Morito Co Ltd
TSE:9837
Morito Co Ltd
TSE:9837
Price:
1 931
JPY
1.31%
Market Closed
Market Cap:
¥51B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Morito Co Ltd
TSE:9837
|
JP |
|
R
|
Redefine Properties Ltd
JSE:RDF
|
ZA |
|
T
|
TH Plantations Bhd
KLSE:THPLANT
|
MY |
Income Statement
Earnings Waterfall
Morito Co Ltd
Morito Co Ltd
Income Statement
Morito Co Ltd
Morito Co Ltd
Currency: JPY
| Feb-2007 | May-2007 | Aug-2007 | Feb-2008 | May-2008 | Aug-2008 | Feb-2009 | May-2009 | Aug-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
6
|
7
|
3
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
7
|
10
|
14
|
19
|
20
|
22
|
22
|
21
|
21
|
18
|
16
|
14
|
11
|
9
|
6
|
4
|
4
|
5
|
6
|
7
|
8
|
9
|
9
|
10
|
12
|
12
|
14
|
13
|
12
|
12
|
11
|
10
|
11
|
12
|
13
|
13
|
12
|
13
|
13
|
13
|
16
|
17
|
18
|
19
|
0
|
0
|
25
|
0
|
|
| Revenue |
26 585
N/A
|
26 918
+1%
|
28 339
+5%
|
28 774
+2%
|
28 660
0%
|
28 552
0%
|
26 365
-8%
|
24 549
-7%
|
22 232
-9%
|
22 392
+1%
|
22 684
+1%
|
22 966
+1%
|
30 824
+34%
|
30 722
0%
|
30 690
0%
|
30 784
+0%
|
31 117
+1%
|
31 393
+1%
|
31 912
+2%
|
31 599
-1%
|
31 522
0%
|
31 214
-1%
|
31 121
0%
|
31 701
+2%
|
33 146
+5%
|
34 305
+3%
|
34 825
+2%
|
35 447
+2%
|
35 862
+1%
|
37 803
+5%
|
40 090
+6%
|
42 326
+6%
|
43 294
+2%
|
43 026
-1%
|
42 209
-2%
|
40 163
-5%
|
40 087
0%
|
39 644
-1%
|
39 811
+0%
|
40 967
+3%
|
41 388
+1%
|
41 894
+1%
|
42 253
+1%
|
43 187
+2%
|
43 944
+2%
|
45 007
+2%
|
45 424
+1%
|
46 220
+2%
|
45 988
-1%
|
46 013
+0%
|
44 784
-3%
|
41 754
-7%
|
40 727
-2%
|
40 186
-1%
|
40 754
+1%
|
42 587
+4%
|
43 637
+2%
|
44 569
+2%
|
45 619
+2%
|
47 006
+3%
|
48 478
+3%
|
48 722
+1%
|
49 420
+1%
|
48 858
-1%
|
48 530
-1%
|
48 469
0%
|
48 130
-1%
|
48 603
+1%
|
48 537
0%
|
48 955
+1%
|
50 593
+3%
|
53 507
+6%
|
56 867
+6%
|
61 387
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 934)
|
(20 181)
|
(21 384)
|
(21 569)
|
(21 454)
|
(21 220)
|
(19 739)
|
(18 422)
|
(16 649)
|
(16 557)
|
(16 663)
|
(16 864)
|
(22 643)
|
(22 618)
|
(22 589)
|
(22 740)
|
(22 995)
|
(23 230)
|
(23 633)
|
(23 398)
|
(23 393)
|
(23 151)
|
(23 129)
|
(23 613)
|
(24 656)
|
(25 541)
|
(25 878)
|
(26 273)
|
(26 604)
|
(28 054)
|
(29 768)
|
(31 472)
|
(32 175)
|
(31 951)
|
(31 297)
|
(29 659)
|
(29 285)
|
(28 906)
|
(28 900)
|
(29 755)
|
(30 246)
|
(30 582)
|
(30 916)
|
(31 635)
|
(32 136)
|
(32 835)
|
(33 111)
|
(33 746)
|
(33 445)
|
(33 608)
|
(32 820)
|
(30 616)
|
(30 153)
|
(29 752)
|
(30 186)
|
(31 491)
|
(32 236)
|
(32 904)
|
(33 596)
|
(34 742)
|
(35 991)
|
(36 060)
|
(36 505)
|
(35 899)
|
(35 264)
|
(35 058)
|
(34 473)
|
(34 541)
|
(34 399)
|
(34 668)
|
(35 520)
|
(37 321)
|
(39 480)
|
(42 457)
|
|
| Gross Profit |
6 650
N/A
|
6 736
+1%
|
6 955
+3%
|
7 205
+4%
|
7 205
N/A
|
7 330
+2%
|
6 624
-10%
|
6 126
-8%
|
5 583
-9%
|
5 835
+5%
|
6 021
+3%
|
6 102
+1%
|
8 180
+34%
|
8 103
-1%
|
8 100
0%
|
8 043
-1%
|
8 122
+1%
|
8 163
+1%
|
8 279
+1%
|
8 200
-1%
|
8 128
-1%
|
8 063
-1%
|
7 993
-1%
|
8 089
+1%
|
8 490
+5%
|
8 764
+3%
|
8 946
+2%
|
9 174
+3%
|
9 258
+1%
|
9 749
+5%
|
10 322
+6%
|
10 854
+5%
|
11 119
+2%
|
11 075
0%
|
10 911
-1%
|
10 503
-4%
|
10 801
+3%
|
10 737
-1%
|
10 911
+2%
|
11 212
+3%
|
11 143
-1%
|
11 312
+2%
|
11 338
+0%
|
11 553
+2%
|
11 808
+2%
|
12 173
+3%
|
12 313
+1%
|
12 474
+1%
|
12 543
+1%
|
12 406
-1%
|
11 964
-4%
|
11 138
-7%
|
10 574
-5%
|
10 434
-1%
|
10 568
+1%
|
11 096
+5%
|
11 401
+3%
|
11 664
+2%
|
12 023
+3%
|
12 264
+2%
|
12 487
+2%
|
12 662
+1%
|
12 915
+2%
|
12 959
+0%
|
13 265
+2%
|
13 411
+1%
|
13 657
+2%
|
14 062
+3%
|
14 138
+1%
|
14 287
+1%
|
15 073
+6%
|
16 186
+7%
|
17 387
+7%
|
18 930
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 668)
|
(5 764)
|
(5 833)
|
(5 871)
|
(5 805)
|
(6 012)
|
(5 837)
|
(5 627)
|
(5 156)
|
(5 009)
|
(4 937)
|
(4 961)
|
(6 720)
|
(6 656)
|
(6 659)
|
(6 622)
|
(6 638)
|
(6 650)
|
(6 708)
|
(6 711)
|
(6 755)
|
(6 802)
|
(6 796)
|
(6 936)
|
(7 113)
|
(7 308)
|
(7 500)
|
(7 704)
|
(7 843)
|
(8 206)
|
(8 688)
|
(9 108)
|
(9 409)
|
(9 392)
|
(9 358)
|
(9 046)
|
(9 042)
|
(9 015)
|
(9 190)
|
(9 387)
|
(9 445)
|
(9 522)
|
(9 496)
|
(9 733)
|
(10 122)
|
(10 429)
|
(10 618)
|
(10 795)
|
(10 848)
|
(10 745)
|
(10 614)
|
(10 113)
|
(9 755)
|
(9 441)
|
(9 349)
|
(9 554)
|
(9 804)
|
(9 908)
|
(10 061)
|
(10 162)
|
(10 388)
|
(10 536)
|
(10 611)
|
(10 678)
|
(10 814)
|
(10 903)
|
(11 014)
|
(11 195)
|
(11 272)
|
(11 466)
|
(12 120)
|
(13 093)
|
(14 056)
|
(15 177)
|
|
| Selling, General & Administrative |
(5 668)
|
(5 727)
|
(5 834)
|
(5 873)
|
(5 797)
|
(6 013)
|
(5 838)
|
(5 828)
|
(5 159)
|
(5 011)
|
(4 978)
|
(5 001)
|
(6 404)
|
(6 695)
|
(6 657)
|
(6 621)
|
(6 348)
|
(6 652)
|
(6 711)
|
(6 712)
|
(6 484)
|
(6 803)
|
(6 797)
|
(6 938)
|
(6 843)
|
(7 293)
|
(7 485)
|
(7 689)
|
(7 531)
|
(8 207)
|
(8 689)
|
(9 109)
|
(9 025)
|
(9 392)
|
(9 358)
|
(9 046)
|
(8 713)
|
(9 015)
|
(9 189)
|
(9 386)
|
(9 135)
|
(9 522)
|
(9 498)
|
(9 736)
|
(9 752)
|
(10 431)
|
(10 619)
|
(10 795)
|
(10 360)
|
(10 706)
|
(10 575)
|
(10 074)
|
(9 178)
|
(9 441)
|
(9 349)
|
(9 554)
|
(9 271)
|
(9 908)
|
(10 061)
|
(10 162)
|
(9 846)
|
(10 536)
|
(10 611)
|
(10 678)
|
(10 293)
|
(10 903)
|
(11 014)
|
(11 195)
|
(10 765)
|
(11 463)
|
(12 117)
|
(13 090)
|
(13 134)
|
(15 175)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(316)
|
0
|
0
|
0
|
(290)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(312)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
(329)
|
0
|
0
|
0
|
(310)
|
0
|
0
|
0
|
(370)
|
0
|
0
|
0
|
(488)
|
0
|
0
|
0
|
(577)
|
0
|
0
|
0
|
(533)
|
0
|
0
|
0
|
(543)
|
0
|
0
|
0
|
(521)
|
0
|
0
|
0
|
(507)
|
0
|
0
|
0
|
(922)
|
0
|
|
| Other Operating Expenses |
0
|
(37)
|
0
|
0
|
(8)
|
0
|
0
|
201
|
3
|
0
|
41
|
40
|
0
|
39
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(39)
|
(39)
|
(39)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(2)
|
|
| Operating Income |
983
N/A
|
973
-1%
|
1 122
+15%
|
1 333
+19%
|
1 400
+5%
|
1 319
-6%
|
788
-40%
|
499
-37%
|
425
-15%
|
825
+94%
|
1 082
+31%
|
1 140
+5%
|
1 461
+28%
|
1 447
-1%
|
1 442
0%
|
1 422
-1%
|
1 484
+4%
|
1 512
+2%
|
1 569
+4%
|
1 488
-5%
|
1 373
-8%
|
1 260
-8%
|
1 197
-5%
|
1 153
-4%
|
1 376
+19%
|
1 457
+6%
|
1 447
-1%
|
1 470
+2%
|
1 415
-4%
|
1 543
+9%
|
1 634
+6%
|
1 747
+7%
|
1 710
-2%
|
1 683
-2%
|
1 554
-8%
|
1 457
-6%
|
1 760
+21%
|
1 723
-2%
|
1 721
0%
|
1 825
+6%
|
1 698
-7%
|
1 790
+5%
|
1 841
+3%
|
1 818
-1%
|
1 686
-7%
|
1 742
+3%
|
1 695
-3%
|
1 679
-1%
|
1 695
+1%
|
1 661
-2%
|
1 350
-19%
|
1 025
-24%
|
819
-20%
|
993
+21%
|
1 219
+23%
|
1 542
+26%
|
1 597
+4%
|
1 757
+10%
|
1 962
+12%
|
2 102
+7%
|
2 099
0%
|
2 126
+1%
|
2 304
+8%
|
2 281
-1%
|
2 452
+7%
|
2 508
+2%
|
2 643
+5%
|
2 868
+8%
|
2 866
0%
|
2 821
-2%
|
2 953
+5%
|
3 094
+5%
|
3 331
+8%
|
3 752
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
12
|
87
|
97
|
85
|
(9)
|
5
|
(86)
|
(48)
|
(90)
|
(24)
|
(47)
|
(42)
|
(70)
|
(108)
|
(90)
|
(98)
|
(82)
|
(11)
|
(30)
|
30
|
53
|
151
|
291
|
319
|
401
|
437
|
326
|
384
|
497
|
415
|
545
|
436
|
863
|
734
|
595
|
529
|
96
|
196
|
219
|
288
|
134
|
54
|
89
|
146
|
164
|
192
|
273
|
224
|
218
|
217
|
103
|
98
|
70
|
76
|
117
|
117
|
493
|
513
|
512
|
593
|
331
|
475
|
529
|
596
|
503
|
481
|
742
|
652
|
1 113
|
1 074
|
759
|
790
|
509
|
339
|
|
| Non-Reccuring Items |
(3)
|
(301)
|
(293)
|
(316)
|
(7)
|
(5)
|
(57)
|
(60)
|
(58)
|
0
|
(92)
|
(93)
|
(131)
|
(134)
|
(62)
|
(65)
|
(308)
|
(265)
|
(231)
|
(260)
|
(274)
|
(274)
|
(294)
|
(264)
|
(13)
|
(14)
|
(61)
|
2
|
(257)
|
(261)
|
(517)
|
(598)
|
(491)
|
(488)
|
(183)
|
(146)
|
81
|
80
|
21
|
(62)
|
(639)
|
(645)
|
(586)
|
(558)
|
(65)
|
(62)
|
(63)
|
(26)
|
(11)
|
(14)
|
(48)
|
(50)
|
(56)
|
(87)
|
(34)
|
(5)
|
21
|
67
|
4
|
(20)
|
(9)
|
(81)
|
92
|
90
|
97
|
94
|
(41)
|
(43)
|
(133)
|
(62)
|
1 055
|
1 029
|
315
|
245
|
|
| Gain/Loss on Disposition of Assets |
768
|
934
|
934
|
166
|
599
|
587
|
587
|
(10)
|
8
|
9
|
7
|
1
|
1
|
2
|
4
|
4
|
44
|
3
|
4
|
192
|
194
|
194
|
193
|
4
|
1
|
1
|
265
|
275
|
267
|
425
|
159
|
225
|
333
|
166
|
176
|
95
|
7
|
13
|
3 297
|
3 300
|
3 208
|
3 211
|
(66)
|
(64)
|
36
|
36
|
20
|
342
|
325
|
325
|
325
|
(14)
|
(17)
|
0
|
(17)
|
0
|
0
|
1
|
123
|
123
|
123
|
123
|
11
|
20
|
21
|
19
|
9
|
(1)
|
(2)
|
0
|
0
|
15
|
14
|
23
|
|
| Total Other Income |
(80)
|
(111)
|
(116)
|
(119)
|
(136)
|
(109)
|
(103)
|
(56)
|
(45)
|
(38)
|
(50)
|
(68)
|
(76)
|
(93)
|
(109)
|
(91)
|
(49)
|
(66)
|
(39)
|
(29)
|
(22)
|
(23)
|
(34)
|
(30)
|
(33)
|
(51)
|
(55)
|
(28)
|
(10)
|
(1)
|
25
|
(8)
|
(2)
|
(54)
|
(79)
|
(76)
|
(84)
|
(95)
|
(96)
|
(106)
|
(129)
|
(128)
|
(135)
|
(123)
|
(50)
|
(93)
|
(85)
|
(99)
|
(49)
|
(56)
|
(32)
|
(13)
|
(10)
|
12
|
33
|
31
|
10
|
25
|
16
|
39
|
73
|
51
|
109
|
106
|
119
|
156
|
115
|
120
|
34
|
64
|
65
|
82
|
85
|
61
|
|
| Pre-Tax Income |
1 678
N/A
|
1 581
-6%
|
1 744
+10%
|
1 151
-34%
|
1 848
+61%
|
1 798
-3%
|
1 130
-37%
|
325
-71%
|
240
-26%
|
771
+221%
|
900
+17%
|
939
+4%
|
1 184
+26%
|
1 115
-6%
|
1 186
+6%
|
1 172
-1%
|
1 088
-7%
|
1 174
+8%
|
1 275
+9%
|
1 421
+11%
|
1 324
-7%
|
1 308
-1%
|
1 355
+4%
|
1 182
-13%
|
1 733
+47%
|
1 829
+6%
|
1 921
+5%
|
2 103
+9%
|
1 913
-9%
|
2 121
+11%
|
1 847
-13%
|
1 803
-2%
|
2 412
+34%
|
2 043
-15%
|
2 063
+1%
|
1 859
-10%
|
1 859
+0%
|
1 915
+3%
|
5 162
+170%
|
5 245
+2%
|
4 273
-19%
|
4 283
+0%
|
1 142
-73%
|
1 219
+7%
|
1 770
+45%
|
1 815
+3%
|
1 841
+1%
|
2 121
+15%
|
2 179
+3%
|
2 133
-2%
|
1 698
-20%
|
1 046
-38%
|
806
-23%
|
994
+23%
|
1 318
+33%
|
1 685
+28%
|
2 122
+26%
|
2 362
+11%
|
2 617
+11%
|
2 838
+8%
|
2 617
-8%
|
2 694
+3%
|
3 044
+13%
|
3 094
+2%
|
3 192
+3%
|
3 259
+2%
|
3 468
+6%
|
3 595
+4%
|
3 879
+8%
|
3 897
+0%
|
4 832
+24%
|
5 010
+4%
|
4 255
-15%
|
4 421
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(765)
|
(727)
|
(689)
|
(297)
|
(702)
|
(767)
|
(556)
|
(175)
|
(178)
|
(350)
|
(355)
|
(350)
|
(453)
|
(477)
|
(495)
|
(491)
|
(540)
|
(557)
|
(604)
|
(610)
|
(533)
|
(510)
|
(522)
|
(504)
|
(651)
|
(669)
|
(744)
|
(669)
|
(642)
|
(769)
|
(660)
|
(775)
|
(980)
|
(845)
|
(790)
|
(723)
|
(678)
|
(669)
|
(1 118)
|
(1 181)
|
(967)
|
(920)
|
(493)
|
(508)
|
(513)
|
(578)
|
(617)
|
(655)
|
(776)
|
(772)
|
(666)
|
(469)
|
(336)
|
(404)
|
(466)
|
(623)
|
(715)
|
(795)
|
(864)
|
(945)
|
(943)
|
(953)
|
(941)
|
(932)
|
(974)
|
(992)
|
(1 165)
|
(1 188)
|
(1 307)
|
(1 288)
|
(1 294)
|
(1 345)
|
(1 338)
|
(1 445)
|
|
| Income from Continuing Operations |
913
|
854
|
1 055
|
853
|
1 144
|
1 030
|
573
|
149
|
60
|
420
|
545
|
589
|
731
|
638
|
691
|
681
|
548
|
616
|
670
|
809
|
791
|
797
|
832
|
678
|
1 082
|
1 160
|
1 177
|
1 434
|
1 270
|
1 352
|
1 186
|
1 027
|
1 432
|
1 196
|
1 271
|
1 133
|
1 182
|
1 244
|
4 043
|
4 064
|
3 305
|
3 363
|
649
|
711
|
1 257
|
1 237
|
1 224
|
1 466
|
1 403
|
1 362
|
1 033
|
577
|
470
|
590
|
851
|
1 062
|
1 407
|
1 568
|
1 753
|
1 892
|
1 674
|
1 741
|
2 103
|
2 162
|
2 218
|
2 266
|
2 303
|
2 408
|
2 572
|
2 609
|
3 538
|
3 666
|
2 917
|
2 976
|
|
| Income to Minority Interest |
(10)
|
0
|
0
|
0
|
(9)
|
(10)
|
(9)
|
(11)
|
(12)
|
(15)
|
(17)
|
(10)
|
(11)
|
(10)
|
(2)
|
(5)
|
(5)
|
(1)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
902
N/A
|
854
-5%
|
1 055
+24%
|
853
-19%
|
1 136
+33%
|
1 021
-10%
|
565
-45%
|
138
-76%
|
48
-65%
|
405
+744%
|
528
+30%
|
579
+10%
|
720
+24%
|
628
-13%
|
689
+10%
|
676
-2%
|
542
-20%
|
615
+13%
|
666
+8%
|
806
+21%
|
788
-2%
|
796
+1%
|
832
+5%
|
678
-19%
|
1 082
+60%
|
1 160
+7%
|
1 177
+1%
|
1 434
+22%
|
1 270
-11%
|
1 352
+6%
|
1 186
-12%
|
1 027
-13%
|
1 432
+39%
|
1 196
-17%
|
1 271
+6%
|
1 133
-11%
|
1 182
+4%
|
1 244
+5%
|
4 043
+225%
|
4 064
+1%
|
3 305
-19%
|
3 363
+2%
|
649
-81%
|
711
+10%
|
1 257
+77%
|
1 237
-2%
|
1 224
-1%
|
1 466
+20%
|
1 403
-4%
|
1 362
-3%
|
1 034
-24%
|
579
-44%
|
470
-19%
|
590
+25%
|
849
+44%
|
1 060
+25%
|
1 407
+33%
|
1 568
+11%
|
1 753
+12%
|
1 892
+8%
|
1 674
-12%
|
1 741
+4%
|
2 103
+21%
|
2 162
+3%
|
2 218
+3%
|
2 266
+2%
|
2 303
+2%
|
2 408
+5%
|
2 572
+7%
|
2 609
+1%
|
3 538
+36%
|
3 666
+4%
|
2 917
-20%
|
2 976
+2%
|
|
| EPS (Diluted) |
31.1
N/A
|
28.46
-8%
|
36.37
+28%
|
29.41
-19%
|
36.64
+25%
|
32.93
-10%
|
18.83
-43%
|
4.59
-76%
|
1.6
-65%
|
13.5
+744%
|
17.6
+30%
|
19.96
+13%
|
24.82
+24%
|
21.65
-13%
|
23.75
+10%
|
23.31
-2%
|
18.68
-20%
|
21.2
+13%
|
22.96
+8%
|
27.79
+21%
|
27.17
-2%
|
27.44
+1%
|
28.68
+5%
|
23.37
-19%
|
37.31
+60%
|
40
+7%
|
40.58
+1%
|
49.44
+22%
|
43.79
-11%
|
46.62
+6%
|
40.89
-12%
|
35.41
-13%
|
49.48
+40%
|
41.24
-17%
|
45.39
+10%
|
40.46
-11%
|
41.48
+3%
|
44.42
+7%
|
144.39
+225%
|
145.14
+1%
|
119.15
-18%
|
120.1
+1%
|
23.17
-81%
|
25.39
+10%
|
45.63
+80%
|
44.98
-1%
|
44.67
-1%
|
53.55
+20%
|
51.17
-4%
|
49.72
-3%
|
37.78
-24%
|
21.16
-44%
|
17.17
-19%
|
21.54
+25%
|
31.02
+44%
|
38.71
+25%
|
51.41
+33%
|
57.67
+12%
|
65.07
+13%
|
70.73
+9%
|
62.23
-12%
|
65.13
+5%
|
78.33
+20%
|
80.6
+3%
|
82.8
+3%
|
85.25
+3%
|
86.65
+2%
|
91
+5%
|
97.12
+7%
|
99.5
+2%
|
135
+36%
|
140.36
+4%
|
111.88
-20%
|
117.06
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
