First Time Loading...

Lilycolor Co Ltd
TSE:9827

Watchlist Manager
Lilycolor Co Ltd Logo
Lilycolor Co Ltd
TSE:9827
Watchlist
Price: 763 JPY 0.66% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one Lilycolor Co Ltd stock under the Base Case scenario is 667.25 JPY. Compared to the current market price of 763 JPY, Lilycolor Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
667.25 JPY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
72
Median 3Y
0.2
Median 5Y
0.1
Industry
0.8
vs History
33
vs Industry
48
Median 3Y
7.7
Median 5Y
7.8
Industry
15.7
vs History
9
vs Industry
33
Median 3Y
1.4
Median 5Y
-1.3
Industry
8.3
vs History
0
vs Industry
19
Median 3Y
-4
Median 5Y
-1.1
Industry
11
vs History
3
vs Industry
43
Median 3Y
0.8
Median 5Y
0.4
Industry
1.1
vs History
1
vs Industry
76
Median 3Y
0.1
Median 5Y
0
Industry
0.9
vs History
1
vs Industry
84
Median 3Y
0.4
Median 5Y
0.1
Industry
3.6
vs History
1
vs Industry
50
Median 3Y
2.9
Median 5Y
2.1
Industry
9.7
vs History
12
vs Industry
51
Median 3Y
3.3
Median 5Y
3.1
Industry
11.6
vs History
9
vs Industry
37
Median 3Y
-0.2
Median 5Y
-0.5
Industry
9.4
vs History
0
vs Industry
31
Median 3Y
-0.9
Median 5Y
-0.9
Industry
10.6
vs History
0
vs Industry
45
Median 3Y
0.5
Median 5Y
0.2
Industry
1

Multiples Across Competitors

Competitors Multiples
Lilycolor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lilycolor Co Ltd
TSE:9827
9.4B JPY 0.3 10.1 4.7 5.4
US
Genuine Parts Co
NYSE:GPC
22.2B USD 1 17.6 11.7 14.1
US
Pool Corp
NASDAQ:POOL
14.2B USD 2.5 27 19.6 20.7
BE
D'Ieteren Group NV
XBRU:DIE
10.6B EUR 1.3 21 19.6 29.4
US
LKQ Corp
NASDAQ:LKQ
11.4B USD 0.8 12.3 8.6 10.5
ZA
CA Sales Holdings Ltd
JSE:CAA
5.6B Zac 0 0 0 0
US
Fah Mai Holdings Group Inc
OTC:FMHG
3.9B USD 0 -8 877.6 -9 838.9 -9 332.2
UK
Inchcape PLC
LSE:INCH
3B GBP 0.3 11 4.5 5.5
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
22.8B CNY 0 6.9 12.1 12.1
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
17.4B CNY 1.5 11 6 6
CN
Liaoning Cheng Da Co Ltd
SSE:600739
15B CNY 1.4 23.5 -63 -63

See Also

Discover More