Morito Co Ltd
TSE:9837

Watchlist Manager
Morito Co Ltd Logo
Morito Co Ltd
TSE:9837
Watchlist
Price: 1 742 JPY 1.28% Market Closed
Market Cap: 46B JPY

Relative Value

The Relative Value of one Morito Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 742 JPY, Morito Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Morito Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
48
Median 3Y
0.8
Median 5Y
0.6
Industry
1
Forward
0.8
vs History
69
vs Industry
36
Median 3Y
15.4
Median 5Y
15.4
Industry
18
Forward
15.3
vs History
28
vs Industry
36
Median 3Y
10.2
Median 5Y
8.7
Industry
10.2
vs History
23
vs Industry
32
Median 3Y
11.6
Median 5Y
15.1
Industry
18.1
vs History
0
vs Industry
49
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
0
vs Industry
64
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.7
vs History
0
vs Industry
62
Median 3Y
1.9
Median 5Y
1.6
Industry
3.9
vs History
0
vs Industry
48
Median 3Y
6.6
Median 5Y
5.6
Industry
9.8
vs History
0
vs Industry
42
Median 3Y
9.9
Median 5Y
9
Industry
13.3
vs History
17
vs Industry
49
Median 3Y
8.2
Median 5Y
6.1
Industry
11.4
vs History
15
vs Industry
43
Median 3Y
11.8
Median 5Y
7.2
Industry
15.1
vs History
1
vs Industry
52
Median 3Y
0.8
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Morito Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Morito Co Ltd
TSE:9837
45.3B JPY 0.8 12.4 8.6 12.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
46.4B HKD 61.2 -211.8 -109.2 -109.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.9B CNY 3.6 -70.8 -163.3 -163.3
TW
Eclat Textile Co Ltd
TWSE:1476
109.1B TWD 2.8 19.3 13.7 15.2
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.7B CNY 8.8 85.5 69.9 69.9
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20B HKD 1.1 -12.7 -7.8 -7.8
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.7 157 198.6
TW
Ruentex Industries Ltd
TWSE:2915
57.7B TWD 20.7 6.4 176.4 242.6
CN
Sunvim Group Co Ltd
SZSE:002083
12.7B CNY 2.5 41.4 30 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Morito Co Ltd
TSE:9837
Average EV/EBITDA: 75.9
8.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.7
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
176.4
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Morito Co Ltd
TSE:9837
Average EV/EBIT: 94.8
12.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.2
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
198.6
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
242.6
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A