-Term Debt | 158.1m |
Other Non-Current Liabilities | 505m |
Earnings Waterfall
Step Co Ltd
Revenue
|
14.6B
JPY
|
Cost of Revenue
|
-10.6B
JPY
|
Gross Profit
|
4.1B
JPY
|
Operating Expenses
|
-828.6m
JPY
|
Operating Income
|
3.2B
JPY
|
Other Expenses
|
-796.6m
JPY
|
Net Income
|
2.4B
JPY
|
Free Cash Flow Analysis
Step Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Step Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Step Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Step Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Step Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Step Co Ltd
Shareholder Return
Price
Step Co Ltd
Average Annual Return | 7.9% |
Standard Deviation of Annual Returns | 14.14% |
Max Drawdown | -28% |
Market Capitalization | 32.1B JPY |
Shares Outstanding | 16 514 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Step Co., Ltd. engages in the operation of cram schools for primary, junior, and senior high school students. The company is headquartered in Fujisawa-Shi, Kanagawa-Ken and currently employs 845 full-time employees. is a Japan-based company mainly engaged in cram school business. The company is engaged in the operation of cram schools and childcare, production and editing of teaching materials, printing and bookbinding. Cram school business is divided into four departments. Elementary and junior high school section provides instruction in Japanese, mathematics, English, science and society as a high school entrance examination course for elementary fifth grade to junior high school third grade students. High school student section provides instruction in Japanese, mathematics, English, science and society as a university entrance examination course for high school students. Schoolchild section provides learning, exercise, shogi. Childcare department accepts employees’ children and little outsiders. Teaching materials production and printing department produces manuscripts of teaching materials. The print distribution center distributes printing, bookbinding, and articles used in classes.
Contact
IPO
Employees
Officers
The intrinsic value of one Step Co Ltd stock under the Base Case scenario is 3 416.13 JPY.
Compared to the current market price of 1 975 JPY, Step Co Ltd is Undervalued by 42%.