Lilycolor Co Ltd Relative Valuation - Lilycolor Co Ltd

Watchlist Manager

Watchlist

Price: 662 JPY 0.61%

Market Cap: ¥8.4B

Relative Value

The Relative Value of one Lilycolor Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 662 JPY, Lilycolor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Lilycolor Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Lilycolor Co Ltd TSE:9827	8.2B JPY	0.3	17.8	10.3	14.2
US		Genuine Parts Co NYSE:GPC	20.5B USD	0.9	25.4	13	17.3
BE		D'Ieteren Group NV XBRU:DIE	10.1B EUR	1.3	22.7	18.5	28.3
US		Pool Corp NASDAQ:POOL	9.8B USD	1.8	23.7	16.7	18.1
US		LKQ Corp NASDAQ:LKQ	8.7B USD	0.6	12.6	7.4	10
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.1B ZAR	0.6	11.2	6.7	7.8
CN		Wuchan Zhongda Group Co Ltd SSE:600704	29.7B CNY	0.1	8	11.9	11.9
UK		Inchcape PLC LSE:INCH	3.1B GBP	0.3	7.2	5.7	6.9
HK	C	China Tobacco International HK Co Ltd HKEX:6055	27.3B HKD	1.9	29.8	21.6	21.6
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	22B CNY	4	16.7	23.6	23.6
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	18.7B CNY	1.7	21.7	-55.3	-55.3

				Revenue Growth	P/S to Growth
JP		Lilycolor Co Ltd TSE:9827	Average P/S: 1.2 0.3	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.9	4%	0.2
BE		D'Ieteren Group NV XBRU:DIE	1.3	5%	0.3
US		Pool Corp NASDAQ:POOL	1.8	3%	0.6
US		LKQ Corp NASDAQ:LKQ	0.6	-1%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0.1	4%	0
UK		Inchcape PLC LSE:INCH	0.3	2%	0.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.9	11%	0.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	4	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	1.7	N/A	N/A

				Earnings Growth	PEG
JP		Lilycolor Co Ltd TSE:9827	Average P/E: 17.9 17.8	N/A	N/A
US		Genuine Parts Co NYSE:GPC	25.4	12%	2.1
BE		D'Ieteren Group NV XBRU:DIE	22.7	33%	0.7
US		Pool Corp NASDAQ:POOL	23.7	4%	5.9
US		LKQ Corp NASDAQ:LKQ	12.6	8%	1.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	11.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	8	17%	0.5
UK		Inchcape PLC LSE:INCH	7.2	-6%	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	29.8	14%	2.1
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	16.7	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	21.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Lilycolor Co Ltd TSE:9827	Average EV/EBITDA: 13.5 10.3	N/A	N/A
US		Genuine Parts Co NYSE:GPC	13	9%	1.4
BE		D'Ieteren Group NV XBRU:DIE	18.5	15%	1.2
US		Pool Corp NASDAQ:POOL	16.7	5%	3.3
US		LKQ Corp NASDAQ:LKQ	7.4	-3%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.9	55%	0.2
UK		Inchcape PLC LSE:INCH	5.7	2%	2.8
HK	C	China Tobacco International HK Co Ltd HKEX:6055	21.6	14%	1.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	23.6	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -55.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Lilycolor Co Ltd TSE:9827	Average EV/EBIT: 16 14.2	N/A	N/A
US		Genuine Parts Co NYSE:GPC	17.3	10%	1.7
BE		D'Ieteren Group NV XBRU:DIE	28.3	21%	1.3
US		Pool Corp NASDAQ:POOL	18.1	4%	4.5
US		LKQ Corp NASDAQ:LKQ	10	-2%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.8	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.9	N/A	N/A
UK		Inchcape PLC LSE:INCH	6.9	1%	6.9
HK	C	China Tobacco International HK Co Ltd HKEX:6055	21.6	13%	1.7
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	23.6	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -55.3	N/A	N/A

Lilycolor Co Ltd
TSE:9827

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Lilycolor Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Lilycolor Co Ltd TSE:9827

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Lilycolor Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Lilycolor Co Ltd
TSE:9827

Competitors Multiples
Lilycolor Co Ltd Competitors