Loading...

Lilycolor Co Ltd
TSE:9827

Watchlist Manager
Lilycolor Co Ltd Logo
Lilycolor Co Ltd
TSE:9827
Watchlist
Price: 479 JPY -0.42% Market Closed
Updated: Mar 25, 2023

Intrinsic Value

The intrinsic value of one Lilycolor Co Ltd stock under the Base Case scenario is 697.91 JPY. Compared to the current market price of 479 JPY, Lilycolor Co Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
697.91 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

Lilycolor Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Operating Income
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
50/100
Profitability
Score

Lilycolor Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lilycolor Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Liabilities
Long-Term Liabilities
Negative Net Debt
72/100
Solvency
Score

Lilycolor Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Financials

Balance Sheet Decomposition
Lilycolor Co Ltd

Current Assets 16.8B
Cash & Short-Term Investments 2.8B
Receivables 9.6B
Other Current Assets 4.5B
Non-Current Assets 4B
PP&E 1.3B
Intangibles 395M
Other Non-Current Assets 2.3B
Current Liabilities 11.9B
Accounts Payable 8.4B
Accrued Liabilities 456M
Short-Term Debt 614M
Other Current Liabilities 2.4B
Non-Current Liabilities 1.3B
Long-Term Debt 902M
Other Non-Current Liabilities 430M
Efficiency
35%
Gross Margin
6%
Operating Margin
4%
Net Margin
-2%
FCF Margin
Other

Capital Structure
Lilycolor Co Ltd

Market Capitalization 5.9B JPY
Total Debt 1.5B JPY
Minority Interest 0 JPY
Preferred Equity 0 JPY
Cash and Equivalents 2.8B JPY
Short-Term Investments 0 JPY
Enterprise Value 4.6B JPY

Wall St
Price Targets

Price Targets Summary
Lilycolor Co Ltd

There are no price targets for Lilycolor Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Lilycolor Co Ltd

Suppliers & Customers
Lilycolor Co Ltd

There is no information about
Lilycolor Co Ltd
key suppliers
Customers Map

Shareholder Return

Return Decomposition
Main factors of price return

Price Return Decomposition
is not available

It is impossible to break down the market cap return as the net margin from 5 years ago is negative.

What is price return decomposition?

Price
Lilycolor Co Ltd

1M 1M
-7%
6M 6M
-2%
1Y 1Y
+42%
3Y 3Y
+212%
5Y 5Y
+148%
Annual Price Range
479
52w Low
292
52w High
745
Price Metrics
Average Annual Return 6.62%
Standard Deviation of Annual Returns 49.84%
Max Drawdown -60%
Shares Statistics
Market Capitalization 5.9B JPY
Shares Outstanding 12 294 987
Percentage of Shares Shorted
N/A

Company Profile

Lilycolor Co Ltd Logo
Lilycolor Co Ltd

Country

Japan

Industry

Distributors

Market Cap

5.9B JPY

Dividend Yield

0%

Description

Lilycolor Co., Ltd. engages in the interior materials business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 510 full-time employees. The firm operates in two business segments. The Interior segment is engaged in the purchase and sale of interior items, including wall covering materials, curtains and floor materials. This segment mainly outsources the manufacturing of self-developed products under the brand name Lilycolor and sells the products to sales agencies, interior decorators and others. The Space Solution segment is engaged in the purchase and sale of office furniture and supplies, as well as the contract works.

Contact

TOKYO-TO
Shinjuku
7-5-20, Nishi-Shinjuku
+81333667845.0
https://www.lilycolor.co.jp/

IPO

1991-07-23

Employees

510

Officers

Pres & Representative Director
Mr. Toshiyuki Yamada
Managing Exec. Officer, Gen. Mang. of Office Solution Marketing Division and Director
Mr. Osamu Inagaki
Sr. Managing Exec. Officer, GM of Gen. Affairs Division, Assistant to Pres and Director
Mr. Nobuo Sato
Exec. Officer, Gen. Mang. of Interior Marketing Division and Director
Mr. Akihiro Shirotani
Director, Exec. Officer & GM of Gen. Affairs Division
Hiroshi Imafuku

See Also

Similar Stocks
What is the Intrinsic Value of one Lilycolor Co Ltd stock?

The intrinsic value of one Lilycolor Co Ltd stock under the Base Case scenario is 697.91 JPY.

Is Lilycolor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 479 JPY, Lilycolor Co Ltd is Undervalued by 31%.