Morito Co Ltd
TSE:9837

Watchlist Manager
Morito Co Ltd Logo
Morito Co Ltd
TSE:9837
Watchlist
Price: 1 760 JPY 0.8%
Market Cap: ¥46.5B

Relative Value

The Relative Value of one Morito Co Ltd stock under the Base Case scenario is 1 511.7 JPY. Compared to the current market price of 1 760 JPY, Morito Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 511.7 JPY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Morito Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Morito Co Ltd
TSE:9837
45B JPY 0.8 15.4 8 11.3
IN
Super Sales India Ltd
BSE:512527
13.3T INR 3 156.3 775 863.9 47 817 435 077.1
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
49.4B HKD 65.4 -226.4 -105.4 -105.4
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.6B CNY 3.7 -72.1 -165.3 -165.3
TW
Eclat Textile Co Ltd
TWSE:1476
112.8B TWD 2.9 19.9 13.2 14.7
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
25.2B CNY 10 96.4 78.2 78.2
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.8B HKD 1.1 -12.7 -7.2 -7.2
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.6 28.7 11.5 14.6
TW
Ruentex Industries Ltd
TWSE:2915
55B TWD 19.8 6.2 158.8 219.8
P/E Multiple
Earnings Growth PEG
JP
Morito Co Ltd
TSE:9837
Average P/E: 110 881.4
15.4
-4%
N/A
IN
Super Sales India Ltd
BSE:512527
775 863.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -226.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -72.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
19.9
4%
5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
96.4
32%
3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.7 N/A N/A
UK
Coats Group PLC
LSE:COA
28.7
42%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
6.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Morito Co Ltd
TSE:9837
Average EV/EBITDA: 8 014.4
8
N/A N/A
IN
Super Sales India Ltd
BSE:512527
47 817
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -105.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.2
6%
2.2
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
78.2
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.2 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
158.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Morito Co Ltd
TSE:9837
Average EV/EBIT: 72 569.3
11.3
N/A N/A
IN
Super Sales India Ltd
BSE:512527
435 077.1
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -105.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -165.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.7
6%
2.5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
78.2
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.2 N/A N/A
UK
Coats Group PLC
LSE:COA
14.6
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
219.8
N/A N/A