Asahi Intelligence Service Co Ltd
TSE:9799
Balance Sheet
Balance Sheet Decomposition
Asahi Intelligence Service Co Ltd
Asahi Intelligence Service Co Ltd
Balance Sheet
Asahi Intelligence Service Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 611
|
2 667
|
1 833
|
2 999
|
2 800
|
2 799
|
2 769
|
2 914
|
3 367
|
3 029
|
3 306
|
2 883
|
4 120
|
3 251
|
3 951
|
4 587
|
4 978
|
5 166
|
4 896
|
5 580
|
5 444
|
5 736
|
6 779
|
6 698
|
|
| Cash Equivalents |
2 611
|
2 667
|
1 833
|
2 999
|
2 800
|
2 799
|
2 769
|
2 914
|
3 367
|
3 029
|
3 306
|
2 883
|
4 120
|
3 251
|
3 951
|
4 587
|
4 978
|
5 166
|
4 896
|
5 580
|
5 444
|
5 736
|
6 779
|
6 698
|
|
| Short-Term Investments |
1 105
|
1 105
|
1 106
|
1 106
|
1 106
|
636
|
0
|
0
|
0
|
300
|
700
|
101
|
301
|
411
|
703
|
200
|
200
|
700
|
601
|
601
|
1 099
|
500
|
299
|
499
|
|
| Total Receivables |
1 056
|
1 074
|
1 198
|
1 161
|
1 116
|
1 176
|
1 247
|
1 208
|
1 219
|
1 239
|
1 287
|
1 360
|
1 597
|
1 651
|
1 714
|
1 799
|
1 858
|
1 990
|
2 144
|
2 185
|
2 302
|
2 761
|
2 965
|
3 152
|
|
| Accounts Receivables |
1 056
|
1 074
|
1 198
|
1 161
|
1 116
|
1 176
|
1 247
|
1 208
|
1 219
|
1 239
|
1 287
|
1 360
|
1 597
|
1 651
|
1 714
|
1 799
|
1 858
|
1 990
|
2 144
|
2 185
|
2 302
|
2 761
|
2 965
|
3 152
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
1
|
5
|
7
|
12
|
5
|
5
|
4
|
2
|
|
| Other Current Assets |
239
|
363
|
291
|
330
|
356
|
375
|
381
|
390
|
311
|
328
|
320
|
327
|
334
|
307
|
428
|
434
|
181
|
217
|
197
|
60
|
67
|
64
|
70
|
84
|
|
| Total Current Assets |
5 011
|
5 209
|
4 427
|
5 596
|
5 379
|
4 985
|
4 397
|
4 512
|
4 896
|
4 895
|
5 614
|
4 671
|
6 353
|
5 620
|
6 807
|
7 022
|
7 219
|
8 079
|
7 845
|
8 438
|
8 917
|
9 066
|
10 118
|
10 435
|
|
| PP&E Net |
215
|
211
|
209
|
195
|
188
|
223
|
204
|
115
|
97
|
84
|
80
|
71
|
64
|
60
|
50
|
44
|
38
|
87
|
77
|
69
|
68
|
59
|
58
|
56
|
|
| PP&E Gross |
215
|
211
|
209
|
195
|
188
|
223
|
204
|
115
|
97
|
84
|
80
|
71
|
64
|
60
|
50
|
44
|
38
|
87
|
77
|
69
|
68
|
59
|
58
|
56
|
|
| Accumulated Depreciation |
131
|
155
|
179
|
199
|
197
|
206
|
192
|
93
|
112
|
123
|
133
|
139
|
146
|
150
|
157
|
159
|
161
|
140
|
140
|
147
|
155
|
163
|
167
|
172
|
|
| Intangible Assets |
5
|
5
|
5
|
16
|
20
|
16
|
17
|
17
|
13
|
12
|
9
|
12
|
16
|
17
|
14
|
10
|
7
|
14
|
23
|
43
|
42
|
32
|
30
|
22
|
|
| Note Receivable |
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
678
|
422
|
344
|
334
|
478
|
1 051
|
1 745
|
1 906
|
1 557
|
1 587
|
911
|
1 109
|
656
|
569
|
314
|
741
|
748
|
530
|
1 278
|
1 426
|
1 438
|
2 042
|
1 846
|
2 285
|
|
| Other Long-Term Assets |
1 024
|
1 050
|
2 052
|
1 716
|
1 715
|
1 785
|
1 854
|
1 546
|
1 038
|
1 230
|
1 191
|
2 018
|
1 046
|
2 195
|
1 338
|
1 189
|
1 469
|
1 575
|
1 618
|
1 560
|
1 692
|
1 696
|
1 880
|
1 847
|
|
| Total Assets |
6 935
N/A
|
6 899
-1%
|
7 038
+2%
|
7 857
+12%
|
7 780
-1%
|
8 061
+4%
|
8 218
+2%
|
8 095
-1%
|
7 602
-6%
|
7 808
+3%
|
7 805
0%
|
7 881
+1%
|
8 135
+3%
|
8 461
+4%
|
8 523
+1%
|
9 006
+6%
|
9 480
+5%
|
10 284
+8%
|
10 840
+5%
|
11 536
+6%
|
12 157
+5%
|
12 894
+6%
|
13 932
+8%
|
14 646
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
1 088
|
965
|
935
|
937
|
1 012
|
1 011
|
1 091
|
1 115
|
902
|
984
|
1 043
|
1 053
|
1 035
|
1 060
|
1 090
|
1 123
|
1 151
|
1 251
|
1 280
|
1 397
|
1 488
|
1 554
|
1 682
|
1 793
|
|
| Short-Term Debt |
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
430
|
430
|
430
|
430
|
430
|
230
|
230
|
230
|
230
|
260
|
260
|
260
|
260
|
260
|
210
|
210
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
364
|
376
|
125
|
467
|
350
|
402
|
353
|
257
|
135
|
271
|
219
|
229
|
350
|
551
|
397
|
446
|
531
|
708
|
757
|
752
|
718
|
789
|
946
|
870
|
|
| Total Current Liabilities |
1 932
|
1 821
|
1 540
|
1 884
|
1 843
|
1 894
|
1 923
|
1 852
|
1 467
|
1 686
|
1 691
|
1 712
|
1 815
|
1 841
|
1 717
|
1 799
|
1 913
|
2 219
|
2 298
|
2 409
|
2 466
|
2 603
|
2 838
|
2 873
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
46
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
412
|
426
|
438
|
576
|
56
|
59
|
72
|
72
|
82
|
97
|
111
|
81
|
89
|
98
|
73
|
81
|
76
|
87
|
95
|
101
|
99
|
122
|
127
|
89
|
|
| Total Liabilities |
2 343
N/A
|
2 246
-4%
|
1 978
-12%
|
2 460
+24%
|
1 944
-21%
|
1 986
+2%
|
1 995
+0%
|
1 924
-4%
|
1 548
-20%
|
1 783
+15%
|
1 806
+1%
|
1 796
-1%
|
1 906
+6%
|
1 977
+4%
|
1 832
-7%
|
1 921
+5%
|
1 991
+4%
|
2 307
+16%
|
2 393
+4%
|
2 510
+5%
|
2 565
+2%
|
2 725
+6%
|
2 965
+9%
|
2 962
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
733
|
|
| Retained Earnings |
3 328
|
3 694
|
3 995
|
4 352
|
4 742
|
5 001
|
5 290
|
5 290
|
5 105
|
5 097
|
5 098
|
5 129
|
5 254
|
5 496
|
5 752
|
6 074
|
6 476
|
6 981
|
7 481
|
8 017
|
8 573
|
9 144
|
9 869
|
10 576
|
|
| Additional Paid In Capital |
624
|
624
|
624
|
624
|
624
|
624
|
624
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
625
|
|
| Unrealized Security Profit/Loss |
87
|
80
|
29
|
14
|
73
|
59
|
77
|
127
|
58
|
77
|
101
|
46
|
25
|
9
|
55
|
20
|
27
|
10
|
20
|
22
|
33
|
40
|
112
|
122
|
|
| Treasury Stock |
7
|
319
|
321
|
327
|
337
|
343
|
347
|
350
|
351
|
353
|
355
|
356
|
358
|
361
|
364
|
367
|
371
|
371
|
372
|
372
|
372
|
372
|
372
|
372
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 591
N/A
|
4 653
+1%
|
5 060
+9%
|
5 396
+7%
|
5 835
+8%
|
6 075
+4%
|
6 224
+2%
|
6 171
-1%
|
6 054
-2%
|
6 025
0%
|
6 000
0%
|
6 085
+1%
|
6 229
+2%
|
6 484
+4%
|
6 691
+3%
|
7 085
+6%
|
7 489
+6%
|
7 977
+7%
|
8 447
+6%
|
9 026
+7%
|
9 592
+6%
|
10 169
+6%
|
10 967
+8%
|
11 684
+7%
|
|
| Total Liabilities & Equity |
6 935
N/A
|
6 899
-1%
|
7 038
+2%
|
7 857
+12%
|
7 780
-1%
|
8 061
+4%
|
8 218
+2%
|
8 095
-1%
|
7 602
-6%
|
7 808
+3%
|
7 805
0%
|
7 881
+1%
|
8 135
+3%
|
8 461
+4%
|
8 523
+1%
|
9 006
+6%
|
9 480
+5%
|
10 284
+8%
|
10 840
+5%
|
11 536
+6%
|
12 157
+5%
|
12 894
+6%
|
13 932
+8%
|
14 646
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
16
|
16
|
16
|
16
|
|