First Time Loading...

Step Co Ltd
TSE:9795

Watchlist Manager
Step Co Ltd Logo
Step Co Ltd
TSE:9795
Watchlist
Price: 1 975 JPY -2.23%
Updated: Mar 29, 2024

Intrinsic Value

Step Co., Ltd. engages in the operation of cram schools for primary, junior, and senior high school students. [ Read More ]

The intrinsic value of one Step Co Ltd stock under the Base Case scenario is 3 416.13 JPY. Compared to the current market price of 1 975 JPY, Step Co Ltd is Undervalued by 42%.

Key Points:
Intrinsic Value
Base Case
3 416.13 JPY
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Step Co Ltd

Backtest Step Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Step Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Step Co Ltd

Current Assets 10.4B
Cash & Short-Term Investments 9.5B
Receivables 119.2m
Other Current Assets 799.1m
Non-Current Assets 18.6B
PP&E 16.3B
Intangibles 124.2m
Other Non-Current Assets 2.2B
Current Liabilities 2.4B
Accrued Liabilities 349.5m
Other Current Liabilities 2B
Non-Current Liabilities 663.1m
Long-Term Debt 158.1m
Other Non-Current Liabilities 505m
Efficiency

Earnings Waterfall
Step Co Ltd

Revenue
14.6B JPY
Cost of Revenue
-10.6B JPY
Gross Profit
4.1B JPY
Operating Expenses
-828.6m JPY
Operating Income
3.2B JPY
Other Expenses
-796.6m JPY
Net Income
2.4B JPY

Free Cash Flow Analysis
Step Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Step Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Step Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Step Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Step Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Step Co Ltd

There are no price targets for Step Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Step Co Ltd

1M 1M
-3%
6M 6M
+14%
1Y 1Y
+6%
3Y 3Y
+28%
5Y 5Y
+48%
10Y 10Y
+238%
Annual Price Range
1 975
52w Low
1 692
52w High
2 061
Price Metrics
Average Annual Return 7.9%
Standard Deviation of Annual Returns 14.14%
Max Drawdown -28%
Shares Statistics
Market Capitalization 32.1B JPY
Shares Outstanding 16 514 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Step Co Ltd Logo
Step Co Ltd

Country

Japan

Industry

Diversified Consumer Services

Market Cap

32.1B JPY

Dividend Yield

3.66%

Description

Step Co., Ltd. engages in the operation of cram schools for primary, junior, and senior high school students. The company is headquartered in Fujisawa-Shi, Kanagawa-Ken and currently employs 845 full-time employees. is a Japan-based company mainly engaged in cram school business. The company is engaged in the operation of cram schools and childcare, production and editing of teaching materials, printing and bookbinding. Cram school business is divided into four departments. Elementary and junior high school section provides instruction in Japanese, mathematics, English, science and society as a high school entrance examination course for elementary fifth grade to junior high school third grade students. High school student section provides instruction in Japanese, mathematics, English, science and society as a university entrance examination course for high school students. Schoolchild section provides learning, exercise, shogi. Childcare department accepts employees’ children and little outsiders. Teaching materials production and printing department produces manuscripts of teaching materials. The print distribution center distributes printing, bookbinding, and articles used in classes.

Contact

KANAGAWA-KEN
Fujisawa-shi
602, Fujisawa
+81466208003.0
http://www.stepv.co.jp/

IPO

1995-06-12

Employees

845

Officers

Chairman
Mr. Kyoji Tatsui
President, Executive Officer & Director
Mr. Yosuke Endo
Managing Executive Officer, Chief of Prefectural Northern Headquarters & Chief of Sagami-Ono Block
Mr. Atsushi Iida
Managing Executive Officer, Chief of Prefectural South Division & Chief of Kamiooka Block
Mr. Naoyuki Umezawa
Managing Executive Officer, Chief of Chigasaki Block & Chief of Prefectural West Headquarters
Mr. Hiroyuki Takase
Managing Executive Officer, General Manager of General Affairs Division and Director
Mr. Noriaki Arai
Show More
Managing Executive Officer, Chief of Prefectural Central Headquarters & Chief of Atsugi Ebina Block
Tsuyoshi Hakamada
Managing Executive Officer, Chief of Shonan Headquarters & Chief of Chogo Block
Daisuke Komatsu
Managing Executive Officer, GM of University Exam Management Division & Director
Mr. Akinori Ohkuro
Managing Executive Officer & Director of High School Department Training Headquarters
Hitoshi Yasuda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Step Co Ltd stock?

The intrinsic value of one Step Co Ltd stock under the Base Case scenario is 3 416.13 JPY.

Is Step Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 975 JPY, Step Co Ltd is Undervalued by 42%.