Asahi Intelligence Service Co Ltd
TSE:9799
Income Statement
Earnings Waterfall
Asahi Intelligence Service Co Ltd
Income Statement
Asahi Intelligence Service Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
2
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
6 565
N/A
|
6 579
+0%
|
6 577
0%
|
6 580
+0%
|
6 570
0%
|
6 535
-1%
|
6 506
0%
|
6 514
+0%
|
6 561
+1%
|
6 626
+1%
|
6 735
+2%
|
6 871
+2%
|
7 022
+2%
|
7 172
+2%
|
7 229
+1%
|
6 955
-4%
|
6 568
-6%
|
6 261
-5%
|
6 274
+0%
|
6 365
+1%
|
6 467
+2%
|
8 724
+35%
|
8 847
+1%
|
8 948
+1%
|
8 981
+0%
|
8 995
+0%
|
9 033
+0%
|
9 058
+0%
|
9 132
+1%
|
9 157
+0%
|
9 081
-1%
|
9 094
+0%
|
9 164
+1%
|
9 281
+1%
|
9 397
+1%
|
9 438
+0%
|
9 470
+0%
|
9 507
+0%
|
9 550
+0%
|
9 639
+1%
|
9 716
+1%
|
9 791
+1%
|
9 909
+1%
|
10 017
+1%
|
10 083
+1%
|
10 226
+1%
|
10 299
+1%
|
10 402
+1%
|
10 523
+1%
|
10 635
+1%
|
10 770
+1%
|
10 946
+2%
|
11 101
+1%
|
11 313
+2%
|
11 468
+1%
|
11 671
+2%
|
11 877
+2%
|
12 056
+2%
|
12 157
+1%
|
12 149
0%
|
12 184
+0%
|
12 282
+1%
|
12 439
+1%
|
12 649
+2%
|
12 771
+1%
|
12 971
+2%
|
13 032
+0%
|
13 409
+3%
|
13 675
+2%
|
13 861
+1%
|
14 186
+2%
|
14 303
+1%
|
14 548
+2%
|
14 786
+2%
|
15 039
+2%
|
15 339
+2%
|
15 603
+2%
|
15 820
+1%
|
16 016
+1%
|
16 194
+1%
|
16 370
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 805)
|
(4 823)
|
(4 843)
|
(4 836)
|
(4 794)
|
(4 769)
|
(4 757)
|
(4 791)
|
(4 820)
|
(4 869)
|
(4 987)
|
(5 066)
|
(5 215)
|
(5 338)
|
(5 441)
|
(5 384)
|
(5 217)
|
(5 142)
|
(5 145)
|
(5 217)
|
(5 239)
|
(6 996)
|
(7 032)
|
(7 129)
|
(7 213)
|
(7 258)
|
(7 329)
|
(7 325)
|
(7 349)
|
(7 385)
|
(7 337)
|
(7 316)
|
(7 324)
|
(7 351)
|
(7 431)
|
(7 463)
|
(7 513)
|
(7 511)
|
(7 519)
|
(7 596)
|
(7 595)
|
(7 662)
|
(7 743)
|
(7 832)
|
(7 892)
|
(7 958)
|
(8 005)
|
(8 061)
|
(8 136)
|
(8 265)
|
(8 368)
|
(8 483)
|
(8 552)
|
(8 731)
|
(8 857)
|
(9 004)
|
(9 171)
|
(9 321)
|
(9 430)
|
(9 477)
|
(9 557)
|
(9 602)
|
(9 694)
|
(9 865)
|
(9 969)
|
(10 191)
|
(10 287)
|
(10 540)
|
(10 768)
|
(10 892)
|
(11 168)
|
(11 271)
|
(11 428)
|
(11 576)
|
(11 729)
|
(11 990)
|
(12 129)
|
(12 372)
|
(12 525)
|
(12 558)
|
(12 812)
|
|
| Gross Profit |
1 760
N/A
|
1 757
0%
|
1 734
-1%
|
1 745
+1%
|
1 777
+2%
|
1 766
-1%
|
1 749
-1%
|
1 724
-1%
|
1 741
+1%
|
1 757
+1%
|
1 748
-1%
|
1 805
+3%
|
1 807
+0%
|
1 834
+2%
|
1 788
-2%
|
1 571
-12%
|
1 352
-14%
|
1 119
-17%
|
1 129
+1%
|
1 148
+2%
|
1 229
+7%
|
1 727
+41%
|
1 814
+5%
|
1 819
+0%
|
1 768
-3%
|
1 738
-2%
|
1 704
-2%
|
1 734
+2%
|
1 782
+3%
|
1 772
-1%
|
1 745
-2%
|
1 778
+2%
|
1 840
+3%
|
1 930
+5%
|
1 966
+2%
|
1 974
+0%
|
1 957
-1%
|
1 997
+2%
|
2 031
+2%
|
2 043
+1%
|
2 122
+4%
|
2 129
+0%
|
2 167
+2%
|
2 185
+1%
|
2 191
+0%
|
2 267
+3%
|
2 295
+1%
|
2 341
+2%
|
2 387
+2%
|
2 369
-1%
|
2 403
+1%
|
2 463
+3%
|
2 550
+4%
|
2 582
+1%
|
2 611
+1%
|
2 667
+2%
|
2 706
+1%
|
2 735
+1%
|
2 727
0%
|
2 672
-2%
|
2 628
-2%
|
2 680
+2%
|
2 745
+2%
|
2 783
+1%
|
2 801
+1%
|
2 780
-1%
|
2 745
-1%
|
2 869
+4%
|
2 907
+1%
|
2 968
+2%
|
3 018
+2%
|
3 033
+0%
|
3 120
+3%
|
3 211
+3%
|
3 311
+3%
|
3 349
+1%
|
3 474
+4%
|
3 449
-1%
|
3 491
+1%
|
3 636
+4%
|
3 558
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(900)
|
(903)
|
(894)
|
(890)
|
(899)
|
(908)
|
(948)
|
(973)
|
(994)
|
(1 032)
|
(1 026)
|
(1 050)
|
(1 050)
|
(1 084)
|
(1 111)
|
(1 117)
|
(1 084)
|
(1 040)
|
(1 024)
|
(1 031)
|
(1 052)
|
(1 388)
|
(1 366)
|
(1 358)
|
(1 346)
|
(1 340)
|
(1 350)
|
(1 349)
|
(1 344)
|
(1 353)
|
(1 352)
|
(1 367)
|
(1 387)
|
(1 391)
|
(1 381)
|
(1 388)
|
(1 386)
|
(1 390)
|
(1 391)
|
(1 405)
|
(1 404)
|
(1 423)
|
(1 436)
|
(1 441)
|
(1 439)
|
(1 436)
|
(1 427)
|
(1 415)
|
(1 413)
|
(1 444)
|
(1 475)
|
(1 494)
|
(1 523)
|
(1 528)
|
(1 541)
|
(1 535)
|
(1 545)
|
(1 556)
|
(1 534)
|
(1 526)
|
(1 506)
|
(1 470)
|
(1 467)
|
(1 477)
|
(1 492)
|
(1 532)
|
(1 578)
|
(1 613)
|
(1 648)
|
(1 656)
|
(1 678)
|
(1 693)
|
(1 705)
|
(1 783)
|
(1 805)
|
(1 835)
|
(1 875)
|
(1 863)
|
(1 929)
|
(2 018)
|
(2 073)
|
|
| Selling, General & Administrative |
(900)
|
(903)
|
(895)
|
(890)
|
(899)
|
(908)
|
(948)
|
(973)
|
(995)
|
(1 032)
|
(1 026)
|
(1 050)
|
(1 044)
|
(1 073)
|
(1 093)
|
(1 098)
|
(1 065)
|
(1 021)
|
(1 006)
|
(1 015)
|
(1 037)
|
(1 367)
|
(1 351)
|
(1 348)
|
(1 341)
|
(1 323)
|
(1 350)
|
(1 349)
|
(1 344)
|
(1 336)
|
(1 352)
|
(1 367)
|
(1 387)
|
(1 375)
|
(1 398)
|
(1 387)
|
(1 386)
|
(1 374)
|
(1 391)
|
(1 405)
|
(1 404)
|
(1 408)
|
(1 436)
|
(1 441)
|
(1 439)
|
(1 425)
|
(1 421)
|
(1 420)
|
(1 413)
|
(1 433)
|
(1 475)
|
(1 495)
|
(1 523)
|
(1 516)
|
(1 541)
|
(1 535)
|
(1 545)
|
(1 543)
|
(1 528)
|
(1 526)
|
(1 506)
|
(1 456)
|
(1 467)
|
(1 477)
|
(1 492)
|
(1 520)
|
(1 578)
|
(1 613)
|
(1 648)
|
(1 642)
|
(1 670)
|
(1 685)
|
(1 704)
|
(1 770)
|
(1 805)
|
(1 835)
|
(1 875)
|
(1 849)
|
(1 928)
|
(2 018)
|
(2 073)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(18)
|
(19)
|
(20)
|
(19)
|
(18)
|
(17)
|
(15)
|
(20)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(6)
|
5
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
861
N/A
|
854
-1%
|
840
-2%
|
854
+2%
|
878
+3%
|
858
-2%
|
801
-7%
|
751
-6%
|
747
-1%
|
725
-3%
|
722
-1%
|
755
+5%
|
757
+0%
|
750
-1%
|
677
-10%
|
454
-33%
|
267
-41%
|
79
-70%
|
105
+32%
|
116
+11%
|
177
+52%
|
340
+92%
|
449
+32%
|
461
+3%
|
422
-9%
|
397
-6%
|
354
-11%
|
385
+9%
|
438
+14%
|
418
-5%
|
392
-6%
|
410
+5%
|
453
+10%
|
539
+19%
|
585
+9%
|
587
+0%
|
571
-3%
|
606
+6%
|
639
+5%
|
638
0%
|
718
+12%
|
706
-2%
|
731
+3%
|
744
+2%
|
753
+1%
|
831
+10%
|
868
+4%
|
927
+7%
|
974
+5%
|
926
-5%
|
928
+0%
|
968
+4%
|
1 027
+6%
|
1 054
+3%
|
1 070
+2%
|
1 132
+6%
|
1 161
+2%
|
1 179
+2%
|
1 194
+1%
|
1 146
-4%
|
1 122
-2%
|
1 210
+8%
|
1 278
+6%
|
1 307
+2%
|
1 310
+0%
|
1 248
-5%
|
1 168
-6%
|
1 256
+8%
|
1 259
+0%
|
1 312
+4%
|
1 340
+2%
|
1 339
0%
|
1 415
+6%
|
1 428
+1%
|
1 506
+5%
|
1 513
+1%
|
1 599
+6%
|
1 586
-1%
|
1 562
-1%
|
1 618
+4%
|
1 485
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
9
|
11
|
14
|
13
|
9
|
8
|
7
|
11
|
21
|
19
|
23
|
20
|
1
|
1
|
0
|
13
|
3
|
11
|
9
|
19
|
14
|
5
|
4
|
6
|
6
|
6
|
8
|
9
|
8
|
8
|
7
|
6
|
5
|
6
|
5
|
4
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
5
|
6
|
7
|
14
|
4
|
4
|
5
|
16
|
17
|
19
|
22
|
24
|
8
|
10
|
29
|
49
|
55
|
58
|
71
|
|
| Non-Reccuring Items |
(56)
|
(0)
|
(0)
|
(1)
|
(22)
|
(25)
|
(28)
|
(17)
|
(7)
|
(23)
|
(33)
|
(19)
|
(1)
|
14
|
(117)
|
(116)
|
(110)
|
(13)
|
(21)
|
(43)
|
(30)
|
(32)
|
(24)
|
(8)
|
(9)
|
0
|
0
|
1
|
7
|
0
|
(0)
|
22
|
17
|
17
|
0
|
0
|
0
|
(0)
|
5
|
5
|
5
|
5
|
0
|
(12)
|
(6)
|
(6)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(9)
|
0
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
13
|
9
|
7
|
7
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
7
|
7
|
7
|
5
|
5
|
11
|
8
|
9
|
29
|
15
|
14
|
(14)
|
6
|
6
|
8
|
8
|
13
|
15
|
18
|
20
|
14
|
11
|
9
|
7
|
20
|
19
|
19
|
8
|
17
|
17
|
17
|
7
|
16
|
17
|
18
|
15
|
10
|
9
|
7
|
6
|
10
|
10
|
5
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
7
|
7
|
16
|
15
|
19
|
19
|
9
|
3
|
14
|
27
|
27
|
17
|
18
|
6
|
6
|
5
|
23
|
11
|
11
|
(8)
|
(8)
|
4
|
4
|
|
| Pre-Tax Income |
807
N/A
|
858
+6%
|
846
-1%
|
861
+2%
|
863
+0%
|
838
-3%
|
778
-7%
|
744
-4%
|
748
+0%
|
711
-5%
|
718
+1%
|
751
+5%
|
775
+3%
|
755
-3%
|
575
-24%
|
356
-38%
|
179
-50%
|
87
-51%
|
105
+20%
|
96
-8%
|
171
+78%
|
339
+98%
|
460
+36%
|
484
+5%
|
445
-8%
|
425
-5%
|
375
-12%
|
407
+8%
|
464
+14%
|
438
-6%
|
412
-6%
|
460
+12%
|
496
+8%
|
582
+17%
|
615
+6%
|
608
-1%
|
593
-3%
|
627
+6%
|
660
+5%
|
658
0%
|
737
+12%
|
731
-1%
|
749
+2%
|
750
+0%
|
772
+3%
|
844
+9%
|
883
+5%
|
941
+7%
|
978
+4%
|
931
-5%
|
935
+0%
|
976
+4%
|
1 035
+6%
|
1 061
+3%
|
1 074
+1%
|
1 136
+6%
|
1 166
+3%
|
1 181
+1%
|
1 208
+2%
|
1 155
-4%
|
1 141
-1%
|
1 234
+8%
|
1 302
+5%
|
1 332
+2%
|
1 326
0%
|
1 265
-5%
|
1 185
-6%
|
1 286
+9%
|
1 282
0%
|
1 337
+4%
|
1 375
+3%
|
1 364
-1%
|
1 442
+6%
|
1 457
+1%
|
1 536
+5%
|
1 534
0%
|
1 638
+7%
|
1 626
-1%
|
1 609
-1%
|
1 681
+4%
|
1 560
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(329)
|
(339)
|
(347)
|
(354)
|
(354)
|
(330)
|
(304)
|
(293)
|
(306)
|
(297)
|
(295)
|
(308)
|
(313)
|
(307)
|
(246)
|
(155)
|
(87)
|
(55)
|
(61)
|
(52)
|
(78)
|
(147)
|
(192)
|
(196)
|
(185)
|
(191)
|
(176)
|
(187)
|
(199)
|
(174)
|
(162)
|
(179)
|
(190)
|
(223)
|
(234)
|
(231)
|
(226)
|
(237)
|
(247)
|
(241)
|
(261)
|
(242)
|
(247)
|
(243)
|
(242)
|
(240)
|
(253)
|
(274)
|
(292)
|
(281)
|
(282)
|
(294)
|
(312)
|
(300)
|
(304)
|
(323)
|
(332)
|
(374)
|
(382)
|
(366)
|
(361)
|
(391)
|
(412)
|
(421)
|
(419)
|
(402)
|
(377)
|
(409)
|
(407)
|
(424)
|
(436)
|
(433)
|
(457)
|
(386)
|
(410)
|
(409)
|
(441)
|
(437)
|
(425)
|
(420)
|
(354)
|
|
| Income from Continuing Operations |
478
|
519
|
499
|
507
|
509
|
508
|
474
|
452
|
441
|
415
|
423
|
443
|
462
|
448
|
329
|
201
|
92
|
32
|
44
|
44
|
93
|
191
|
267
|
288
|
260
|
234
|
199
|
219
|
265
|
265
|
249
|
281
|
306
|
359
|
382
|
377
|
367
|
390
|
413
|
417
|
476
|
489
|
502
|
507
|
530
|
604
|
631
|
667
|
686
|
650
|
654
|
682
|
724
|
762
|
771
|
813
|
835
|
808
|
826
|
790
|
780
|
843
|
890
|
911
|
907
|
863
|
808
|
877
|
874
|
912
|
939
|
931
|
985
|
1 071
|
1 126
|
1 125
|
1 197
|
1 189
|
1 184
|
1 261
|
1 205
|
|
| Net Income (Common) |
478
N/A
|
519
+9%
|
499
-4%
|
507
+2%
|
509
+0%
|
508
0%
|
474
-7%
|
452
-5%
|
441
-2%
|
415
-6%
|
423
+2%
|
443
+5%
|
462
+4%
|
448
-3%
|
329
-27%
|
201
-39%
|
92
-54%
|
32
-65%
|
44
+37%
|
44
0%
|
93
+110%
|
191
+105%
|
267
+40%
|
288
+8%
|
260
-10%
|
234
-10%
|
199
-15%
|
219
+10%
|
265
+21%
|
264
0%
|
249
-6%
|
281
+13%
|
306
+9%
|
359
+17%
|
382
+6%
|
377
-1%
|
367
-3%
|
390
+6%
|
413
+6%
|
417
+1%
|
476
+14%
|
489
+3%
|
502
+3%
|
507
+1%
|
530
+5%
|
604
+14%
|
631
+4%
|
667
+6%
|
686
+3%
|
650
-5%
|
654
+1%
|
682
+4%
|
724
+6%
|
762
+5%
|
771
+1%
|
813
+6%
|
835
+3%
|
808
-3%
|
826
+2%
|
790
-4%
|
780
-1%
|
843
+8%
|
890
+6%
|
911
+2%
|
907
0%
|
863
-5%
|
808
-6%
|
877
+9%
|
874
0%
|
912
+4%
|
939
+3%
|
931
-1%
|
985
+6%
|
1 071
+9%
|
1 126
+5%
|
1 125
0%
|
1 197
+6%
|
1 189
-1%
|
1 184
0%
|
1 261
+6%
|
1 205
-4%
|
|
| EPS (Diluted) |
61.26
N/A
|
65.69
+7%
|
63.99
-3%
|
65.03
+2%
|
64.44
-1%
|
65.08
+1%
|
60.75
-7%
|
57.15
-6%
|
56.55
-1%
|
53.16
-6%
|
53.56
+1%
|
56.81
+6%
|
59.17
+4%
|
56.73
-4%
|
42.21
-26%
|
25.77
-39%
|
11.59
-55%
|
4.14
-64%
|
5.68
+37%
|
5.67
0%
|
11.94
+111%
|
23.87
+100%
|
34.26
+44%
|
36.9
+8%
|
33.33
-10%
|
29.25
-12%
|
25.57
-13%
|
28.1
+10%
|
33.98
+21%
|
33
-3%
|
31.96
-3%
|
36
+13%
|
39.21
+9%
|
44.87
+14%
|
48.91
+9%
|
48.3
-1%
|
47.02
-3%
|
50.07
+6%
|
52.96
+6%
|
53.51
+1%
|
61.03
+14%
|
62.85
+3%
|
64.34
+2%
|
64.94
+1%
|
67.94
+5%
|
77.59
+14%
|
80.85
+4%
|
85.56
+6%
|
87.92
+3%
|
83.61
-5%
|
83.79
+0%
|
87.46
+4%
|
93.08
+6%
|
97.98
+5%
|
99.16
+1%
|
104.64
+6%
|
107.39
+3%
|
103.91
-3%
|
106.24
+2%
|
101.63
-4%
|
100.35
-1%
|
108.51
+8%
|
114.48
+6%
|
117.16
+2%
|
116.68
0%
|
55.52
-52%
|
103.92
+87%
|
112.88
+9%
|
112.49
0%
|
58.7
-48%
|
120.77
+106%
|
119.82
-1%
|
63.38
-47%
|
68.91
+9%
|
72.43
+5%
|
72.36
0%
|
77
+6%
|
76.5
-1%
|
76.18
0%
|
81.1
+6%
|
77.71
-4%
|
|